Zhongbai
000759.SZZhongbai Holdings Group Co.,Ltd Price (000759.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
676,945,854
(3.1883)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Zhongbai Holdings Group Co.,LtdCurrency: CNY
| YEAR | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
306,509,723.00
+0% |
248,125,928.00
-19% |
292,023,393.00
+18% |
429,176,917.00
+47% |
490,891,192.00
+14% |
598,827,802.00
+22% |
1,087,277,482.00
+82% |
1,476,257,014.00
+36% |
2,207,067,647.00
+50% |
3,187,479,463.00
+44% |
3,473,300,154.00
+9% |
4,108,916,512.00
+18% |
5,065,434,805.00
+23% |
6,959,421,542.00
+37% |
8,649,125,482.00
+24% |
10,096,040,313.00
+17% |
11,872,449,801.00
+18% |
13,864,367,578.00
+17% |
15,704,114,842.00
+13% |
16,478,453,977.00
+5% |
16,909,016,582.00
+3% |
16,401,384,797.00
-3% |
15,366,346,606.00
-6% |
15,206,093,491.00
-1% |
15,208,464,606.00
+0% |
15,547,874,380.00
+2% |
13,128,786,002.00
-16% |
12,330,553,660.00
-6% |
12,197,406,336.00
-1% |
11,639,438,276.00
-5% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||
| Cost of Revenue | 267,589,142.00 | 206,972,973.00 | 248,634,663.00 | 369,470,627.00 | 418,052,472.00 | 520,486,871.00 | 900,125,105.00 | 1,261,936,482.00 | 1,937,141,019.00 | 2,797,740,553.00 | 3,063,066,381.00 | 3,591,802,682.00 | 4,435,237,488.00 | 5,752,122,597.00 | 7,072,747,694.00 | 8,263,784,144.00 | 9,613,835,354.00 | 11,171,518,543.00 | 12,582,124,251.00 | 13,183,228,831.00 | 13,379,417,083.00 | 12,985,932,567.00 | 12,134,816,791.00 | 11,893,549,363.00 | 11,787,991,907.00 | 12,076,382,079.00 | 9,991,152,178.00 | 9,237,424,745.00 | 9,277,113,664.00 | 8,866,291,045.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||
| Gross Profit |
38,920,581.00
+0% |
41,152,955.00
+6% |
43,388,730.00
+5% |
59,706,290.00
+38% |
72,838,720.00
+22% |
78,340,931.00
+8% |
187,152,377.00
+139% |
214,320,532.00
+15% |
269,926,628.00
+26% |
389,738,910.00
+44% |
410,233,773.00
+5% |
517,113,830.00
+26% |
630,197,317.00
+22% |
1,207,298,945.00
+92% |
1,576,377,788.00
+31% |
1,832,256,169.00
+16% |
2,258,614,447.00
+23% |
2,692,849,035.00
+19% |
3,121,990,591.00
+16% |
3,295,225,146.00
+6% |
3,529,599,499.00
+7% |
3,415,452,230.00
-3% |
3,231,529,815.00
-5% |
3,312,544,128.00
+3% |
3,420,472,699.00
+3% |
3,471,492,301.00
+1% |
3,137,633,824.00
-10% |
3,093,128,915.00
-1% |
2,920,292,672.00
-6% |
2,773,147,231.00
-5% |
|
| Gross Profit Ratio | (0.13%) | (0.17%) | (0.15%) | (0.14%) | (0.15%) | (0.13%) | (0.17%) | (0.15%) | (0.12%) | (0.12%) | (0.12%) | (0.13%) | (0.12%) | (0.17%) | (0.18%) | (0.18%) | (0.19%) | (0.19%) | (0.20%) | (0.20%) | (0.21%) | (0.21%) | (0.21%) | (0.22%) | (0.22%) | (0.22%) | (0.24%) | (0.25%) | (0.24%) | (0.24%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,441,415.00 | 1,333,429.00 | 15,968,199.00 | 30,942,926.00 | 19,701,878.00 | |
