
Myhome
000667.SZMyhome Real Estate Development Group Co., Ltd. Price (000667.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,466,840,028
(1.5152)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Myhome Real Estate Development Group Co., Ltd.Currency: CNY
YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||||||||||||
Current Assets | |||||||||||||||||||||||||||||||
Cash And Cash Equivalents | 72.65M | 43.83M | 47.83M | 39.38M | 144.86M | 132.67M | 77.79M | 68.15M | 53.11M | 63.45M | 113.98M | 60.08M | 140.77M | 363.69M | 57.53M | 1.05B | 2.50B | 1.91B | 2.17B | 1.49B | 1.48B | 1.27B | 811.99M | 3.93B | 2.07B | 2.21B | 2.54B | 2.41B | 1.39B | 396.33M | |
Short Term Investments | 3.96M | 18.00M | 43.50M | 8.48M | 0.00 | 594.55k | 6.56M | 101.30M | 38.61M | 0.00 | 0.00 | 96.33k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,064,688,570.05 | -1,459,054,988.99 | 138.07M | 135.23M | 85.37M | |
Net Receivables | 1.81M | 3.40M | 4.14M | 79.10M | 63.77M | 141.29M | 139.24M | 151.29M | 251.47M | 251.35M | 339.39M | 269.24M | 205.37M | 293.21M | 503.42M | 1.15B | 1.01B | 1.95B | 1.80B | 1.25B | 1.29B | 1.46B | 2.40B | 2.40B | 2.33B | 3.50B | 3.17B | 3.79B | 2.59B | 2.00B | |
Inventory | 110.96M | 71.79M | 76.44M | 44.49M | 59.47M | 70.67M | 117.74M | 117.93M | 72.87M | 335.07M | 485.66M | 863.29M | 706.18M | 851.36M | 1.72B | 3.73B | 4.47B | 4.73B | 5.84B | 9.09B | 11.00B | 11.96B | 12.87B | 10.33B | 11.08B | 11.59B | 13.77B | 14.19B | 13.03B | 10.22B | |
Other Current Assets | 81.32M | 42.98M | 65.16M | 136.69M | 116.33M | 45.86M | 32.86M | 29.06M | -45,228,304.03 | -2,464,187.21 | -2,444,518.00 | -33,557,606.11 | -11,719,034.00 | -7,676,928.26 | 599.48k | 782.48k | 246.78k | 60.02M | 80.06M | 122.04M | 182.03M | 258.53M | 127.28M | 202.73M | 248.37M | 605.05M | 1.14B | 1.11B | 1.17B | 1.04B | |
Total Current Assets | 270.70M | 180.00M | 237.06M | 308.14M | 384.43M | 391.08M | 374.18M | 467.73M | 370.83M | 647.41M | 936.59M | 1.16B | 1.04B | 1.50B | 2.29B | 5.93B | 7.98B | 8.65B | 9.89B | 11.95B | 13.96B | 14.95B | 16.21B | 16.86B | 15.73B | 17.90B | 20.62B | 21.65B | 18.31B | 13.74B | |
Non Current Assets | |||||||||||||||||||||||||||||||
Property, Plant, and Equipment, Net | 125.62M | 106.90M | 100.70M | 75.77M | 94.85M | 73.22M | 66.60M | 66.61M | 110.47M | 20.33M | 22.40M | 22.66M | 20.98M | 45.23M | 84.92M | 79.63M | 272.59M | 312.23M | 330.92M | 410.58M | 401.57M | 386.38M | 367.46M | 349.58M | 433.78M | 2.59B | 3.90B | 3.81B | 3.53B | 2.65B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.24M | 15.14M | 15.14M | 15.14M | 15.14M | 11.78M | 11.78M | 3.72M | 3.72M | 2.79M | 2.79M | 15.79M | 15.79M | 2.79M | 0.00 | 0.00 | |
