
Myhome
000667.SZMyhome Real Estate Development Group Co., Ltd. Price (000667.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,466,840,028
(1.5152)%Revenue and Profitability
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 719,257,524 | 420,277,176 | 210,886,512 | 278,216,670 | 197,658,621 | 144,099,078 | 130,501,897 | 115,968,598 | 130,773,910 | 308,500,915 | 307,177,300 | 490,387,995 | 576,492,694 | 611,152,124 | 1,286,954,994 | 1,029,686,169 | 888,350,810 | 1,955,113,701 | 1,813,276,938 | 1,772,371,705 | 3,465,257,603 | 2,105,363,929 | 4,678,805,867 | 5,204,575,937 | 4,438,468,701 | 2,520,434,843 | 3,659,484,107 | 4,206,713,612 | 3,559,957,400 | 5,291,723,784 |
Net Income | 51,448,041 | 48,329,686 | 39,087,361 | 58,419,506 | 80,957,983 | 52,935,068 | 8,908,794 | 2,960,280 | 2,724,220 | 50,106,137 | 57,762,879 | 74,281,743 | 87,517,395 | 116,894,222 | 295,764,492 | 315,266,674 | 280,164,872 | 200,521,910 | 166,472,064 | 164,956,504 | 51,691,415 | 75,317,847 | 428,181,075 | 664,856,229 | 664,382,372 | 248,814,083 | -207,852,520 | -447,357,031 | -3,208,772,148 | -1,969,917,715 |
FCF USD | - | - | - | - | - | -19,329,047 | -39,069,796 | 21,418,399 | -41,204,119 | 127,567,018 | -44,286,062 | 31,669,273 | 134,257,935 | -173,403,639 | 168,862,822 | -1,139,804,113 | -406,104,946 | -311,213,967 | -493,863,129 | -1,929,283,230 | -514,532,272 | 869,523,094 | 474,143,085 | 3,403,268,136 | -1,439,677,847 | -1,605,207,305 | -1,076,080,232 | -216,379,388 | 1,475,531,251 | -544,006,895 |
OCF USD | - | - | - | - | - | -17,485,197 | -38,496,918 | 28,708,732 | -22,337,413 | 134,551,607 | -43,025,655 | 33,389,926 | 135,386,867 | -169,740,026 | 192,721,959 | -1,116,352,139 | -397,060,257 | -237,150,340 | -451,839,231 | -1,884,601,176 | -485,638,134 | 872,793,126 | 478,533,802 | 3,413,431,535 | -1,032,628,725 | 710,123,351 | 374,255,784 | 73,810,657 | 1,544,692,180 | -538,692,675 |
Financial Health - DEBT
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.76 | 0.64 | 1.04 | 7.50 | 11.87 | 14.83 | 18.35 | 28.31 | 47.64 | 8.80 | 6.48 | 3.62 | 25.10 | -27.25 | -6.23 | -0.58 | -0.44 |
D/E | 0.02 | 0.01 | 0.09 | 0.08 | 0.05 | 0.04 | 0.06 | 0.14 | 0.12 | 0.31 | 0.50 | 0.33 | 0.33 | 0.18 | 0.19 | 0.13 | 0.52 | 0.55 | 0.67 | 0.86 | 0.92 | 1.07 | 0.88 | 0.83 | 0.77 | 0.71 | 1.06 | 0.91 | 0.81 | 0.96 |
CA/CL | 1.94 | 1.48 | 1.34 | 3.61 | 3.55 | 3.69 | 4.33 | 2.66 | 2.86 | 1.84 | 1.70 | 1.94 | 2.07 | 4.73 | 2.68 | 6.30 | 7.29 | 3.95 | 3.29 | 2.87 | 2.04 | 2.23 | 2.12 | 2.39 | 2.13 | 1.55 | 1.41 | 1.53 | 1.06 | 0.85 |
TA/TL | 3.22 | 3.75 | 2.96 | 5.73 | 5.51 | 5.71 | 6.70 | 3.79 | 4.74 | 2.32 | 1.97 | 2.00 | 2.07 | 3.85 | 2.39 | 4.06 | 2.46 | 2.11 | 1.99 | 1.75 | 1.59 | 1.55 | 1.53 | 1.59 | 1.77 | 1.51 | 1.36 | 1.32 | 1.17 | 1.09 |
Total Debt | 7,145,000 | 3,153,000 | 31,000,000 | 33,500,000 | 24,000,000 | 20,500,000 | 28,600,000 | 69,070,000 | 59,000,000 | 146,000,000 | 259,000,000 | 188,500,000 | 179,000,000 | 205,500,000 | 275,986,065 | 590,480,000 | 2,579,425,227 | 2,797,720,686 | 3,474,366,611 | 4,636,031,375 | 4,962,946,374 | 5,837,110,000 | 5,151,900,000 | 5,381,066,640 | 5,432,500,000 | 5,109,038,070 | 7,496,737,508 | 6,574,241,858 | 3,636,793,178 | 2,816,349,136 |
Management Performance
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 19.90% | 13.55% | 9.89% | 10.64% | 13.46% | 6.71% | 0.67% | 0.55% | 0.23% | 8.04% | 7.37% | 11.54% | 13.04% | 8.78% | 17.28% | 5.97% | 3.74% | 2.55% | 1.94% | 1.63% | 0.50% | 0.67% | 3.88% | 5.55% | 5.22% | 1.29% | 1.65% | 14.13% | -4.51% | -8.56% |
