Berry
000710.SZBerry Genomics Co.,Ltd Price (000710.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
353,054,964
(0.132)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Berry Genomics Co.,LtdCurrency: CNY
| YEAR | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
76,186,118.00
+0% |
107,080,571.00
+41% |
112,801,215.00
+5% |
113,053,607.00
+0% |
118,427,982.00
+5% |
99,772,105.00
-16% |
79,278,310.00
-21% |
51,132,768.00
-36% |
62,619,977.00
+22% |
81,317,010.00
+30% |
119,662,111.00
+47% |
130,579,949.00
+9% |
148,658,025.00
+14% |
180,608,401.00
+21% |
286,852,054.00
+59% |
408,956,180.00
+43% |
464,161,241.00
+13% |
409,661,686.00
-12% |
331,077,628.00
-19% |
262,234,824.00
-21% |
273,643,289.00
+4% |
230,056,809.00
-16% |
247,380,252.00
+8% |
1,171,191,341.00
+373% |
1,439,789,044.00
+23% |
1,617,641,301.00
+12% |
1,540,385,732.00
-5% |
1,422,180,921.00
-8% |
1,368,007,211.00
-4% |
1,151,416,785.00
-16% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||
| Cost of Revenue | 49,101,670.00 | 70,982,105.00 | 74,757,146.00 | 72,773,807.00 | 77,336,439.00 | 72,151,117.00 | 58,579,180.00 | 58,725,714.00 | 57,235,877.00 | 65,669,176.00 | 100,091,180.00 | 115,240,181.00 | 127,383,759.00 | 167,111,548.00 | 256,920,788.00 | 353,773,817.00 | 408,919,879.00 | 368,704,711.00 | 289,349,384.00 | 229,426,208.00 | 255,370,470.00 | 221,690,111.00 | 230,634,220.00 | 455,259,752.00 | 601,284,465.00 | 628,802,382.00 | 729,757,112.00 | 785,973,736.00 | 783,647,154.00 | 668,257,585.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||
| Gross Profit |
27,084,448.00
+0% |
36,098,466.00
+33% |
38,044,069.00
+5% |
40,279,800.00
+6% |
41,091,543.00
+2% |
27,620,988.00
-33% |
20,699,130.00
-25% |
-7,592,946.00
-137% |
5,384,100.00
-171% |
15,647,834.00
+191% |
19,570,931.00
+25% |
15,339,768.00
-22% |
21,274,266.00
+39% |
13,496,853.00
-37% |
29,931,266.00
+122% |
55,182,363.00
+84% |
55,241,362.00
+0% |
40,956,975.00
-26% |
41,728,244.00
+2% |
32,808,616.00
-21% |
18,272,819.00
-44% |
8,366,698.00
-54% |
16,746,032.00
+100% |
715,931,589.00
+4,175% |
838,504,579.00
+17% |
988,838,919.00
+18% |
810,628,620.00
-18% |
636,207,185.00
-22% |
584,360,057.00
-8% |
483,159,200.00
-17% |
|
| Gross Profit Ratio | (0.36%) | (0.34%) | (0.34%) | (0.36%) | (0.35%) | (0.28%) | (0.26%) | (-0.15%) | (0.09%) | (0.19%) | (0.16%) | (0.12%) | (0.14%) | (0.07%) | (0.10%) | (0.13%) | (0.12%) | (0.10%) | (0.13%) | (0.13%) | (0.07%) | (0.04%) | (0.07%) | (0.61%) | (0.58%) | (0.61%) | (0.53%) | (0.45%) | (0.43%) | (0.42%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 983,672.00 | 1,264,065.00 | 1,459,048.00 | 1,920,890.00 | 2,063,585.00 | 5,806,348.00 | 3,920,654.00 | 33,558,469.00 | 91,279,260.00 | 119,502,996.00 | 125,796,137.00 | 128,228,933.00 | 106,735,118.00 | 110,010,752.00 | |
