
Jiugui
000799.SZJiugui Liquor Co., Ltd. Price (000799.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
324,937,872
(0.0027)%Revenue and Profitability
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 147,688,737 | 212,819,399 | 348,830,850 | 410,256,234 | 478,471,688 | 499,020,286 | 371,949,504 | 518,069,571 | 383,447,838 | 350,168,746 | 484,037,943 | 357,738,051 | 202,097,641 | 211,341,120 | 326,509,176 | 364,902,874 | 560,487,308 | 961,829,994 | 1,652,130,979 | 684,631,607 | 388,482,413 | 601,224,525 | 654,850,628 | 878,331,383 | 1,186,883,895 | 1,511,902,797 | 1,826,171,654 | 3,414,365,377 | 4,050,412,378 | 2,829,669,200 |
Net Income | 30,089,883 | 68,467,442 | 93,799,131 | 159,968,605 | 195,670,531 | 152,362,149 | 86,161,208 | 101,874,657 | -144,715,002 | -94,427,387 | 6,185,385 | -280,451,915 | -234,042,302 | 62,461,009 | 41,165,051 | 58,484,410 | 79,417,863 | 192,618,664 | 495,449,573 | -36,683,560 | -97,475,299 | 88,569,586 | 108,584,368 | 176,098,749 | 222,678,845 | 299,495,662 | 491,608,304 | 893,489,153 | 1,048,862,463 | 547,812,758 |
FCF USD | - | - | - | - | -204,974,797 | -12,707,339 | -202,115,291 | 138,094,004 | 178,967,675 | -29,418,836 | 133,294,794 | -366,080,031 | 167,616,192 | 164,575,902 | 17,547,704 | -16,492,069 | 44,116,944 | 382,770,836 | 116,137,123 | -602,292,083 | -155,612,662 | 179,905,056 | 164,845,723 | 216,768,282 | 90,569,876 | 346,543,009 | 900,490,222 | 1,406,571,404 | 157,372,782 | -311,419,833 |
OCF USD | - | - | - | - | -26,414,438 | 28,738,481 | -104,278,958 | 197,509,634 | 201,804,600 | -10,167,975 | 160,112,824 | -361,443,175 | 168,145,362 | 172,150,389 | 22,082,077 | -93,458 | 100,481,599 | 607,224,428 | 217,929,900 | -468,045,018 | -65,653,630 | 230,665,056 | 219,307,865 | 225,121,908 | 212,256,716 | 381,909,590 | 950,153,032 | 1,564,671,058 | 400,685,329 | 51,239,185 |
Financial Health - DEBT
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | 0.00 | 0.00 | 2.16 | 0.13 | -0.61 | -0.64 | 1.58 | -0.17 | -0.14 | 0.27 | 0.13 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
D/E | 1.20 | 1.92 | 1.05 | 0.06 | 0.13 | 0.09 | 0.20 | 0.31 | 0.52 | 0.55 | 0.50 | 0.66 | 0.46 | 0.18 | 0.17 | 0.23 | 0.25 | 0.00 | 0.00 | 0.03 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CA/CL | 1.56 | 0.85 | 1.22 | 5.11 | 3.07 | 3.11 | 3.97 | 1.72 | 1.53 | 1.37 | 1.32 | 1.04 | 0.61 | 0.93 | 1.28 | 1.41 | 1.47 | 2.09 | 2.97 | 3.69 | 3.07 | 2.84 | 3.23 | 3.49 | 3.08 | 3.15 | 2.45 | 2.09 | 2.89 | 3.15 |
