Wisdom
0007.HKWisdom Wealth Resources Investment Holding Group Limited Price (0007.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,640,116,000
(32.0058)%2022 - Income Statement Summary
| Revenue | 511.54M USD |
| Cost of Revenue | 480.46M USD |
| Gross Profit | 31.07M USD |
| Operating Expenses | 88.84M USD |
| Operating Income | -57765000.00 USD |
| Other Expenses | 0.00 USD |
| Net Income | 250.23M USD |
Income Statement
Wisdom Wealth Resources Investment Holding Group LimitedCurrency: HKD
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
64,197,000.00
+0% |
43,235,000.00
-33% |
32,385,000.00
-25% |
29,242,000.00
-10% |
47,031,000.00
+61% |
17,001,756.00
-64% |
35,169,000.00
+107% |
51,082,000.00
+45% |
90,500,000.00
+77% |
48,004,000.00
-47% |
36,771,000.00
-23% |
41,824,000.00
+14% |
30,949,000.00
-26% |
18,974,000.00
-39% |
562,886,000.00
+2,867% |
313,127,000.00
-44% |
171,996,000.00
-45% |
31,329,000.00
-82% |
97,065,000.00
+210% |
942,475,000.00
+871% |
538,006,000.00
-43% |
1,013,168,000.00
+88% |
522,404,000.00
-48% |
511,537,000.00
-2% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,397,760.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 542,650,000.00 | 297,831,000.00 | 112,618,000.00 | 6,380,000.00 | 54,181,000.00 | 895,923,000.00 | 509,163,000.00 | 980,513,000.00 | 464,527,000.00 | 480,464,000.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
64,197,000.00
+0% |
43,235,000.00
-33% |
32,385,000.00
-25% |
29,242,000.00
-10% |
47,031,000.00
+61% |
-1,396,004.00
-103% |
35,169,000.00
-2,619% |
51,082,000.00
+45% |
90,500,000.00
+77% |
48,004,000.00
-47% |
36,771,000.00
-23% |
41,824,000.00
+14% |
30,949,000.00
-26% |
18,974,000.00
-39% |
20,236,000.00
+7% |
15,296,000.00
-24% |
59,378,000.00
+288% |
24,949,000.00
-58% |
42,884,000.00
+72% |
46,552,000.00
+9% |
28,843,000.00
-38% |
32,655,000.00
+13% |
57,877,000.00
+77% |
31,073,000.00
-46% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (-0.08%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.04%) | (0.05%) | (0.35%) | (0.80%) | (0.44%) | (0.05%) | (0.05%) | (0.03%) | (0.11%) | (0.06%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48,175,000.00 | 57,951,000.00 | 65,060,000.00 | 58,302,000.00 | 71,570,000.00 | 65,675,000.00 | 63,893,000.00 | 61,319,000.00 | 57,634,000.00 | 59,226,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48,175,000.00 | 57,951,000.00 | 67,572,000.00 | 59,231,000.00 | 72,652,000.00 | 66,587,999.00 | 69,498,000.00 | 65,294,000.00 | 63,675,000.00 | 60,446,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,512,000.00 | 929,000.00 | 1,082,000.00 | 913,000.00 | 1,102,000.00 | 3,109,000.00 | 1,303,000.00 | 1,220,000.00 | |
| Depreciation and Amortiz... | 492,000.00 | 835,000.00 | 12,305,000.00 | 4,013,000.00 | 2,424,000.00 | 891,430.00 | 1,259,000.00 | 728,000.00 | 471,000.00 | 467,000.00 | 273,000.00 | 357,000.00 | 414,000.00 | 415,000.00 | 1,481,000.00 | 3,544,000.00 | 10,176,000.00 | 13,690,000.00 | 11,439,000.00 | 6,372,000.00 | 27,566,000.00 | 6,831,000.00 | 7,548,000.00 | 6,907,000.00 | |
| Other Expenses | 492,000.00 | 835,000.00 | 12,305,000.00 | 4,013,000.00 | 2,424,000.00 | 0.00 | 1,259,000.00 | 728,000.00 | 471,000.00 | 4,591,000.00 | 133,000.00 | 43,896,000.00 | -27,415,000.00 | 2,826,000.00 | -1,435,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,655,000.00 | 1,112,000.00 | 8,604,000.00 | 4,905,000.00 | 0.00 | |