| General and Administrative | 7,725,529.00 | 13,799,644.00 | 11,565,139.00 | 16,837,434.00 | 22,776,590.00 | 37,855,498.00 | 71,421,173.00 | 97,376,989.00 | 149,246,886.00 | 250,509,400.00 | 326,835,765.00 | 171,437,349.00 | 204,092,593.00 | 256,262,450.00 | 337,377,646.00 | 376,448,439.00 | 150,631,530.00 | 165,159,470.00 | 146,897,828.00 | 107,762,054.00 | 99,528,627.00 | 100,318,682.00 | 124,322,681.00 | 113,027,103.00 | 89,018,700.00 | 98,838,617.00 | 110,390,681.00 | 105,049,961.00 | 115,026,802.00 | 98,005,807.00 | |
| Selling, General & Admin... | 20,550,558.00 | 25,071,063.00 | 21,779,468.00 | 26,111,848.00 | 31,797,444.00 | 47,874,724.00 | 117,438,520.00 | 163,583,901.00 | 227,850,708.00 | 359,827,111.00 | 434,447,014.00 | 606,803,537.00 | 758,952,676.00 | 978,472,865.00 | 1,257,629,907.00 | 1,478,849,897.00 | 1,507,361,525.00 | 1,828,255,908.00 | 2,178,241,474.00 | 2,355,173,725.00 | 2,772,204,397.00 | 2,742,818,436.00 | 2,920,715,159.00 | 2,810,994,786.00 | 2,834,422,709.00 | 2,850,761,103.00 | 2,705,498,012.00 | 2,521,194,775.00 | 2,583,395,358.00 | 2,482,889,257.00 | |
| Selling & Marketing Exp... | 12,825,028.00 | 11,271,418.00 | 10,214,329.00 | 9,274,413.00 | 9,020,853.00 | 10,019,226.00 | 46,017,346.00 | 66,206,912.00 | 78,603,821.00 | 109,317,710.00 | 107,611,248.00 | 435,366,187.00 | 554,860,083.00 | 722,210,414.00 | 920,252,261.00 | 1,102,401,458.00 | 1,356,729,994.00 | 1,663,096,438.00 | 2,031,343,645.00 | 2,247,411,670.00 | 2,672,675,770.00 | 2,642,499,753.00 | 2,796,392,477.00 | 2,697,967,682.00 | 2,745,404,009.00 | 2,751,922,485.00 | 2,595,107,330.00 | 2,416,144,814.00 | 2,468,368,556.00 | 2,384,883,450.00 | |
| Depreciation and Amortiz... | -48,897.75 | 447,050.00 | -2,027,618.49 | -8,302,309.36 | 3,655,694.00 | 9,490,363.00 | 17,110,536.00 | 29,388,941.00 | 34,677,176.00 | 45,792,801.00 | 51,225,022.00 | 63,404,724.00 | 75,510,777.00 | 107,748,604.00 | 110,489,505.00 | 124,498,301.00 | 138,195,870.00 | 154,499,088.00 | 181,532,485.00 | 198,200,729.00 | 229,097,857.00 | 258,766,872.00 | 418,032,037.00 | 374,386,068.00 | 365,465,315.00 | 368,462,938.00 | 400,247,644.00 | 822,457,233.00 | 947,089,482.00 | 806,461,543.00 | |
| Other Expenses | -282,611.54 | 3,717,155.00 | 783,211.00 | 8,519,997.00 | 16,959,480.00 | 14,121,966.00 | 25,284,105.00 | 17,500,342.00 | 18,625,842.00 | 44,679,028.00 | 95,018,316.00 | 200,453,846.00 | 284,043,637.00 | 6,284,036.00 | 32,160,214.00 | 26,327,043.00 | 27,042,686.00 | 39,155,127.00 | 28,688,772.00 | 41,063,855.00 | -8,707,782.38 | -4,226,495.23 | 304,387,341.00 | -113,977,507.81 | 412,969,621.00 | 437,809,995.00 | 249,228,085.00 | 371,266,026.00 | 433,126,498.00 | 561,347,862.00 | |