Intangible Assets | 28.66M | 20.57M | 19.63M | 8.23M | 7.91M | 7.59M | 7.28M | 6.96M | 6.68M | 37.40k | 28.60k | 19.80k | 11.00k | 8.65k | 291.54k | 1.34M | 1.90M | 1.87M | 3.31M | 4.51M | 5.27M | 8.14M | 6.91M | 8.74M | 48.03M | 417.28M | 529.02M | 487.41M | 414.46M | 338.06M | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 88.44M | 89.58M | -2,213,840.28 | 81.22M | 0.00 | 0.00 | 13.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 742.25M | 1.09B | 2.02B | 212.00M | 111.56M | 48.60M | |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.42M | -79,499,705.11 | 11.76M | 46.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.03M | 14.19M | 25.67M | 50.39M | 64.48M | 67.14M | 52.71M | 51.88M | 33.69M | 29.84M | 37.72M | 70.87M | 145.08M | 95.42M | 54.49M | 74.18M | |
Other Non-Current Assets | 24.06M | 148.27M | 165.25M | 96.78M | 108.78M | 45.43M | 41.04M | 126.72M | 45.96M | 147.77M | 127.63M | 96.33k | 13.71M | 21.45M | 98.00M | 180.86M | 214.70M | 593.08M | 581.41M | 597.39M | 646.57M | 517.28M | 829.55M | 748.32M | 992.01M | 1.01B | 288.40M | 2.06B | 2.36B | 2.23B | |
Total Non-Current Assets | 178.34M | 275.74M | 285.58M | 180.78M | 211.54M | 214.69M | 204.50M | 198.08M | 244.33M | 168.13M | 150.06M | 36.73M | 34.71M | 66.68M | 207.48M | 291.16M | 529.99M | 972.71M | 995.26M | 1.09B | 1.12B | 967.41M | 1.24B | 1.14B | 1.51B | 5.20B | 6.90B | 6.67B | 6.47B | 5.34B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | |
Total Assets | 449.04M
+0% |
455.74M
+1% |
522.65M
+15% |
488.91M
-6% |
595.97M
+22% |
605.78M
+2% |
578.68M
-4% |
665.81M
+15% |
615.15M
-8% |
815.54M
+33% |
1.09B
+33% |
1.20B
+10% |
1.08B
-10% |
1.57B
+46% |
2.49B
+59% |
6.22B
+149% |
8.51B
+37% |
9.62B
+13% |
10.89B
+13% |
13.04B
+20% |
15.08B
+16% |
15.92B
+6% |
17.45B
+10% |
18.00B
+3% |
17.24B
-4% |
23.10B
+34% |
27.52B
+19% |
28.31B
+3% |
24.78B
-12% |
19.08B
-23% |
|
Liabilities | |||||||||||||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||||||||||||
Account Payables | 64.06M | 40.92M | 20.35M | 16.36M | 16.14M | 14.05M | 16.42M | 77.29M | 19.47M | 51.11M | 184.29M | 158.47M | 22.52M | 33.51M | 73.16M | 297.74M | 140.95M | 471.14M | 605.01M | 837.24M | 1.56B | 945.22M | 1.85B | 1.43B | 1.43B | 1.88B | 2.53B | 3.16B | 3.30B | 3.55B | |
Short Term Debt | 7.15M | 3.15M | 31.00M | 33.50M | 24.00M | 20.50M | 28.60M | 69.07M | 59.00M | 146.00M | 259.00M | 188.50M | 163.00M | 115.50M | 85.99M | 262.00M | 480.00M | 423.00M | 1.02B | 1.63B | 3.52B | 2.27B | 1.41B | 1.11B | 3.09B | 1.37B | 1.83B | 3.79B | 1.79B | 1.96B | |
Tax Payables | 6.02M | 10.89M | 6.01M | 7.41M | 20.43M | 14.24M | -748,026.23 | 6.12M | 7.27M | 39.85M | 51.88M | 95.27M | 112.23M | 78.61M | 100.48M | 20.88M | 26.31M | 111.79M | 113.77M | 109.97M | 60.50M | 74.37M | 154.12M | 455.92M | 845.28M | 915.35M | 617.87M | 575.77M | 493.29M | 779.86M | |
Deferred Revenue | 67.98M | 76.80M | 125.27M | 30.89M | 53.83M | 65.39M | 35.65M | 25.10M | 48.51M | 96.43M | 107.88M | 147.11M | 241.85M | 121.92M | 499.03M | 366.12M | 346.20M | 524.94M | 635.86M | 473.07M | 221.49M | 671.70M | 2.63B | 1.90B | 1.15B | 1.43B | 1.13B | 6.58B | 11.28B | 0.00 | |