| General and Administrative | 7,527,282.00 | 11,552,559.00 | 11,055,637.00 | 10,693,319.00 | 9,904,745.00 | 8,743,314.00 | 12,133,462.00 | 28,619,113.00 | 45,505,089.00 | 10,438,823.00 | 13,525,283.00 | 20,437,539.00 | 13,874,183.00 | 12,306,767.00 | 16,346,108.00 | 22,961,966.00 | 14,251,973.00 | 10,312,505.00 | 10,929,300.00 | 9,785,802.00 | 14,809,155.00 | 14,611,667.00 | 9,637,168.00 | 38,387,794.00 | 29,108,883.00 | 29,973,129.00 | 31,731,233.00 | 28,475,049.00 | 23,619,104.00 | 58,161,493.00 | |
| Selling, General & Admin... | 8,535,283.00 | 13,200,768.00 | 14,463,265.00 | 14,050,322.00 | 12,747,923.00 | 11,711,189.00 | 16,937,892.00 | 33,645,039.00 | 51,181,110.00 | 15,462,906.00 | 19,804,400.00 | 26,957,135.00 | 19,778,808.00 | 18,763,558.00 | 23,819,514.00 | 33,160,078.00 | 25,919,144.00 | 19,984,472.00 | 19,717,825.00 | 17,965,790.00 | 22,837,216.00 | 22,790,072.00 | 18,493,374.00 | 347,030,196.00 | 304,334,223.00 | 329,013,601.00 | 325,802,096.00 | 357,305,968.00 | 327,208,324.00 | 319,482,161.00 | |
| Selling & Marketing Exp... | 1,008,000.00 | 1,648,208.00 | 3,407,627.00 | 3,357,002.00 | 2,843,177.00 | 2,967,875.00 | 4,804,429.00 | 5,025,926.00 | 5,676,020.00 | 5,024,083.00 | 6,279,117.00 | 6,519,596.00 | 5,904,624.00 | 6,456,790.00 | 7,473,406.00 | 10,198,111.00 | 11,667,171.00 | 9,671,966.00 | 8,788,525.00 | 8,179,987.00 | 8,028,060.00 | 8,178,405.00 | 8,856,205.00 | 308,642,401.00 | 275,225,340.00 | 299,040,471.00 | 294,070,862.00 | 328,830,918.00 | 303,589,219.00 | 143,464,937.00 | |
| Depreciation and Amortiz... | -429,014.16 | -45,380.04 | 241,583.00 | -1,112,471.81 | 3,622,573.00 | 4,405,251.00 | 8,111,504.00 | 8,993,787.00 | 9,591,389.00 | 9,776,039.00 | 9,406,681.00 | 8,480,491.00 | 8,556,542.00 | 7,293,582.00 | 7,483,115.00 | 7,520,351.00 | 7,571,207.00 | 7,625,532.00 | 6,018,788.00 | 6,474,046.00 | 6,598,600.00 | 6,808,973.00 | 49,433,703.00 | 58,436,513.00 | 72,685,766.00 | 90,955,297.00 | 90,303,477.00 | 120,230,204.00 | 115,281,299.00 | 113,937,908.00 | |
| Other Expenses | 1,240,273.00 | 1,282,163.00 | 2,043,350.00 | 5,208,470.00 | 2,529,625.00 | 2,095,746.00 | 954,090.00 | 126,898.00 | 4,363,246.00 | 5,871,167.00 | 6,886,605.00 | 3,171,224.00 | 5,104,722.00 | 2,929,781.00 | 3,968,511.00 | 1,383,452.00 | 884,095.00 | 1,014,829.00 | 633,899.00 | 26,498.00 | 438,581.00 | 227,300.00 | 51,975,582.00 | 9,128,730.00 | 86,094,099.00 | 88,074,286.00 | 102,103,779.00 | 134,524,640.00 | 173,661,190.00 | 256,576,852.00 | |
