news-img

Myhome

000667.SZ

Tags: CN Real Estate Real Estate - Services

Myhome Real Estate Development Group Co., Ltd. Price (000667.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

2,466,840,028

(1.5152)%

Balance Sheet Summary

Total Assest
Total Liabilities
Total Equity
Total Investments
Total Liabilities And Total Equ...
Total debt
news-img

Balance Sheet

Myhome Real Estate Development Group Co., Ltd.

Currency: CNY

YEAR 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Assets
Current Assets
Cash And Cash Equivalents 72.65M 43.83M 47.83M 39.38M 144.86M 132.67M 77.79M 68.15M 53.11M 63.45M 113.98M 60.08M 140.77M 363.69M 57.53M 1.05B 2.50B 1.91B 2.17B 1.49B 1.48B 1.27B 811.99M 3.93B 2.07B 2.21B 2.54B 2.41B 1.39B 396.33M
Short Term Investments 3.96M 18.00M 43.50M 8.48M 0.00 594.55k 6.56M 101.30M 38.61M 0.00 0.00 96.33k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1,064,688,570.05 -1,459,054,988.99 138.07M 135.23M 85.37M
Net Receivables 1.81M 3.40M 4.14M 79.10M 63.77M 141.29M 139.24M 151.29M 251.47M 251.35M 339.39M 269.24M 205.37M 293.21M 503.42M 1.15B 1.01B 1.95B 1.80B 1.25B 1.29B 1.46B 2.40B 2.40B 2.33B 3.50B 3.17B 3.79B 2.59B 2.00B
Inventory 110.96M 71.79M 76.44M 44.49M 59.47M 70.67M 117.74M 117.93M 72.87M 335.07M 485.66M 863.29M 706.18M 851.36M 1.72B 3.73B 4.47B 4.73B 5.84B 9.09B 11.00B 11.96B 12.87B 10.33B 11.08B 11.59B 13.77B 14.19B 13.03B 10.22B
Other Current Assets 81.32M 42.98M 65.16M 136.69M 116.33M 45.86M 32.86M 29.06M -45,228,304.03 -2,464,187.21 -2,444,518.00 -33,557,606.11 -11,719,034.00 -7,676,928.26 599.48k 782.48k 246.78k 60.02M 80.06M 122.04M 182.03M 258.53M 127.28M 202.73M 248.37M 605.05M 1.14B 1.11B 1.17B 1.04B
Total Current Assets 270.70M 180.00M 237.06M 308.14M 384.43M 391.08M 374.18M 467.73M 370.83M 647.41M 936.59M 1.16B 1.04B 1.50B 2.29B 5.93B 7.98B 8.65B 9.89B 11.95B 13.96B 14.95B 16.21B 16.86B 15.73B 17.90B 20.62B 21.65B 18.31B 13.74B
Non Current Assets
Property, Plant, and Equipment, Net 125.62M 106.90M 100.70M 75.77M 94.85M 73.22M 66.60M 66.61M 110.47M 20.33M 22.40M 22.66M 20.98M 45.23M 84.92M 79.63M 272.59M 312.23M 330.92M 410.58M 401.57M 386.38M 367.46M 349.58M 433.78M 2.59B 3.90B 3.81B 3.53B 2.65B
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.24M 15.14M 15.14M 15.14M 15.14M 11.78M 11.78M 3.72M 3.72M 2.79M 2.79M 15.79M 15.79M 2.79M 0.00 0.00
Intangible Assets 28.66M 20.57M 19.63M 8.23M 7.91M 7.59M 7.28M 6.96M 6.68M 37.40k 28.60k 19.80k 11.00k 8.65k 291.54k 1.34M 1.90M 1.87M 3.31M 4.51M 5.27M 8.14M 6.91M 8.74M 48.03M 417.28M 529.02M 487.41M 414.46M 338.06M
Long Term Investments 0.00 0.00 0.00 0.00 0.00 88.44M 89.58M -2,213,840.28 81.22M 0.00 0.00 13.95M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 742.25M 1.09B 2.02B 212.00M 111.56M 48.60M
Tax Assets 0.00 0.00 0.00 0.00 0.00 11.42M -79,499,705.11 11.76M 46.00M 0.00 0.00 0.00 0.00 0.00 9.03M 14.19M 25.67M 50.39M 64.48M 67.14M 52.71M 51.88M 33.69M 29.84M 37.72M 70.87M 145.08M 95.42M 54.49M 74.18M
Other Non-Current Assets 24.06M 148.27M 165.25M 96.78M 108.78M 45.43M 41.04M 126.72M 45.96M 147.77M 127.63M 96.33k 13.71M 21.45M 98.00M 180.86M 214.70M 593.08M 581.41M 597.39M 646.57M 517.28M 829.55M 748.32M 992.01M 1.01B 288.40M 2.06B 2.36B 2.23B
Total Non-Current Assets 178.34M 275.74M 285.58M 180.78M 211.54M 214.69M 204.50M 198.08M 244.33M 168.13M 150.06M 36.73M 34.71M 66.68M 207.48M 291.16M 529.99M 972.71M 995.26M 1.09B 1.12B 967.41M 1.24B 1.14B 1.51B 5.20B 6.90B 6.67B 6.47B 5.34B
Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 0.00 1.00 0.00
Total Assets 449.04M