Other Current Liabilities | -5,614,328.00 | -10,311,942.00 | -5,779,640.00 | -2,801,439.00 | -6,222,766.00 | -8,111,072.00 | 6.43M | -2,046,190.00 | -4,439,126.00 | 17.71M | -51,676,310.00 | 7.99M | -36,683,586.00 | -32,267,279.00 | 93.02M | -5,724,322.00 | 101.26M | 660.28M | 637.43M | 1.11B | 1.50B | 2.73B | 1.58B | 2.14B | 869.98M | 5.95B | 8.48B | 59.08M | 485.81M | 9.88B | |
Total Current Liabilities | 139.58M | 121.44M | 176.85M | 85.36M | 108.18M | 106.07M | 86.35M | 175.54M | 129.81M | 351.10M | 551.38M | 597.34M | 502.91M | 317.28M | 851.68M | 941.01M | 1.09B | 2.19B | 3.01B | 4.17B | 6.86B | 6.70B | 7.64B | 7.04B | 7.38B | 11.54B | 14.59B | 14.16B | 17.35B | 16.16B | |
Non Current Liabilities | |||||||||||||||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.00M | 90.00M | 190.00M | 328.48M | 2.10B | 2.37B | 2.46B | 3.00B | 1.44B | 3.57B | 3.74B | 4.27B | 2.34B | 3.74B | 5.66B | 2.79B | 1.85B | 858.08M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 40.63M | 43.48M | 42.42M | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 671.73k | 0.00 | 1.00 | 1.00 | |
Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 260.00M | 261.32M | 3.35M | 3.63M | 272.70M | 1.21B | 8.34M | 8.61M | 19.42M | 21.44M | 23.57M | 24.67M | 4.49B | 1.98B | 415.86M | |
Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.85M | 0.00 | 0.00 | 0.00 | 16.00M | 90.00M | 190.00M | 588.48M | 2.36B | 2.38B | 2.46B | 3.27B | 2.65B | 3.57B | 3.75B | 4.29B | 2.36B | 3.77B | 5.69B | 7.31B | 3.87B | 1.32B | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,850,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Liabilities | 139.58M
+0% |
121.44M
-13% |
176.85M
+46% |
85.36M
-52% |
108.18M
+27% |
106.07M
-2% |
86.35M
-19% |
175.54M
+103% |
129.81M
-26% |
351.10M
+170% |
551.38M
+57% |
597.34M
+8% |
518.91M
-13% |
407.28M
-22% |
1.04B
+156% |
1.53B
+47% |
3.46B
+126% |
4.57B
+32% |
5.47B
+20% |
7.44B
+36% |
9.51B
+28% |
10.27B
+8% |
11.38B
+11% |
11.33B
0% |
9.74B
-14% |
15.30B
+57% |
20.28B
+32% |
21.47B
+6% |
21.22B
-1% |
17.48B
-18% |
|
Equity | |||||||||||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 87.51M | 87.51M | 87.51M | 87.51M | 175.02M | 175.02M | 245.03M | 245.03M | 245.03M | 245.03M | 245.03M | 245.03M | 245.03M | 382.64M | 765.27M | 1.35B | 1.35B | 2.56B | 2.56B | 2.58B | 2.56B | 2.56B | 2.56B | 2.56B | 2.56B | 2.56B | 2.47B | 2.47B | 2.47B | 2.47B | |
Retained Earnings | 0.00 | 0.00 | 0.00 | 46.74M | 85.25M | 100.40M | 60.34M | 59.85M | 57.17M | 21.80M | 62.21M | 84.58M | 64.54M | 176.95M | 413.42M | 416.83M | 648.62M | 774.95M | 935.34M | 1.06B | 1.02B | 1.09B | 1.52B | 2.12B | 2.72B | 2.81B | 2.82B | 2.96B | 32.70M | -1,534,237,794.21 | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Total Stockholders Equity | 219.70M | 244.53M | 256.03M | 263.02M | 218.98M | 221.62M | 185.46M | 185.22M | 183.89M | 197.61M | 214.96M | 242.37M | 229.86M | 595.79M | 261.04M | 2.92B | 2.93B | 1.72B | 1.73B | 1.76B | 1.80B | 1.80B | 1.80B | 1.80B | 1.79B | 1.83B | 1.80B | 1.79B | 2.00B | 2.01B | |