ROE | 16.75% | 14.56% | 11.38% | 14.71% | 16.89% | 10.65% | 1.82% | 0.60% | 0.56% | 10.79% | 11.06% | 12.99% | 16.22% | 10.12% | 20.54% | 6.73% | 5.69% | 3.97% | 3.19% | 3.05% | 0.96% | 1.38% | 7.28% | 10.26% | 9.39% | 3.46% | -2.94% | -6.19% | -71.26% | -67.02% |
ROA | - | - | - | - | - | 8.74% | 1.52% | 0.28% | 0.39% | 6.09% | 5.30% | 7.34% | 8.81% | 7.59% | 11.86% | 5.07% | 3.29% | 2.08% | 1.52% | 1.25% | 0.34% | 0.47% | 2.43% | 3.66% | 3.75% | 0.65% | -0.76% | -1.58% | -12.95% | -10.32% |
NM % | 7.15% | 11.50% | 18.53% | 21.00% | 40.96% | 36.74% | 6.83% | 2.55% | 2.08% | 16.24% | 18.80% | 15.15% | 15.18% | 19.13% | 22.98% | 30.62% | 31.54% | 10.26% | 9.18% | 9.31% | 1.49% | 3.58% | 9.15% | 12.77% | 14.97% | 9.87% | -5.68% | -10.63% | -90.14% | -37.23% |
FCF / R% | - | - | - | - | - | -13.41% | -29.94% | 18.47% | -31.51% | 41.35% | -14.42% | 6.46% | 23.29% | -28.37% | 13.12% | -110.69% | -45.71% | -15.92% | -27.24% | -108.85% | -14.85% | 41.30% | 10.13% | 65.39% | -32.44% | -63.69% | -29.41% | -5.14% | 41.45% | -10.28% |
FCF / NI% | - | - | - | - | - | -36.51% | -444.74% | 1,133.06% | -1,738.52% | 256.70% | -76.83% | 36.09% | 141.70% | -145.85% | 57.12% | -361.59% | -145.01% | -155.50% | -298.07% | -1,179.36% | -1,009.06% | 1,161.89% | 111.61% | 516.10% | -222.57% | -1,076.65% | 517.71% | 48.37% | -45.98% | 27.62% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.17 | 0.43 | 0.70 | 0.46 | 0.52 | 0.44 | 0.07 | 0.20 | 0.17 | 0.11 | 0.29 | 0.32 | 0.40 | 0.73 | 0.40 | 0.52 | 0.60 | 0.29 | 0.52 | 0.33 | 0.41 | 0.61 | 1.11 | 0.77 | 0.70 | 0.01 | -0.29 |
Per Share
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.15 | 0.13 | 0.11 | 0.08 | 0.07 | 0.06 | 0.02 | 0.03 | 0.17 | 0.26 | 0.26 | 0.10 | -0.08 | -0.18 | -1.32 | -0.80 |
SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.39 | 0.64 | 0.41 | 0.35 | 0.78 | 0.76 | 0.64 | 1.35 | 0.82 | 1.83 | 2.03 | 1.73 | 0.99 | 1.47 | 1.71 | 1.46 | 2.15 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.11 | 0.10 | -0.45 | -0.16 | -0.09 | -0.19 | -0.69 | -0.19 | 0.34 | 0.19 | 1.33 | -0.40 | 0.28 | 0.15 | 0.03 | 0.64 | -0.22 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.11 | 0.08 | -0.46 | -0.16 | -0.12 | -0.21 | -0.70 | -0.20 | 0.34 | 0.19 | 1.33 | -0.56 | -0.63 | -0.43 | -0.09 | 0.61 | -0.22 |
BVPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.74 | 0.72 | 1.88 | 1.99 | 2.02 | 2.28 | 2.04 | 2.17 | 2.20 | 2.37 | 2.61 | 2.93 | 3.05 | 2.90 | 2.77 | 1.47 | 0.65 |
Per Share - CAGR
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.15 | 0.13 | 0.11 | 0.08 | 0.07 | 0.06 | 0.02 | 0.03 | 0.17 | 0.26 | 0.26 | 0.10 | -0.08 | -0.18 | -1.32 | -0.80 |
CAGR-SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.39 | 0.64 | 0.41 | 0.35 | 0.78 | 0.76 | 0.64 | 1.35 | 0.82 | 1.83 | 2.03 | 1.73 | 0.99 | 1.47 | 1.71 | 1.46 | 2.15 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.11 | 0.10 | -0.45 | -0.16 | -0.09 | -0.19 | -0.69 | -0.19 | 0.34 | 0.19 | 1.33 | -0.40 | 0.28 | 0.15 | 0.03 | 0.64 | -0.22 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.11 | 0.08 | -0.46 | -0.16 | -0.12 | -0.21 | -0.70 | -0.20 | 0.34 | 0.19 | 1.33 | -0.56 | -0.63 | -0.43 | -0.09 | 0.61 | -0.22 |
CAGR-BVPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.74 | 0.72 | 1.88 | 1.99 | 2.02 | 2.28 | 2.04 | 2.17 | 2.20 | 2.37 | 2.61 | 2.93 | 3.05 | 2.90 | 2.77 | 1.47 | 0.65 |