+0%

455.74M

+1%

522.65M

+15%

488.91M

-6%

595.97M

+22%

605.78M

+2%

578.68M

-4%

665.81M

+15%

615.15M

-8%

815.54M

+33%

1.09B

+33%

1.20B

+10%

1.08B

-10%

1.57B

+46%

2.49B

+59%

6.22B

+149%

8.51B

+37%

9.62B

+13%

10.89B

+13%

13.04B

+20%

15.08B

+16%

15.92B

+6%

17.45B

+10%

18.00B

+3%

17.24B

-4%

23.10B

+34%

27.52B

+19%

28.31B

+3%

24.78B

-12%

19.08B

-23%

Liabilities
Current Liabilities
Account Payables 64.06M 40.92M 20.35M 16.36M 16.14M 14.05M 16.42M 77.29M 19.47M 51.11M 184.29M 158.47M 22.52M 33.51M 73.16M 297.74M 140.95M 471.14M 605.01M 837.24M 1.56B 945.22M 1.85B 1.43B 1.43B 1.88B 2.53B 3.16B 3.30B 3.55B
Short Term Debt 7.15M 3.15M 31.00M 33.50M 24.00M 20.50M 28.60M 69.07M 59.00M 146.00M 259.00M 188.50M 163.00M 115.50M 85.99M 262.00M 480.00M 423.00M 1.02B 1.63B 3.52B 2.27B 1.41B 1.11B 3.09B 1.37B 1.83B 3.79B 1.79B 1.96B
Tax Payables 6.02M 10.89M 6.01M 7.41M 20.43M 14.24M -748,026.23 6.12M 7.27M 39.85M 51.88M 95.27M 112.23M 78.61M 100.48M 20.88M 26.31M 111.79M 113.77M 109.97M 60.50M 74.37M 154.12M 455.92M 845.28M 915.35M 617.87M 575.77M 493.29M 779.86M
Deferred Revenue 67.98M 76.80M 125.27M 30.89M 53.83M 65.39M 35.65M 25.10M 48.51M 96.43M 107.88M 147.11M 241.85M 121.92M 499.03M 366.12M 346.20M 524.94M 635.86M 473.07M 221.49M 671.70M 2.63B 1.90B 1.15B 1.43B 1.13B 6.58B 11.28B 0.00
Other Current Liabilities -5,614,328.00 -10,311,942.00 -5,779,640.00 -2,801,439.00 -6,222,766.00 -8,111,072.00 6.43M -2,046,190.00 -4,439,126.00 17.71M -51,676,310.00 7.99M -36,683,586.00 -32,267,279.00 93.02M -5,724,322.00 101.26M 660.28M 637.43M 1.11B 1.50B 2.73B 1.58B 2.14B 869.98M 5.95B 8.48B 59.08M 485.81M 9.88B
Total Current Liabilities 139.58M 121.44M 176.85M 85.36M 108.18M 106.07M 86.35M 175.54M 129.81M 351.10M 551.38M 597.34M 502.91M 317.28M 851.68M 941.01M 1.09B 2.19B 3.01B 4.17B 6.86B 6.70B 7.64B 7.04B 7.38B 11.54B 14.59B 14.16B 17.35B 16.16B
Non Current Liabilities
Long Term Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.00M 90.00M 190.00M 328.48M 2.10B 2.37B 2.46B 3.00B 1.44B 3.57B 3.74B 4.27B 2.34B 3.74B 5.66B 2.79B 1.85B 858.08M
Deferred Revenue Non Current 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 40.63M 43.48M 42.42M
Deferred Tax Liabilities Non-Current 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 671.73k 0.00 1.00 1.00
Other Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 260.00M 261.32M 3.35M 3.63M 272.70M 1.21B 8.34M 8.61M 19.42M 21.44M 23.57M 24.67M 4.49B 1.98B 415.86M
Total Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.85M 0.00 0.00 0.00 16.00M 90.00M 190.00M 588.48M 2.36B 2.38B 2.46B 3.27B 2.65B 3.57B 3.75B 4.29B 2.36B 3.77B 5.69B 7.31B 3.87B 1.32B
Other Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1,850,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00
Capital Lease Obligations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Liabilities 139.58M