| Total Operating Expenses | 492,000.00 | 835,000.00 | 12,305,000.00 | 4,013,000.00 | 2,424,000.00 | -1.00 | 1,259,000.00 | 728,000.00 | 471,000.00 | 58,054,000.00 | 36,407,000.00 | 43,896,000.00 | 14,738,000.00 | 11,139,000.00 | 46,740,000.00 | 55,014,999.00 | 88,464,000.00 | 62,827,000.00 | 56,848,000.00 | 231,874,000.00 | 69,498,000.00 | 65,294,000.00 | 63,675,000.00 | 88,838,000.00 | |
| Cost and Exponses | 492,000.00 | 835,000.00 | 12,305,000.00 | 4,013,000.00 | 2,424,000.00 | 18,397,760.00 | 1,259,000.00 | 728,000.00 | 471,000.00 | 58,054,000.00 | 36,407,000.00 | 43,896,000.00 | 14,738,000.00 | 11,139,000.00 | 589,390,000.00 | 352,845,999.00 | 201,082,000.00 | 69,207,000.00 | 111,029,000.00 | 1,127,797,000.00 | 578,661,000.00 | 1,045,807,000.00 | 528,202,000.00 | 569,302,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
63,705,000.00
+0% |
42,400,000.00
-33% |
20,080,000.00
-53% |
25,229,000.00
+26% |
44,607,000.00
+77% |
-1,396,003.00
-103% |
33,910,000.00
-2,529% |
50,354,000.00
+48% |
90,029,000.00
+79% |
17,327,000.00
-81% |
23,364,000.00
+35% |
94,572,000.00
+305% |
16,211,000.00
-83% |
-4,017,000.00
-125% |
-20,011,000.00
+398% |
-39,222,000.00
+96% |
-21,469,000.00
-45% |
-32,773,000.00
+53% |
-30,527,000.00
-7% |
-14,685,000.00
-52% |
-40,655,000.00
+177% |
-32,639,000.00
-20% |
-5,798,000.00
-82% |
-57,765,000.00
+896% |
|
| Operating Income Ratio | (0.99%) | (0.98%) | (0.62%) | (0.86%) | (0.95%) | (-0.08%) | (0.96%) | (0.99%) | (0.99%) | (0.36%) | (0.64%) | (2.26%) | (0.52%) | (-0.21%) | (-0.04%) | (-0.13%) | (-0.12%) | (-1.05%) | (-0.31%) | (-0.02%) | (-0.08%) | (-0.03%) | (-0.01%) | (-0.11%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 533,000.00 | 665,000.00 | 17,000.00 | 1,000.00 | 0.00 | 0.00 | 65,000.00 | 245,000.00 | 495,000.00 | 1,731,000.00 | 5,254,000.00 | 25,125,000.00 | 50,000.00 | 1,490,000.00 | 4,000.00 | 2,000.00 | |
| Interest Expenses | 14,402,000.00 | 6,429,000.00 | 93,478,000.00 | 68,085,000.00 | 36,465,000.00 | 5,142.87 | 19,870,000.00 | 38,981,000.00 | 57,520,000.00 | 31,324,000.00 | 74,486,000.00 | 179,923,000.00 | 2,228,000.00 | 1,782,000.00 | 2,257,000.00 | 3,726,000.00 | 5,685,000.00 | 6,358,000.00 | 10,531,000.00 | 30,216,000.00 | 30,632,000.00 | 32,322,000.00 | 49,265,000.00 | 57,250,000.00 | |
| Total Other Income/Exp... | -14,402,000.00 | -6,429,000.00 | -138,808,000.00 | -86,343,000.00 | -36,429,000.00 | 27,360,067.00 | -19,870,000.00 | -38,981,000.00 | 11,449,000.00 | -18,646,000.00 | -50,070,000.00 | -112,188,000.00 | -369,296,000.00 | -1,782,000.00 | -2,257,000.00 | -3,726,000.00 | -7,122,000.00 | -6,358,000.00 | -10,531,000.00 | 267,986,000.00 | 971,091,000.00 | -218,707,000.00 | 398,400,000.00 | 414,080,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 64,197,000.00 | 43,235,000.00 | 32,385,000.00 | 29,242,000.00 | 47,031,000.00 | 26,860,636.00 | 35,169,000.00 | 51,082,000.00 | 21,531,000.00 | -3,653,000.00 | -779,000.00 | -83,624,000.00 | -368,382,000.00 | -19,580,000.00 | -18,530,000.00 | -32,498,000.00 | -13,166,000.00 | -19,561,000.00 | 112,545,000.00 | 289,889,000.00 | 968,557,000.00 | -212,193,000.00 | 449,415,000.00 | 420,472,000.00 | |