TA/TL | 1.67 | 1.45 | 1.84 | 5.87 | 4.67 | 4.27 | 3.62 | 2.52 | 2.01 | 2.07 | 2.20 | 1.82 | 1.68 | 1.78 | 2.14 | 2.25 | 2.42 | 2.77 | 3.90 | 5.58 | 4.98 | 4.36 | 4.67 | 4.74 | 4.16 | 4.05 | 2.93 | 2.42 | 3.47 | 4.08 |
Total Debt | 55,248,904 | 170,231,481 | 191,770,000 | 45,000,000 | 119,160,000 | 119,440,000 | 259,360,000 | 400,760,000 | 580,623,200 | 560,821,327 | 532,574,695 | 510,427,201 | 242,150,843 | 103,898,991 | 105,349,160 | 153,338,720 | 191,333,220 | 0 | 0 | 50,000,000 | 30,000,000 | 30,000,000 | 30,000,000 | 3,497,100 | 0 | 480,200 | 4,194,050 | 5,101,279 | 5,437,021 | 1,582,364 |
Management Performance
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 29.81% | 28.40% | 25.13% | 18.43% | 15.80% | 10.38% | 5.17% | 5.87% | -8.02% | -7.02% | 1.70% | -20.17% | -28.95% | 0.17% | 1.12% | 1.66% | 7.23% | 13.02% | 25.67% | 0.36% | -6.91% | 3.98% | 5.09% | 8.67% | 10.03% | 12.22% | 15.73% | 25.26% | 25.42% | 12.67% |
ROE | 65.57% | 77.39% | 51.31% | 20.81% | 20.79% | 11.87% | 6.62% | 7.94% | -12.96% | -9.28% | 0.59% | -36.05% | -44.21% | 10.82% | 6.66% | 8.64% | 10.50% | 14.04% | 26.53% | -2.08% | -5.84% | 5.04% | 5.82% | 8.78% | 10.22% | 12.32% | 17.21% | 25.35% | 25.26% | 12.80% |
ROA | - | - | - | - | 15.99% | 9.10% | 4.82% | 4.85% | -6.33% | -4.79% | 1.77% | -15.03% | -17.87% | 4.74% | 3.54% | 4.77% | 6.10% | 8.96% | 19.45% | -1.78% | -4.92% | 3.25% | 4.11% | 6.85% | 7.76% | 9.28% | 11.34% | 14.86% | 17.98% | 9.66% |
NM % | 20.37% | 32.17% | 26.89% | 38.99% | 40.89% | 30.53% | 23.16% | 19.66% | -37.74% | -26.97% | 1.28% | -78.40% | -115.81% | 29.55% | 12.61% | 16.03% | 14.17% | 20.03% | 29.99% | -5.36% | -25.09% | 14.73% | 16.58% | 20.05% | 18.76% | 19.81% | 26.92% | 26.17% | 25.90% | 19.36% |
FCF / R% | - | - | - | - | -42.84% | -2.55% | -54.34% | 26.66% | 46.67% | -8.40% | 27.54% | -102.33% | 82.94% | 77.87% | 5.37% | -4.52% | 7.87% | 39.80% | 7.03% | -87.97% | -40.06% | 29.92% | 25.17% | 24.68% | 7.63% | 22.92% | 49.31% | 41.20% | 3.89% | -11.01% |
FCF / NI% | - | - | - | - | -104.76% | -8.19% | -229.25% | 130.98% | -123.99% | 30.97% | 388.62% | 130.74% | -71.70% | 263.49% | 42.66% | -28.31% | 56.01% | 198.72% | 23.48% | 1,552.41% | 150.12% | 242.37% | 169.91% | 124.46% | 40.67% | 115.71% | 183.17% | 157.42% | 15.01% | -56.85% |
Operating Margin (OM) | 0.00 | 0.09 | 0.00 | 0.31 | 0.35 | 0.26 | 0.32 | 0.12 | -0.27 | -0.58 | -0.36 | -1.27 | -3.60 | -3.23 | -1.96 | -1.59 | -0.90 | -0.32 | 0.11 | 0.12 | -0.04 | 0.12 | 0.27 | 0.35 | 0.39 | 0.47 | 0.62 | 0.53 | 0.60 | 0.90 |
Per Share
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.11 | 0.24 | 0.33 | 0.56 | 0.69 | 0.54 | 0.30 | 0.36 | -0.51 | -0.33 | 0.02 | -0.99 | -0.77 | 0.21 | 0.14 | 0.19 | 0.26 | 0.63 | 1.52 | -0.11 | -0.30 | 0.27 | 0.33 | 0.54 | 0.69 | 0.92 | 1.51 | 2.75 | 3.23 | 1.69 |
SPS | 0.52 | 0.75 | 1.23 | 1.45 | 1.69 | 1.76 | 1.31 | 1.83 | 1.35 | 1.24 | 1.71 | 1.26 | 0.67 | 0.70 | 1.11 | 1.20 | 1.85 | 3.14 | 5.08 | 2.05 | 1.20 | 1.85 | 2.02 | 2.70 | 3.65 | 4.65 | 5.62 | 10.51 | 12.47 | 8.71 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 | 0.10 | -0.37 | 0.70 | 0.71 | -0.04 | 0.57 | -1.28 | 0.55 | 0.57 | 0.08 | 0.00 | 0.33 | 1.98 | 0.67 | -1.40 | -0.20 | 0.71 | 0.67 | 0.69 | 0.65 | 1.18 | 2.92 | 4.82 | 1.23 | 0.16 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.72 | -0.04 | -0.71 | 0.49 | 0.63 | -0.10 | 0.47 | -1.29 | 0.55 | 0.54 | 0.06 | -0.05 | 0.15 | 1.25 | 0.36 | -1.81 | -0.48 | 0.55 | 0.51 | 0.67 | 0.28 | 1.07 | 2.77 | 4.33 | 0.48 | -0.96 |
BVPS | 0.16 | 0.31 | 0.65 | 2.71 | 3.40 | 4.61 | 4.67 | 4.62 | 4.03 | 3.63 | 3.73 | 2.96 | 1.75 | 1.90 | 2.10 | 2.24 | 2.50 | 4.47 | 5.82 | 5.36 | 5.18 | 5.41 | 5.71 | 6.17 | 6.71 | 7.48 | 8.79 | 10.85 | 12.78 | 13.17 |
Per Share - CAGR
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.11 | 0.24 | 0.33 | 0.56 | 0.69 | 0.54 | 0.30 | 0.36 | -0.51 | -0.33 | 0.02 | -0.99 | -0.77 | 0.21 | 0.14 | 0.19 | 0.26 | 0.63 | 1.52 | -0.11 | -0.30 | 0.27 | 0.33 | 0.54 | 0.69 | 0.92 | 1.51 | 2.75 | 3.23 | 1.69 |
CAGR-SPS | 0.52 | 0.75 | 1.23 | 1.45 | 1.69 | 1.76 | 1.31 | 1.83 | 1.35 | 1.24 | 1.71 | 1.26 | 0.67 | 0.70 | 1.11 | 1.20 | 1.85 | 3.14 | 5.08 | 2.05 | 1.20 | 1.85 | 2.02 | 2.70 | 3.65 | 4.65 | 5.62 | 10.51 | 12.47 | 8.71 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 | 0.10 | -0.37 | 0.70 | 0.71 | -0.04 | 0.57 | -1.28 | 0.55 | 0.57 | 0.08 | 0.00 | 0.33 | 1.98 | 0.67 | -1.40 | -0.20 | 0.71 | 0.67 | 0.69 | 0.65 | 1.18 | 2.92 | 4.82 | 1.23 | 0.16 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.72 | -0.04 | -0.71 | 0.49 | 0.63 | -0.10 | 0.47 | -1.29 | 0.55 | 0.54 | 0.06 | -0.05 | 0.15 | 1.25 | 0.36 | -1.81 | -0.48 | 0.55 | 0.51 | 0.67 | 0.28 | 1.07 | 2.77 | 4.33 | 0.48 | -0.96 |
CAGR-BVPS | 0.16 | 0.31 | 0.65 | 2.71 | 3.40 | 4.61 | 4.67 | 4.62 | 4.03 | 3.63 | 3.73 | 2.96 | 1.75 | 1.90 | 2.10 | 2.24 | 2.50 | 4.47 | 5.82 | 5.36 | 5.18 | 5.41 | 5.71 | 6.17 | 6.71 | 7.48 | 8.79 | 10.85 | 12.78 | 13.17 |