+0%

121.44M

-13%

176.85M

+46%

85.36M

-52%

108.18M

+27%

106.07M

-2%

86.35M

-19%

175.54M

+103%

129.81M

-26%

351.10M

+170%

551.38M

+57%

597.34M

+8%

518.91M

-13%

407.28M

-22%

1.04B

+156%

1.53B

+47%

3.46B

+126%

4.57B

+32%

5.47B

+20%

7.44B

+36%

9.51B

+28%

10.27B

+8%

11.38B

+11%

11.33B

0%

9.74B

-14%

15.30B

+57%

20.28B

+32%

21.47B

+6%

21.22B

-1%

17.48B

-18%

Equity
Preferred Stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common Stock 87.51M 87.51M 87.51M 87.51M 175.02M 175.02M 245.03M 245.03M 245.03M 245.03M 245.03M 245.03M 245.03M 382.64M 765.27M 1.35B 1.35B 2.56B 2.56B 2.58B 2.56B 2.56B 2.56B 2.56B 2.56B 2.56B 2.47B 2.47B 2.47B 2.47B
Retained Earnings 0.00 0.00 0.00 46.74M 85.25M 100.40M 60.34M 59.85M 57.17M 21.80M 62.21M 84.58M 64.54M 176.95M 413.42M 416.83M 648.62M 774.95M 935.34M 1.06B 1.02B 1.09B 1.52B 2.12B 2.72B 2.81B 2.82B 2.96B 32.70M -1,534,237,794.21
Accumulated Other Comprehensive Income Loss 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Total Stockholders Equity 219.70M 244.53M 256.03M 263.02M 218.98M 221.62M 185.46M 185.22M 183.89M 197.61M 214.96M 242.37M 229.86M 595.79M 261.04M 2.92B 2.93B 1.72B 1.73B 1.76B 1.80B 1.80B 1.80B 1.80B 1.79B 1.83B 1.80B 1.79B 2.00B 2.01B
Total Stockholders Equity 307.21M 332.04M 343.54M 397.26M 479.24M 497.04M 490.83M 490.10M 486.09M 464.44M 522.20M 571.98M 539.43M 1.16B 1.44B 4.68B 4.92B 5.05B 5.22B 5.40B 5.38B 5.45B 5.88B 6.48B 7.07B 7.20B 7.08B 7.22B 4.50B 2.94B
Minority Interest 2.26M 2.26M 2.26M 6.30M 8.54M 2.66M 1.50M 171.35k -745,892.79 0.00 13.08M 26.56M 16.96M 4.61M 12.12M 4.43M 135.00M 0.00 199.22M 197.85M 197.15M 196.67M 193.29M 187.86M 431.84M 597.63M 163.60M -379,191,137.36 -938,294,945.61 -1,340,963,678.00
Total Equity 309.46M