| EBITDA ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.58%) | (1.00%) | (1.00%) | (1.00%) | (0.37%) | (0.64%) | (2.27%) | (-0.92%) | (-0.02%) | (-0.04%) | (-0.11%) | (-0.07%) | (-0.63%) | (-0.17%) | (-0.01%) | (-0.06%) | (-0.03%) | (0.00%) | (0.82%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 49,303,000.00 | 35,971,000.00 | -118,728,000.00 | -61,114,000.00 | 8,178,000.00 | 25,964,064.00 | 14,040,000.00 | 11,373,000.00 | 32,509,000.00 | -22,766,000.00 | -51,122,000.00 | -85,351,000.00 | -371,024,000.00 | -21,777,000.00 | -22,268,000.00 | -39,474,000.00 | -28,591,000.00 | -39,609,000.00 | 94,478,000.00 | 253,301,000.00 | 930,436,000.00 | -251,346,000.00 | 392,602,000.00 | 356,315,000.00 | |
| Income Before Tax Ratio | (0.77%) | (0.83%) | (-3.67%) | (-2.09%) | (0.17%) | (1.53%) | (0.40%) | (0.22%) | (0.36%) | (-0.47%) | (-1.39%) | (-2.04%) | (-11.99%) | (-1.15%) | (-0.04%) | (-0.13%) | (-0.17%) | (-1.26%) | (0.97%) | (0.27%) | (1.73%) | (-0.25%) | (0.75%) | (0.70%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 6,689,000.00 | 1,855,000.00 | 6,000.00 | -125,000.00 | -6,000.00 | 33,142.00 | 35,000.00 | -47,000.00 | 3,527,000.00 | 1,264,000.00 | 73,204,000.00 | 150,742,000.00 | 239,048,000.00 | 18,598,000.00 | -300,000.00 | 721,000.00 | 5,783,000.00 | 673,000.00 | 31,896,000.00 | 73,665,000.00 | 252,953,000.00 | -38,429,000.00 | 116,399,000.00 | 116,740,000.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 42,614,000.00
+0% |
34,116,000.00
-20% |
-73,404,000.00
-315% |
-42,731,000.00
-42% |
8,148,000.00
-119% |
26,105,208.00
+220% |
14,005,000.00
-46% |
11,420,000.00
-18% |
28,982,000.00
+154% |
-15,261,000.00
-153% |
-49,840,000.00
+227% |
-56,170,000.00
+13% |
-270,281,000.00
+381% |
-21,265,000.00
-92% |
-21,471,000.00
+1% |
-37,756,000.00
+76% |
-36,480,000.00
-3% |
-39,777,000.00
+9% |
61,976,000.00
-256% |
159,982,000.00
+158% |
677,713,000.00
+324% |
-211,940,000.00
-131% |
267,895,000.00
-226% |
250,227,000.00
-7% |
|
| Net Income Ratio | (0.66%) | (0.79%) | (-2.27%) | (-1.46%) | (0.17%) | (1.54%) | (0.40%) | (0.22%) | (0.32%) | (-0.32%) | (-1.36%) | (-1.34%) | (-8.73%) | (-1.12%) | (-0.04%) | (-0.12%) | (-0.21%) | (-1.27%) | (0.64%) | (0.17%) | (1.26%) | (-0.21%) | (0.51%) | (0.49%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.19 | 0.18 | -0.32 | -0.19 | 0.04 | 0.11 | 0.06 | 0.05 | 0.12 | -0.05 | -0.17 | -0.18 | -0.85 | -0.06 | -0.03 | -0.05 | -0.05 | -0.05 | 0.05 | 0.08 | 0.34 | -0.11 | 0.13 | 0.09 | |
| Diluted EPS | 0.19 | 0.18 | -0.32 | -0.19 | 0.04 | 0.11 | 0.06 | 0.05 | 0.11 | -0.05 | -0.17 | -0.18 | -0.85 | -0.06 | -0.03 | -0.05 | -0.05 | -0.05 | 0.05 | 0.08 | 0.33 | -0.11 | 0.13 | 0.09 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 230,000,000.00 | 187,450,549.00 | 227,962,733.00 | 229,736,559.00 | 226,333,333.00 | 230,000,000.00 | 229,983,389.00 | 234,751,037.00 | 264,855,000.00 | 296,781,000.00 | 299,745,500.00 | 318,422,000.00 | 318,422,000.00 | 377,793,000.00 | 729,457,000.00 | 759,314,000.00 | 810,979,000.00 | 874,579,000.00 | 1,260,640,000.00 | 1,947,053,000.00 | 2,000,000,000.00 | 2,000,000,000.00 | 2,000,000,000.00 | 2,640,116,000.00 | |
| Diluted Share Outstanding | 230,000,000.00 | 187,450,549.00 | 227,962,733.00 | 229,736,559.00 | 226,333,333.00 | 230,000,000.00 | 229,983,389.00 | 235,729,167.00 | 264,855,000.00 | 296,781,000.00 | 299,745,500.00 | 318,422,000.00 | 318,422,000.00 | 377,793,000.00 | 729,457,000.00 | 759,314,000.00 | 810,979,000.00 | 874,579,000.00 | 1,260,640,000.00 | 1,947,053,000.00 | 2,061,903,500.00 | 2,000,000,000.00 | 2,000,000,000.00 | 2,640,116,000.00 | |