| Total Operating Expenses | 21,616,068.00 | 26,732,601.00 | 22,727,421.00 | 26,364,791.00 | 34,550,764.00 | 49,301,248.00 | 122,163,547.00 | 167,435,016.00 | 234,761,460.00 | 371,026,855.00 | 444,198,978.00 | 618,272,750.00 | 772,995,091.00 | 1,019,073,031.00 | 1,311,193,390.00 | 1,544,234,008.00 | 1,925,531,284.00 | 2,315,452,080.00 | 2,792,048,181.00 | 3,033,187,017.00 | 3,333,751,177.00 | 3,337,399,150.00 | 3,410,629,061.00 | 3,262,387,525.00 | 3,247,392,330.00 | 3,290,012,514.00 | 2,956,059,527.00 | 2,908,429,002.00 | 3,047,464,783.00 | 3,063,938,997.00 | |
| Cost and Exponses | 289,205,211.00 | 233,705,574.00 | 271,362,085.00 | 395,835,419.00 | 452,603,236.00 | 569,788,120.00 | 1,022,288,653.00 | 1,429,371,499.00 | 2,171,902,480.00 | 3,168,767,409.00 | 3,507,265,360.00 | 4,210,075,433.00 | 5,208,232,580.00 | 6,771,195,628.00 | 8,383,941,084.00 | 9,808,018,153.00 | 11,539,366,638.00 | 13,486,970,624.00 | 15,374,172,433.00 | 16,216,415,848.00 | 16,713,168,260.00 | 16,323,331,718.00 | 15,545,445,853.00 | 15,155,936,889.00 | 15,035,384,238.00 | 15,366,394,593.00 | 12,947,211,705.00 | 12,145,853,747.00 | 12,324,578,447.00 | 11,930,230,042.00 | |
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Income |
17,353,410.00
+0% |
13,973,302.00
-19% |
22,688,926.00
+62% |
41,643,808.00
+84% |
43,766,340.00
+5% |
34,010,243.00
-22% |
89,088,366.00
+162% |
37,353,616.00
-58% |
30,231,777.00
-19% |
40,364,096.00
+34% |
33,340,053.00
-17% |
55,573,102.00
+67% |
99,122,592.00
+78% |
162,974,029.00
+64% |
209,918,809.00
+29% |
273,965,833.00
+31% |
333,421,150.00
+22% |
359,673,370.00
+8% |
296,288,416.00
-18% |
241,576,957.00
-18% |
288,521,558.00
+19% |
63,248,574.00
-78% |
-206,323,339.53
-426% |
261,169,217.00
-227% |
112,654,115.00
-57% |
125,950,416.00
+12% |
146,931,335.00
+17% |
167,039,200.00
+14% |
-118,210,844.86
-171% |
-290,791,766.00
+146% |
|
| Operating Income Ratio | (0.06%) | (0.06%) | (0.08%) | (0.10%) | (0.09%) | (0.06%) | (0.08%) | (0.03%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (0.02%) | (0.00%) | (-0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (-0.01%) | (-0.02%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||
| Interest Income | -0.22 | -0.16 | -0.88 | 0.00 | 0.00 | -0.97 | 3,221,915.00 | 8,028,757.00 | 10,339,429.00 | 4,534,953.00 | 1,732,745.00 | 1,956,113.00 | 5,952,140.00 | 4,886,347.00 | 5,337,247.00 | 12,196,606.00 | 12,467,119.00 | 39,541,652.00 | 29,459,813.00 | 22,749,134.00 | 28,356,036.00 | 19,132,692.00 | 13,474,853.00 | 19,377,336.00 | 37,382,441.00 | 35,487,691.00 | 20,999,746.00 | 30,584,851.00 | 45,141,723.00 | 41,396,260.00 | |