| Total Operating Expenses | 9,220,431.00 | 13,962,564.00 | 15,449,241.00 | 15,065,881.00 | 13,053,415.00 | 12,218,383.00 | 17,755,373.00 | 33,998,350.00 | 51,872,545.00 | 15,800,508.00 | 20,498,439.00 | 27,576,260.00 | 20,537,696.00 | 19,328,862.00 | 24,771,313.00 | 34,877,346.00 | 41,042,763.00 | 35,793,596.00 | 37,367,633.00 | 37,220,522.00 | 42,715,055.00 | 44,814,598.00 | 43,992,060.00 | 437,199,392.00 | 481,707,583.00 | 536,590,884.00 | 553,702,013.00 | 620,059,541.00 | 607,604,633.00 | 933,902,624.00 | |
| Cost and Exponses | 58,322,101.00 | 84,944,670.00 | 90,206,388.00 | 87,839,689.00 | 90,389,855.00 | 84,369,500.00 | 76,334,553.00 | 92,724,065.00 | 109,108,423.00 | 81,469,684.00 | 120,589,619.00 | 142,816,441.00 | 147,921,456.00 | 186,440,410.00 | 281,692,102.00 | 388,651,164.00 | 449,962,642.00 | 404,498,307.00 | 326,717,017.00 | 266,646,731.00 | 298,085,525.00 | 266,504,710.00 | 274,626,280.00 | 892,459,144.00 | 1,082,992,049.00 | 1,165,393,267.00 | 1,283,459,125.00 | 1,406,033,277.00 | 1,391,251,787.00 | 1,602,160,209.00 | |
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Income |
18,293,031.00
+0% |
22,181,281.00
+21% |
22,353,243.00
+1% |
26,326,390.00
+18% |
26,987,747.00
+3% |
16,153,278.00
-40% |
3,262,991.00
-80% |
-44,543,714.05
-1,465% |
-54,594,048.32
+23% |
1,659,163.00
-103% |
-3,834,439.57
-331% |
-16,126,094.22
+321% |
340,638.00
-102% |
-14,187,610.48
-4,265% |
-1,566,065.02
-89% |
8,475,289.00
-641% |
9,522,558.00
+12% |
-100,674.95
-101% |
395,433.00
-493% |
-913,661.60
-331% |
6,389,801.00
-799% |
-13,009,166.32
-304% |
-7,890,459.07
-39% |
275,097,957.00
-3,586% |
305,055,582.00
+11% |
450,186,565.00
+48% |
245,160,160.00
-46% |
-38,824,049.56
-116% |
-23,244,576.01
-40% |
-198,835,506.00
+755% |
|
| Operating Income Ratio | (0.24%) | (0.21%) | (0.20%) | (0.23%) | (0.23%) | (0.16%) | (0.04%) | (-0.87%) | (-0.87%) | (0.02%) | (-0.03%) | (-0.12%) | (0.00%) | (-0.08%) | (-0.01%) | (0.02%) | (0.02%) | (0.00%) | (0.00%) | (0.00%) | (0.02%) | (-0.06%) | (-0.03%) | (0.23%) | (0.21%) | (0.28%) | (0.16%) | (-0.03%) | (-0.02%) | (-0.17%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||
| Interest Income | -0.90 | -0.10 | -0.32 | -0.37 | -0.68 | -0.71 | 1,731,947.00 | 4,012,420.00 | 1,175,459.00 | 255,269.00 | 120,314.00 | 371,170.00 | 96,716.00 | 81,998.00 | 1,753,994.00 | 1,246,320.00 | 393,399.00 | 1,612,053.00 | 1,902,597.00 | 1,815,448.00 | 1,897,452.00 | 1,674,889.00 | 724,289.00 | 2,439,828.00 | 2,859,800.00 | 2,072,923.00 | 2,655,240.00 | 5,054,219.00 | 2,357,540.00 | 2,635,721.00 | |
| Interest Expenses | 705,887.00 | 1,260,514.00 | 2,287,047.00 | 1,764,436.00 | 4,717,862.00 | 2,233,927.00 | 3,117,708.00 | 7,966,997.00 | 9,926,984.00 | 7,148,715.00 | 5,782,556.00 | 5,737,037.00 | 4,609,723.00 | 4,388,145.00 | 6,853,187.00 | 6,193,249.00 | 3,264,556.00 | 4,077,595.00 | 3,335,120.00 | 6,444,000.00 | 7,098,640.00 | 4,052,133.00 | 3,476,986.00 | 874,783.00 | 879,623.00 | 86,465.00 | 15,339,252.00 | 20,299,327.00 | 17,635,243.00 | 16,621,071.00 | |
| Total Other Income/Exp... | 105,371.00 | -23,730.00 | -2,114.00 | 2,637,562.00 | -28,857.00 | 133,489.00 | -886,232.00 | -1,116,828.29 | 3,784,492.00 | 1,515,078.00 | -848,964.00 | -3,361,455.96 | 852,362.00 | -5,844,520.06 | -1,348,942.00 | -4,137,193.00 | -2,533,421.00 | 1,014,828.00 | -2,301,547.00 | 26,498.00 | 401,403.00 | 426.71 | 5,554,832.00 | 11,038,247.00 | 5,886,445.00 | 16,541,965.00 | 80,927,329.00 | -73,967,530.00 | -150,817,279.84 | -254,589,370.00 | |
| EBITDA | |||||||||||||||||||||||||||||||
| EBITDA | 17,864,017.00 | 22,135,901.00 | 22,594,826.00 | 25,213,918.00 | 31,660,700.00 | 19,807,857.00 | 13,605,971.00 | -28,699,756.65 | -31,291,180.92 | 20,098,996.00 | 15,828,000.00 | -58,000.00 | 14,359,204.00 | 5,000.00 | 16,738,748.00 | 23,572,347.00 | 21,242,419.00 | 12,617,283.00 | 10,266,684.00 | 12,030,884.00 | 7,433,917.00 | -1,581,401.30 | 226,895,504.00 | 346,458,630.00 | 391,750,381.00 | 511,982,276.00 | 337,582,337.00 | 67,572,799.00 | -62,245,414.08 | -268,335,943.00 | |
| EBITDA ratio | (0.23%) | (0.21%) | (0.20%) | (0.22%) | (0.27%) | (0.20%) | (0.17%) | (-0.56%) | (-0.50%) | (0.25%) | (0.13%) | (0.00%) | (0.10%) | (0.02%) | (0.06%) | (0.07%) | (0.05%) | (0.03%) | (0.03%) | (0.05%) | (0.09%) | (-0.01%) | (0.22%) | (0.29%) | (0.27%) | (0.34%) | (0.24%) | (0.05%) | (-0.05%) | (-0.23%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||
| Income Before Tax | 18,398,402.00 | 22,157,551.00 | 22,351,129.00 | 28,963,952.00 | 26,958,890.00 | 16,286,767.00 | 2,376,759.00 | -45,660,542.34 | -50,809,555.63 | 3,174,241.00 | 638,036.00 | -14,276,455.96 | 1,192,938.00 | -11,676,520.06 | 2,402,446.00 | 9,858,742.00 | 10,406,653.00 | 914,154.00 | 912,777.00 | -887,163.03 | 6,791,204.00 | -13,008,739.61 | -4,185,927.74 | 284,226,687.00 | 310,942,027.00 | 445,668,434.00 | 245,344,710.00 | -120,380,746.89 | -283,258,245.42 | -453,424,876.00 | |
| Income Before Tax Ratio | (0.24%) | (0.21%) | (0.20%) | (0.26%) | (0.23%) | (0.16%) | (0.03%) | (-0.89%) | (-0.81%) | (0.04%) | (0.01%) | (-0.11%) | (0.01%) | (-0.06%) | (0.01%) | (0.02%) | (0.02%) | (0.00%) | (0.00%) | (0.00%) | (0.02%) | (-0.06%) | (-0.02%) | (0.24%) | (0.22%) | (0.28%) | (0.16%) | (-0.08%) | (-0.21%) | (-0.39%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||
| Income Tax Expense | 6,096,723.00 | 7,338,900.00 | 6,573,317.00 | 3,783,195.00 | 3,325,641.00 | 2,529,967.00 | 768,523.00 | 1,333,795.00 | 5,027,121.00 | 6,119,540.00 | 4,933,972.00 | 2,375,487.00 | 813,670.00 | 1,015,477.00 | -371,211.72 | -308,892.59 | 2,829,819.00 | 637,626.00 | 690,974.00 | 5,342,308.00 | 41,487,845.00 | 28,057,525.00 | 76,990,646.00 | 39,780,560.00 | 51,171,107.00 | 58,538,131.00 | 39,652,671.00 | -10,518,457.42 | -31,008,393.82 | -28,158,872.00 | |