Total Stockholders Equity | 307.21M | 332.04M | 343.54M | 397.26M | 479.24M | 497.04M | 490.83M | 490.10M | 486.09M | 464.44M | 522.20M | 571.98M | 539.43M | 1.16B | 1.44B | 4.68B | 4.92B | 5.05B | 5.22B | 5.40B | 5.38B | 5.45B | 5.88B | 6.48B | 7.07B | 7.20B | 7.08B | 7.22B | 4.50B | 2.94B | |
Minority Interest | 2.26M | 2.26M | 2.26M | 6.30M | 8.54M | 2.66M | 1.50M | 171.35k | -745,892.79 | 0.00 | 13.08M | 26.56M | 16.96M | 4.61M | 12.12M | 4.43M | 135.00M | 0.00 | 199.22M | 197.85M | 197.15M | 196.67M | 193.29M | 187.86M | 431.84M | 597.63M | 163.60M | -379,191,137.36 | -938,294,945.61 | -1,340,963,678.00 | |
Total Equity | 309.46M
+0% |
334.30M
+8% |
345.80M
+3% |
403.56M
+17% |
487.79M
+21% |
499.70M
+2% |
492.33M
-1% |
490.27M
0% |
485.34M
-1% |
464.44M
-4% |
535.28M
+15% |
598.54M
+12% |
556.39M
-7% |
1.16B
+108% |
1.45B
+25% |
4.69B
+223% |
5.06B
+8% |
5.05B
0% |
5.42B
+7% |
5.60B
+3% |
5.57B
0% |
5.65B
+1% |
6.07B
+8% |
6.67B
+10% |
7.50B
+13% |
7.79B
+4% |
7.24B
-7% |
6.84B
-6% |
3.56B
-48% |
1.60B
-55% |
|
Total Liabilities And Total Equity | 449.04M
+0% |
455.74M
+1% |
522.65M
+15% |
488.91M
-6% |
595.97M
+22% |
605.78M
+2% |
578.68M
-4% |
665.81M
+15% |
615.15M
-8% |
815.54M
+33% |
1.09B
+33% |
1.20B
+10% |
1.08B
-10% |
1.57B
+46% |
2.49B
+59% |
6.22B
+149% |
8.51B
+37% |
9.62B
+13% |
10.89B
+13% |
13.04B
+20% |
15.08B
+16% |
15.92B
+6% |
17.45B
+10% |
18.00B
+3% |
17.24B
-4% |
23.10B
+34% |
27.52B
+19% |
28.31B
+3% |
24.78B
-12% |
19.08B
-23% |
|
Additional Metrics | |||||||||||||||||||||||||||||||
Total Investments | 3.96M
+0% |
18.00M
+354% |
43.50M
+142% |
8.48M
-81% |
0.00
+0% |
89.03M
+0% |
96.14M
+8% |
99.09M
+3% |
119.83M
+21% |
136.35M
+14% |
117.40M
-14% |
14.05M
-88% |
13.37M
-5% |
21.11M
+58% |
79.41M
+276% |
144.45M
+82% |
143.20M
-1% |
179.98M
+26% |
132.01M
-27% |
119.38M
-10% |
138.08M
+16% |
37.50M
-73% |
1.50M
-96% |
17.40M
+1,060% |
21.06M
+21% |
29.57M
+40% |
561.03M
+1,797% |
350.07M
-38% |
246.79M
-30% |
133.97M
-46% |
|
Total Debt | 7.15M
+0% |
3.15M
-56% |
31.00M
+883% |
33.50M
+8% |
24.00M
-28% |
20.50M
-15% |
28.60M
+40% |
69.07M
+142% |
59.00M
-15% |
146.00M
+147% |
259.00M
+77% |
188.50M
-27% |
179.00M
-5% |
205.50M
+15% |
275.99M
+34% |
590.48M
+114% |
2.58B
+337% |
2.80B
+8% |
3.47B
+24% |
4.64B
+33% |
4.96B
+7% |
5.84B
+18% |
5.15B
-12% |
5.38B
+4% |
5.43B
+1% |
5.11B
-6% |
7.50B
+47% |
6.57B
-12% |
3.64B
-45% |
2.82B
-23% |
|
Net Debt | -65,509,322.00 | -40,672,605.00 | -16,826,861.30 | -5,877,439.68 | -120,861,234.95 | -112,172,746.16 | -49,188,807.47 | 918.88k | 5.89M | 82.55M | 145.02M | 128.42M | 38.23M | -158,187,476.48 | 218.46M | -455,182,437.48 | 76.09M | 885.13M | 1.31B | 3.14B | 3.48B | 4.56B | 4.34B | 1.46B | 3.37B | 2.90B | 4.96B | 4.16B | 2.25B | 2.42B |