+0%

334.30M

+8%

345.80M

+3%

403.56M

+17%

487.79M

+21%

499.70M

+2%

492.33M

-1%

490.27M

0%

485.34M

-1%

464.44M

-4%

535.28M

+15%

598.54M

+12%

556.39M

-7%

1.16B

+108%

1.45B

+25%

4.69B

+223%

5.06B

+8%

5.05B

0%

5.42B

+7%

5.60B

+3%

5.57B

0%

5.65B

+1%

6.07B

+8%

6.67B

+10%

7.50B

+13%

7.79B

+4%

7.24B

-7%

6.84B

-6%

3.56B

-48%

1.60B

-55%

Total Liabilities And Total Equity 449.04M

+0%

455.74M

+1%

522.65M

+15%

488.91M

-6%

595.97M

+22%

605.78M

+2%

578.68M

-4%

665.81M

+15%

615.15M

-8%

815.54M

+33%

1.09B

+33%

1.20B

+10%

1.08B

-10%

1.57B

+46%

2.49B

+59%

6.22B

+149%

8.51B

+37%

9.62B

+13%

10.89B

+13%

13.04B

+20%

15.08B

+16%

15.92B

+6%

17.45B

+10%

18.00B

+3%

17.24B

-4%

23.10B

+34%

27.52B

+19%

28.31B

+3%

24.78B

-12%

19.08B

-23%

Additional Metrics
Total Investments 3.96M

+0%

18.00M

+354%

43.50M

+142%

8.48M

-81%

0.00

+0%

89.03M

+0%

96.14M

+8%

99.09M

+3%

119.83M

+21%

136.35M

+14%

117.40M

-14%

14.05M

-88%

13.37M

-5%

21.11M

+58%

79.41M

+276%

144.45M

+82%

143.20M

-1%

179.98M

+26%

132.01M

-27%

119.38M

-10%

138.08M

+16%

37.50M

-73%

1.50M

-96%

17.40M

+1,060%

21.06M

+21%

29.57M

+40%

561.03M

+1,797%

350.07M

-38%

246.79M

-30%

133.97M

-46%

Total Debt 7.15M

+0%

3.15M

-56%

31.00M

+883%

33.50M

+8%

24.00M

-28%

20.50M

-15%

28.60M

+40%

69.07M

+142%

59.00M

-15%

146.00M

+147%

259.00M

+77%

188.50M

-27%

179.00M

-5%

205.50M

+15%

275.99M

+34%

590.48M

+114%

2.58B

+337%

2.80B

+8%

3.47B

+24%

4.64B

+33%

4.96B

+7%

5.84B

+18%

5.15B

-12%

5.38B

+4%

5.43B

+1%

5.11B

-6%

7.50B

+47%

6.57B

-12%

3.64B

-45%

2.82B

-23%

Net Debt -65,509,322.00 -40,672,605.00 -16,826,861.30 -5,877,439.68 -120,861,234.95 -112,172,746.16 -49,188,807.47 918.88k 5.89M 82.55M 145.02M 128.42M 38.23M -158,187,476.48 218.46M -455,182,437.48 76.09M 885.13M 1.31B 3.14B 3.48B 4.56B 4.34B 1.46B 3.37B 2.90B 4.96B 4.16B 2.25B 2.42B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation