Guangdong
000690.SZGuangdong Baolihua New Energy Stock Co., Ltd. Price (000690.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,167,168,328
(0.4007)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Guangdong Baolihua New Energy Stock Co., Ltd.Currency: CNY
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
17,935,692.00
+0% |
18,549,012.00
+3% |
49,127,426.00
+165% |
90,085,992.00
+83% |
159,463,435.00
+77% |
156,414,479.00
-2% |
163,338,718.00
+4% |
220,090,365.00
+35% |
288,862,761.00
+31% |
295,255,234.00
+2% |
267,945,299.00
-9% |
276,468,346.00
+3% |
586,764,935.00
+112% |
1,004,604,551.00
+71% |
1,283,144,614.00
+28% |
1,435,717,100.00
+12% |
2,940,740,737.00
+105% |
3,078,538,629.00
+5% |
3,515,157,953.00
+14% |
3,950,759,721.00
+12% |
5,655,572,708.00
+43% |
4,697,106,692.00
-17% |
3,574,114,397.00
-24% |
3,539,851,233.00
-1% |
2,514,872,093.00
-29% |
3,834,291,613.00
+52% |
5,626,823,268.00
+47% |
7,159,672,229.00
+27% |
9,410,648,533.00
+31% |
9,415,000,196.00
+0% |
10,274,802,079.00
+9% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 7,430,704.00 | 8,273,189.00 | 30,408,808.00 | 49,647,617.00 | 90,958,748.00 | 83,356,067.00 | 91,395,925.00 | 140,862,939.00 | 193,989,375.00 | 196,771,615.00 | 172,312,093.00 | 188,943,465.00 | 401,243,711.00 | 602,620,555.00 | 774,747,746.00 | 1,176,117,555.00 | 2,028,413,667.00 | 2,412,207,807.00 | 2,880,946,024.00 | 2,964,734,368.00 | 3,692,116,603.00 | 3,091,058,255.00 | 2,314,779,055.00 | 2,253,332,409.00 | 1,879,062,098.00 | 2,623,388,866.00 | 3,900,179,394.00 | 4,153,456,485.00 | 7,880,759,045.00 | 8,904,473,517.00 | 8,881,601,720.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
10,504,988.00
+0% |
10,275,823.00
-2% |
18,718,618.00
+82% |
40,438,375.00
+116% |
68,504,687.00
+69% |
73,058,412.00
+7% |
71,942,793.00
-2% |
79,227,426.00
+10% |
94,873,386.00
+20% |
98,483,619.00
+4% |
95,633,206.00
-3% |
87,524,881.00
-8% |
185,521,224.00
+112% |
401,983,996.00
+117% |
508,396,868.00
+26% |
259,599,545.00
-49% |
912,327,070.00
+251% |
666,330,822.00
-27% |
634,211,929.00
-5% |
986,025,353.00
+55% |
1,963,456,105.00
+99% |
1,606,048,437.00
-18% |
1,259,335,342.00
-22% |
1,286,518,824.00
+2% |
635,809,995.00
-51% |
1,210,902,747.00
+90% |
1,726,643,874.00
+43% |
3,006,215,744.00
+74% |
1,529,889,488.00
-49% |
510,526,679.00
-67% |
1,393,200,359.00
+173% |
|
| Gross Profit Ratio | (0.59%) | (0.55%) | (0.38%) | (0.45%) | (0.43%) | (0.47%) | (0.44%) | (0.36%) | (0.33%) | (0.33%) | (0.36%) | (0.32%) | (0.32%) | (0.40%) | (0.40%) | (0.18%) | (0.31%) | (0.22%) | (0.18%) | (0.25%) | (0.35%) | (0.34%) | (0.35%) | (0.36%) | (0.25%) | (0.32%) | (0.31%) | (0.42%) | (0.16%) | (0.05%) | (0.14%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,739,999.00 | 2,016,654.00 | 788,058.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 942,339.00 | 1,435,282.00 | 1,639,186.00 | 1,965,842.00 | 4,671,124.00 | 6,119,268.00 | -1,117,860.17 | 9,166,594.00 | 18,234,686.00 | 23,769,157.00 | 19,082,381.00 | 15,653,642.00 | 39,653,698.00 | 37,758,561.00 | 66,218,552.00 | 89,504,998.00 | 76,374,794.00 | 22,418,047.00 | 25,484,843.00 | 21,662,936.00 | 34,228,489.00 | 47,720,918.00 | 68,104,141.00 | 81,140,605.00 | 95,577,009.00 | 89,618,862.00 | 99,237,189.00 | 75,201,908.00 | 74,625,171.00 | 51,944,134.00 | 71,797,493.00 | |
| Selling, General & Admin... | 2,950,820.00 | 4,388,320.00 | 3,143,032.00 | 5,260,626.00 | 20,874,080.00 | 28,323,630.00 | 21,773,129.00 | 35,694,709.00 | 49,667,317.00 | 49,014,406.00 | 37,719,752.00 | 16,505,254.00 | 41,991,328.00 | 42,134,447.00 | 68,244,775.00 | 89,758,124.00 | 76,690,284.00 | 22,418,047.00 | 25,484,843.00 | 21,662,936.00 | 34,228,489.00 | 47,720,918.00 | 70,182,288.00 | 87,268,797.00 | 102,408,513.00 | 93,736,121.00 | 109,711,040.00 | 85,268,356.00 | 83,827,821.00 | 56,952,571.00 | 250,368,756.00 | |
| Selling & Marketing Exp... | 2,008,481.00 | 2,953,038.00 | 1,503,846.00 | 3,294,784.00 | 16,202,955.00 | 22,204,362.00 | 22,890,989.00 | 26,528,115.00 | 31,432,630.00 | 25,245,249.00 | 18,637,370.00 | 851,611.00 | 2,337,630.00 | 4,375,886.00 | 2,026,223.00 | 253,126.00 | 315,490.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,078,146.00 | 6,128,192.00 | 6,831,503.00 | 4,117,259.00 | 10,473,851.00 | 10,066,448.00 | 9,202,650.00 | 5,008,437.00 | 8,195,633.00 | |
| Depreciation and Amortiz... | 620,930.00 | 1,253,365.00 | 1,836,780.00 | 1,638,812.00 | 3,026,471.00 | 4,958,280.00 | 5,216,168.00 | 5,926,208.00 | 7,821,924.00 | 9,380,974.00 | 9,165,058.00 | 7,056,170.00 | 40,507,089.00 | 65,398,610.00 | 70,179,059.00 | 115,506,712.00 | 237,087,678.00 | 279,529,333.00 | 280,844,243.00 | 322,621,585.00 | 432,994,162.00 | 431,776,785.00 | 424,703,956.00 | 434,891,192.00 | 466,550,268.00 | 494,692,750.00 | 770,459,352.00 | 792,358,832.00 | 782,450,202.00 | 760,345,492.00 | 706,118,774.00 | |
| Other Expenses | -111,238.00 | -180,300.00 | -8,060.00 | 1,750,339.00 | 973,406.00 | 414,502.00 | 3,829,401.00 | 12,882,279.00 | 5,333,892.00 | 7,879,862.00 | 9,059,117.00 | 4,947,135.00 | -2,670,803.55 | -5,254,854.87 | -44,137.00 | -1,455,140.42 | 1,765,495.00 | -1,184,973.65 | -4,328,335.04 | 1,943,893.00 | -31,081,649.56 | -5,946,518.71 | -7,542,100.52 | -878,125.95 | -13,578,547.05 | -16,793,027.53 | 306,469,457.00 | 344,400,792.00 | 391,249,499.00 | 173,592,421.00 | 38,633,609.00 | |
| Total Operating Expenses | 2,950,820.00 | 4,388,320.00 | 4,042,341.00 | 6,953,414.00 | 21,371,761.00 | 28,738,132.00 | 25,602,531.00 | 42,669,698.00 | 57,878,754.00 | 57,835,966.00 | 45,581,249.00 | 27,243,714.00 | 51,074,932.00 | 56,548,198.00 | 111,399,418.00 | 100,913,396.00 | 105,021,765.00 | 102,149,041.00 | 119,808,018.00 | 130,496,389.00 | 272,194,283.00 | 296,026,202.00 | 349,715,541.00 | 319,762,114.00 | 378,758,929.00 | 330,309,863.00 | 416,180,497.00 | 429,669,148.00 | 475,077,320.00 | 230,544,993.00 | 289,002,365.00 | |
| Cost and Exponses | 10,381,524.00 | 12,661,509.00 | 34,451,149.00 | 56,601,031.00 | 112,330,510.00 | 28,738,132.00 | 25,602,531.00 | 183,532,637.00 | 251,868,129.00 | 254,607,581.00 | 217,893,342.00 | 216,187,179.00 | 452,318,644.00 | 659,168,753.00 | 886,147,164.00 | 1,277,030,952.00 | 2,133,435,433.00 | 2,514,356,848.00 | 3,000,754,043.00 | 3,095,230,757.00 | 3,964,310,886.00 | 3,387,084,458.00 | 2,664,494,597.00 | 2,573,094,523.00 | 2,257,821,027.00 | 2,953,698,730.00 | 4,316,359,892.00 | 4,583,125,634.00 | 8,355,836,366.00 | 9,135,018,511.00 | 9,170,604,085.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
6,933,238.00
+0% |
4,634,138.00
-33% |
12,839,497.00
+177% |
31,846,149.00
+148% |
44,106,453.00
+38% |
38,476,033.00
-13% |
45,188,571.00
+17% |
35,737,697.00
-21% |
33,484,203.00
-6% |
38,084,723.00
+14% |
47,828,592.00
+26% |
56,322,704.00
+18% |
86,191,842.00
+53% |
273,652,770.00
+217% |
341,809,860.00
+25% |
421,375,065.00
+23% |
712,832,916.00
+69% |
426,173,009.00
-40% |
238,689,603.00
-44% |
620,590,048.00
+160% |
1,475,634,576.00
+138% |
1,350,207,677.00
-8% |
859,725,135.00
-36% |
904,094,935.00
+5% |
112,089,811.00
-88% |
689,285,144.00
+515% |
1,556,661,805.00
+126% |
2,296,622,993.00
+48% |
1,367,286,321.00
-40% |
718,836,785.00
-47% |
1,104,197,994.00
+54% |
|
| Operating Income Ratio | (0.39%) | (0.25%) | (0.26%) | (0.35%) | (0.28%) | (0.25%) | (0.28%) | (0.16%) | (0.12%) | (0.13%) | (0.18%) | (0.20%) | (0.15%) | (0.27%) | (0.27%) | (0.29%) | (0.24%) | (0.14%) | (0.07%) | (0.16%) | (0.26%) | (0.29%) | (0.24%) | (0.26%) | (0.04%) | (0.18%) | (0.28%) | (0.32%) | (0.15%) | (0.08%) | (0.11%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | -0.71 | -0.15 | -0.96 | 556,904.00 | 550,990.00 | 467,718.00 | 379,510.00 | 1,690,575.00 | 672,191.00 | 1,539,147.00 | 3,532,875.00 | 3,799,892.00 | 3,322,680.00 | 2,329,801.00 | 16,306,998.00 | 22,632,892.00 | 26,694,898.00 | 46,077,459.00 | 28,461,327.00 | 31,053,440.00 | 35,762,561.00 | 65,041,217.00 | 84,315,033.00 | 76,022,370.00 | 85,422,064.00 | 122,278,449.00 | 139,839,445.00 | |
| Interest Expenses | 620,930.00 | 1,253,365.00 | 1,836,780.00 | 1,910,987.00 | 3,072,825.00 | 5,844,246.00 | 1,151,690.00 | 2,780,803.00 | 3,795,216.00 | 3,243,483.00 | 3,896,360.00 | 6,099,418.00 | 47,902,781.00 | 68,781,850.00 | 68,616,976.00 | 107,124,044.00 | 138,510,149.00 | 184,002,646.00 | 240,810,627.00 | 277,497,213.00 | 297,624,682.00 | 269,128,198.00 | 248,486,735.00 | 189,045,367.00 | 269,184,582.00 | 270,715,280.00 | 468,045,183.00 | 371,856,161.00 | 292,077,896.00 | 268,960,287.00 | 230,925,095.00 | |
| Total Other Income/Exp... | -111,238.00 | -180,300.00 | -8,060.00 | 1,478,164.00 | 927,052.00 | -3,211,634.00 | 0.00 | 11,373,591.00 | 3,847,508.00 | 4,870,710.00 | 4,224,023.00 | -4,429,994.00 | -50,036,714.00 | -71,008,955.00 | -55,232,340.00 | 261,234,000.00 | -96,572,483.00 | -162,493,073.00 | -275,317,772.00 | -214,209,929.00 | -31,205,053.00 | -6,103,453.00 | -7,602,728.00 | -878,122.00 | -13,578,547.00 | -16,793,028.00 | -532,468,746.00 | 4,094,626.00 | -5,960,194.00 | -551,738,812.00 | 6,694,593.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | 7,554,168.00 | 5,887,503.00 | 14,676,277.00 | 33,484,961.00 | 47,132,924.00 | -23,779,852.60 | -20,386,362.24 | 55,818,300.00 | 48,948,853.00 | 55,579,892.00 | 65,114,034.00 | 69,493,000.00 | 172,375,156.00 | 399,037,506.00 | 480,562,000.00 | 642,550,000.00 | 1,086,331,000.00 | 888,448,702.00 | 755,976,877.00 | 1,224,285,301.00 | 2,175,048,367.00 | 2,048,482,170.00 | 1,526,995,851.00 | 1,534,669,133.00 | 799,751,444.00 | 1,426,818,464.00 | 2,309,101,223.00 | 3,250,515,357.00 | 2,052,008,491.00 | 1,192,558,575.00 | 2,044,184,140.00 | |
| EBITDA ratio | (0.42%) | (0.32%) | (0.30%) | (0.37%) | (0.30%) | (-0.15%) | (-0.12%) | (0.25%) | (0.17%) | (0.19%) | (0.24%) | (0.25%) | (0.29%) | (0.40%) | (0.37%) | (0.46%) | (0.36%) | (0.28%) | (0.23%) | (0.31%) | (0.39%) | (0.42%) | (0.43%) | (0.43%) | (0.45%) | (0.43%) | (0.41%) | (0.45%) | (0.23%) | (0.16%) | (0.20%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | 6,822,000.00 | 4,453,838.00 | 12,831,437.00 | 33,324,313.00 | 45,033,505.00 | 38,476,033.00 | 45,188,571.00 | 47,111,288.00 | 38,689,108.00 | 42,955,433.00 | 52,052,615.00 | 56,338,006.00 | 83,965,286.00 | 270,725,872.00 | 341,765,660.00 | 419,919,925.00 | 710,733,517.00 | 424,916,722.00 | 234,322,007.00 | 622,097,150.00 | 1,444,429,523.00 | 1,344,104,224.00 | 852,122,407.00 | 903,216,809.00 | 98,511,264.00 | 672,492,116.00 | 1,081,053,616.00 | 2,300,717,613.00 | 983,530,864.00 | 167,127,378.00 | 1,110,892,587.00 | |
| Income Before Tax Ratio | (0.38%) | (0.24%) | (0.26%) | (0.37%) | (0.28%) | (0.25%) | (0.28%) | (0.21%) | (0.13%) | (0.15%) | (0.19%) | (0.20%) | (0.14%) | (0.27%) | (0.27%) | (0.29%) | (0.24%) | (0.14%) | (0.07%) | (0.16%) | (0.26%) | (0.29%) | (0.24%) | (0.26%) | (0.04%) | (0.18%) | (0.19%) | (0.32%) | (0.10%) | (0.02%) | (0.11%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | -620,930.00 | -1,253,365.00 | 2,676,782.00 | 6,971,189.00 | 6,755,025.00 | 5,771,405.00 | 2,827,246.00 | 5,462,942.00 | 8,108,253.00 | 8,263,221.00 | 8,684,066.00 | 9,034,997.00 | 1,039,371.00 | 1,848,476.00 | 10,615,174.00 | 59,490,302.00 | 152,997,303.00 | 94,343,933.00 | 64,299,479.00 | 170,777,354.00 | 337,093,223.00 | 322,630,019.00 | 207,807,007.00 | 228,671,527.00 | -4,611,570.42 | 210,212,632.00 | 197,900,300.00 | 482,854,351.00 | 159,157,381.00 | -16,042,626.05 | 222,353,572.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | 6,822,000.00
+0% |
4,453,838.00
-35% |
10,154,655.00
+128% |
26,353,124.00
+160% |
38,278,479.00
+45% |
32,704,628.00
-15% |
42,361,325.00
+30% |
44,382,274.00
+5% |
32,103,203.00
-28% |
37,001,367.00
+15% |
43,800,367.00
+18% |
47,861,567.00
+9% |
84,320,839.00
+76% |
268,877,396.00
+219% |
331,150,486.00
+23% |
360,429,622.00
+9% |
557,736,214.00
+55% |
330,572,789.00
-41% |
170,022,527.00
-49% |
451,319,795.00
+165% |
1,107,336,299.00
+145% |
1,021,474,204.00
-8% |
644,315,400.00
-37% |
674,563,689.00
+5% |
103,137,656.00
-85% |
462,891,210.00
+349% |
883,186,076.00
+91% |
1,817,862,102.00
+106% |
824,373,483.00
-55% |
183,140,599.00
-78% |
888,539,014.00
+385% |
|
| Net Income Ratio | (0.38%) | (0.24%) | (0.21%) | (0.29%) | (0.24%) | (0.21%) | (0.26%) | (0.20%) | (0.11%) | (0.13%) | (0.16%) | (0.17%) | (0.14%) | (0.27%) | (0.26%) | (0.25%) | (0.19%) | (0.11%) | (0.05%) | (0.11%) | (0.20%) | (0.22%) | (0.18%) | (0.19%) | (0.04%) | (0.12%) | (0.16%) | (0.25%) | (0.09%) | (0.02%) | (0.09%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.07 | 0.43 | 0.20 | 0.21 | 0.33 | 0.19 | 0.10 | 0.26 | 0.64 | 0.59 | 0.37 | 0.33 | 0.05 | 0.21 | 0.41 | 0.84 | 0.38 | 0.08 | 0.41 | |
| Diluted EPS | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.07 | 0.43 | 0.19 | 0.21 | 0.33 | 0.19 | 0.10 | 0.26 | 0.64 | 0.59 | 0.37 | 0.33 | 0.05 | 0.21 | 0.41 | 0.84 | 0.38 | 0.08 | 0.41 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 620,260,835.00 | 620,260,835.00 | 620,260,835.00 | 620,260,835.00 | 620,260,835.00 | 620,260,835.00 | 620,260,835.00 | 620,260,835.00 | 620,260,835.00 | 620,260,835.00 | 620,260,835.00 | 620,260,835.00 | 620,260,835.00 | 617,299,275.00 | 1,668,544,609.00 | 1,691,099,263.00 | 1,690,109,741.00 | 1,739,856,786.00 | 1,700,225,272.00 | 1,735,845,369.00 | 1,730,212,968.00 | 1,731,312,212.00 | 1,726,612,500.00 | 2,044,132,391.00 | 2,062,753,122.00 | 2,175,887,862.00 | 2,175,887,862.00 | 2,175,887,862.00 | 2,175,887,862.00 | 2,175,887,862.00 | 2,167,168,328.00 | |
| Diluted Share Outstanding | 620,260,835.00 | 620,260,835.00 | 620,260,835.00 | 620,260,835.00 | 620,260,835.00 | 620,260,835.00 | 620,260,835.00 | 620,260,835.00 | 620,260,835.00 | 620,260,835.00 | 620,260,835.00 | 620,260,835.00 | 620,260,835.00 | 617,750,423.00 | 1,707,548,059.00 | 1,714,698,491.00 | 1,690,109,741.00 | 1,739,856,786.00 | 1,700,225,272.00 | 1,735,845,369.00 | 1,730,212,968.00 | 1,731,312,212.00 | 1,741,392,973.00 | 2,044,132,391.00 | 2,062,753,122.00 | 2,204,243,858.00 | 2,175,887,862.00 | 2,175,887,862.00 | 2,175,887,862.00 | 2,175,887,862.00 | 2,167,168,328.00 | |