| Interest Expenses | 1,610,523.00 | 2,472,747.00 | 2,068,096.00 | 0.00 | 0.00 | 6,756,193.00 | 20,006,364.00 | 32,376,184.00 | 32,295,300.00 | 30,019,680.00 | 28,942,883.00 | 34,508,158.00 | 48,576,441.00 | 42,457,880.00 | 35,614,151.00 | 24,129,013.00 | 15,671,222.00 | 34,577,224.00 | 43,407,097.00 | 26,473,744.00 | 52,285,568.00 | 72,718,035.00 | 63,119,845.00 | 33,026,031.00 | 17,347,473.00 | 24,923,319.00 | 21,570,259.00 | 146,490,730.00 | 157,212,946.00 | 145,778,260.00 | |
| Total Other Income/Exp... | -368,848.00 | 3,694,647.00 | 229,097.00 | 1,735,683.00 | 12,810,448.00 | 1,902,914.00 | -2,913,773.00 | -477,189.00 | 1,345,122.00 | -3,259,118.00 | -30,437,313.00 | -40,976,242.00 | -46,314,011.00 | 5,765,640.00 | -25,130,298.00 | 24,944,036.00 | 24,036,985.00 | 36,213,271.00 | -6,200,085.00 | 22,994,854.00 | -29,910,972.00 | -10,049,953.00 | -39,557,011.00 | -113,977,505.00 | -59,050,425.00 | -45,762,155.00 | -8,737,082.00 | -155,570,867.00 | -30,891,128.74 | -16,139,757.00 | |
| EBITDA | |||||||||||||||||||||||||||||||
| EBITDA | 17,304,512.00 | 14,420,353.00 | 20,661,308.00 | 33,341,498.00 | 41,943,649.00 | 39,076,703.00 | 110,579,665.00 | 98,641,552.00 | 98,021,800.00 | 112,917,461.00 | 109,073,593.00 | 154,858,641.00 | 222,295,208.00 | 318,946,153.00 | 386,156,359.00 | 447,537,184.00 | 511,325,229.00 | 584,962,954.00 | 507,570,892.00 | 461,983,761.00 | 421,354,537.00 | 335,213,797.00 | 384,573,092.00 | 587,159,691.00 | 1,020,873,949.00 | 374,676,201.00 | 422,851,998.00 | 850,410,374.00 | 629,477,826.00 | 626,598,132.00 | |
| EBITDA ratio | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.09%) | (0.07%) | (0.12%) | (0.07%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.07%) | (0.06%) | (0.05%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||
| Income Before Tax | 16,984,562.00 | 17,667,949.00 | 22,918,023.00 | 43,581,857.00 | 56,574,944.00 | 35,611,189.00 | 89,928,943.00 | 38,570,784.00 | 31,555,428.00 | 37,104,978.00 | 30,490,424.00 | 56,945,758.00 | 94,400,215.00 | 168,739,669.00 | 240,052,702.00 | 298,909,869.00 | 357,458,135.00 | 395,886,641.00 | 319,838,323.00 | 264,571,807.00 | 258,610,582.00 | 53,198,615.00 | 64,336,777.00 | 147,191,709.00 | 630,444,650.00 | 80,188,251.00 | 138,194,248.00 | 11,468,333.00 | -290,442,177.19 | -306,931,523.00 | |
| Income Before Tax Ratio | (0.06%) | (0.07%) | (0.08%) | (0.10%) | (0.12%) | (0.06%) | (0.08%) | (0.03%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.00%) | (0.00%) | (0.01%) | (0.04%) | (0.01%) | (0.01%) | (0.00%) | (-0.02%) | (-0.03%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||
| Income Tax Expense | 1,061,300.00 | 1,077,250.00 | 3,429,679.00 | 6,528,204.00 | 15,808,038.00 | 4,197,951.00 | 4,385,576.00 | 7,937,256.00 | 6,583,810.00 | 10,337,267.00 | 2,409,053.00 | 11,594,170.00 | 20,862,711.00 | 42,312,881.00 | 68,461,368.00 | 85,015,041.00 | 107,126,418.00 | 130,173,885.00 | 118,503,649.00 | 94,929,306.00 | 74,770,447.00 | 49,849,130.00 | 55,459,644.00 | 71,055,014.00 | 193,149,910.00 | 67,213,989.00 | 72,713,567.00 | 24,609,945.00 | 23,020,788.00 | 25,761,721.00 | |