| Net Income | |||||||||||||||||||||||||||||||
| Net Income | 12,301,678.00
+0% |
14,818,650.00
+20% |
15,772,469.00
+6% |
25,188,528.00
+60% |
23,621,514.00
-6% |
13,750,939.00
-42% |
1,608,935.00
-88% |
-44,340,312.45
-2,856% |
-50,809,555.63
+15% |
3,174,241.00
-106% |
638,036.00
-80% |
-14,276,455.96
-2,338% |
1,192,938.00
-108% |
-12,691,997.34
-1,164% |
2,818,752.00
-122% |
10,453,330.00
+271% |
8,076,488.00
-23% |
500,761.00
-94% |
392,984.00
-22% |
-6,156,854.77
-1,667% |
6,878,248.00
-212% |
-13,008,739.61
-289% |
-4,185,927.74
-68% |
232,749,588.00
-5,660% |
268,091,948.00
+15% |
390,618,298.00
+46% |
210,665,188.00
-46% |
-109,862,289.47
-152% |
-252,249,851.60
+130% |
-427,196,505.00
+69% |
|
| Net Income Ratio | (0.16%) | (0.14%) | (0.14%) | (0.22%) | (0.20%) | (0.14%) | (0.02%) | (-0.87%) | (-0.81%) | (0.04%) | (0.01%) | (-0.11%) | (0.01%) | (-0.07%) | (0.01%) | (0.03%) | (0.02%) | (0.00%) | (0.00%) | (-0.02%) | (0.03%) | (-0.06%) | (-0.02%) | (0.20%) | (0.19%) | (0.24%) | (0.14%) | (-0.08%) | (-0.18%) | (-0.37%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||
| Basic EPS | 0.08 | 0.10 | 0.10 | 0.12 | 0.12 | 0.07 | 0.01 | -0.29 | -0.34 | 0.02 | 0.00 | -0.09 | 0.01 | -0.08 | 0.02 | 0.07 | 0.05 | 0.00 | 0.00 | -0.04 | 0.05 | -0.09 | -0.02 | 0.92 | 0.76 | 1.10 | 0.60 | -0.31 | -0.71 | -1.21 | |
| Diluted EPS | 0.08 | 0.10 | 0.10 | 0.12 | 0.12 | 0.07 | 0.01 | -0.29 | -0.34 | 0.02 | 0.00 | -0.09 | 0.01 | -0.08 | 0.02 | 0.07 | 0.05 | 0.00 | 0.00 | -0.04 | 0.05 | -0.09 | -0.02 | 0.92 | 0.76 | 1.10 | 0.60 | -0.31 | -0.71 | -1.21 | |
| Share Outstanding | |||||||||||||||||||||||||||||||
| Basic Share Outstanding | 150,790,400.00 | 150,790,400.00 | 150,790,400.00 | 150,790,400.00 | 150,790,400.00 | 150,790,400.00 | 150,790,400.00 | 150,790,400.00 | 150,790,400.00 | 150,790,400.00 | 150,790,400.00 | 150,790,400.00 | 150,256,193.00 | 151,275,296.00 | 151,545,822.00 | 151,278,301.00 | 151,245,099.00 | 151,745,955.00 | 151,147,892.00 | 150,167,146.00 | 151,170,291.00 | 151,200,000.00 | 201,362,387.00 | 252,988,683.00 | 352,752,564.00 | 354,325,865.00 | 350,698,465.00 | 353,521,465.00 | 353,521,465.00 | 353,054,964.00 | |
| Diluted Share Outstanding | 150,790,400.00 | 150,790,400.00 | 150,790,400.00 | 150,790,400.00 | 150,790,400.00 | 150,790,400.00 | 150,790,400.00 | 150,790,400.00 | 150,790,400.00 | 150,790,400.00 | 150,790,400.00 | 150,790,400.00 | 150,256,193.00 | 151,275,296.00 | 151,545,822.00 | 151,278,301.00 | 151,245,099.00 | 151,745,955.00 | 151,147,892.00 | 151,274,073.00 | 151,170,291.00 | 151,264,414.00 | 201,362,387.00 | 252,988,684.00 | 352,752,564.00 | 354,325,865.00 | 350,698,465.00 | 353,521,465.00 | 353,521,465.00 | 353,054,964.00 | |