| Net Income | |||||||||||||||||||||||||||||||
| Net Income | 15,923,262.00
+0% |
16,590,699.00
+4% |
19,488,344.00
+17% |
37,053,652.00
+90% |
40,409,718.00
+9% |
31,251,560.00
-23% |
78,877,568.00
+152% |
24,093,524.00
-69% |
17,061,696.00
-29% |
20,996,684.00
+23% |
33,173,773.00
+58% |
49,110,171.00
+48% |
78,315,277.00
+59% |
125,816,436.00
+61% |
171,892,858.00
+37% |
213,297,607.00
+24% |
250,928,559.00
+18% |
266,782,380.00
+6% |
205,114,110.00
-23% |
170,814,589.00
-17% |
186,246,521.00
+9% |
5,610,530.00
-97% |
6,466,007.00
+15% |
67,646,166.00
+946% |
430,946,836.00
+537% |
10,196,510.00
-98% |
65,480,681.00
+542% |
-13,141,612.18
-120% |
-313,462,965.29
+2,285% |
-338,472,926.00
+8% |
|
| Net Income Ratio | (0.05%) | (0.07%) | (0.07%) | (0.09%) | (0.08%) | (0.05%) | (0.07%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.03%) | (0.00%) | (0.00%) | (0.00%) | (-0.03%) | (-0.03%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||
| Basic EPS | 0.03 | 0.04 | 0.04 | 0.11 | 0.09 | 0.08 | 0.16 | 0.06 | 0.04 | 0.04 | 0.07 | 0.10 | 0.21 | 0.38 | 0.35 | 0.38 | 0.37 | 0.39 | 0.30 | 0.25 | 0.27 | 0.01 | 0.01 | 0.10 | 0.63 | 0.02 | 0.10 | -0.02 | -0.48 | -0.50 | |
| Diluted EPS | 0.03 | 0.04 | 0.04 | 0.11 | 0.09 | 0.08 | 0.16 | 0.06 | 0.04 | 0.04 | 0.07 | 0.10 | 0.21 | 0.38 | 0.35 | 0.38 | 0.37 | 0.39 | 0.30 | 0.25 | 0.27 | 0.01 | 0.01 | 0.10 | 0.63 | 0.02 | 0.10 | -0.02 | -0.48 | -0.50 | |
| Share Outstanding | |||||||||||||||||||||||||||||||
| Basic Share Outstanding | 463,534,241.00 | 463,534,241.00 | 463,534,241.00 | 463,534,241.00 | 463,534,241.00 | 463,534,241.00 | 463,534,241.00 | 463,534,241.00 | 463,534,241.00 | 463,534,241.00 | 463,534,241.00 | 463,534,241.00 | 382,934,809.00 | 331,095,887.00 | 491,122,452.00 | 561,576,047.00 | 678,185,296.00 | 684,057,386.00 | 683,713,700.00 | 683,258,358.00 | 689,801,932.00 | 561,053,073.00 | 646,600,711.00 | 676,461,664.00 | 681,021,500.00 | 679,673,400.00 | 656,029,486.00 | 656,029,486.00 | 656,029,486.00 | 676,945,854.00 | |
| Diluted Share Outstanding | 463,534,241.00 | 463,534,241.00 | 463,534,241.00 | 463,534,241.00 | 463,534,241.00 | 463,534,241.00 | 463,534,241.00 | 463,534,241.00 | 463,534,241.00 | 463,534,241.00 | 463,534,241.00 | 463,534,241.00 | 382,934,809.00 | 331,095,887.00 | 491,122,452.00 | 561,576,047.00 | 678,185,296.00 | 684,057,386.00 | 683,713,700.00 | 683,258,358.00 | 689,801,932.00 | 561,053,073.00 | 646,600,711.00 | 676,461,664.00 | 684,042,598.00 | 679,673,400.00 | 656,029,486.00 | 656,029,486.00 | 656,029,486.00 | 676,945,854.00 | |