news-img

Beijing

000860.SZ

Tags: CN Consumer Defensive Beverages - Wineries & Distilleries

Beijing Shunxin Agriculture Co.,Ltd Price (000860.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

741,766,989

(0)%

Balance Sheet Summary

Total Assest
Total Liabilities
Total Equity
Total Investments
Total Liabilities And Total Equ...
Total debt
news-img

Balance Sheet

Beijing Shunxin Agriculture Co.,Ltd

Currency: CNY

YEAR 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
Current Assets
Cash And Cash Equivalents 55.36M 213.51M 201.44M 588.57M 322.40M 159.35M 295.40M 322.35M 250.06M 267.24M 612.32M 477.95M 665.11M 1.11B 821.95M 1.21B 1.56B 2.31B 1.86B 2.61B 2.50B 4.14B 5.10B 6.17B 8.08B 8.80B 7.64B 8.57B 7.27B
Short Term Investments 0.00 0.00 0.00 0.00 80.00M 100.00M 100.00M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -443,275,449.23 -384,920,987.70 -174,382,883.36 -128,342,583.82 19.09M -102,392,801.13 -88,526,379.43 -944,604,605.00 3.59B 3.82B
Net Receivables 0.00 0.00 297.02M 6.32M 3.22M 15.63M 81.02M 61.63M 87.62M 58.40M 134.40M 181.77M 213.08M 187.69M 307.66M 419.83M 420.67M 201.81M 173.60M 0.00 433.77M 345.30M 406.33M 297.84M 1.08B 425.04M 436.85M 167.57M 2.00
Inventory 119.25M 108.07M 101.31M 167.31M 181.45M 161.13M 232.12M 267.27M 306.33M 419.53M 451.91M 1.20B 1.33B 2.27B 2.32B 2.49B 4.26B 5.40B 6.84B 7.38B 7.55B 7.80B 7.82B 8.21B 8.16B 7.29B 5.51B 5.76B 2.19B
Other Current Assets 240.51M 162.29M 170.17M 114.57M 100.79M 85.68M 23.05M 87.25M 91.87M 150.20M 206.30M 303.23M 488.05M 1.09B 1.21B 1.27B 1.37B 889.93M 508.91M 544.69M 841.82M 771.12M 496.50M 611.78M 236.92M 707.75M 611.25M 660.09M 642.42M
Total Current Assets 415.12M 483.88M 472.92M 876.77M 683.42M 508.90M 698.27M 738.56M 735.89M 848.04M 1.33B 2.02B 2.48B 4.47B 4.67B 4.96B 7.20B 8.57B 9.38B 10.69B 11.05B 13.10B 13.84B 15.32B 17.56B 17.24B 14.22B 15.18B 10.11B
Non Current Assets
Property, Plant, and Equipment, Net 181.79M 193.07M 213.64M 280.31M 327.35M 452.88M 603.58M 764.92M 1.03B 1.30B 1.64B 1.41B 1.44B 1.79B 2.91B 3.70B 2.34B 2.71B 3.10B 3.38B 3.46B 3.52B 3.46B 3.36B 3.29B 3.26B 3.25B 3.23B 3.40B
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 9.68M 0.00 0.00 0.00 0.00 0.00 0.00 19.00M 23.41M 23.41M 23.41M 23.41M 28.04M 28.04M 28.04M 28.04M 9.04M 9.04M 4.64M 0.00 0.00 0.00 0.00
Intangible Assets 0.00 0.00 0.00 0.00 569.38k 509.44k 647.18k 19.11M 18.72M 18.32M 26.71M 17.46M 17.06M 130.32M 256.12M 975.01M 434.35M 816.46M 865.99M 845.77M 811.02M 791.86M 771.45M 751.03M 730.88M 722.68M 702.26M 682.01M 787.32M
Long Term Investments 0.00 0.00 0.00 0.00 -74,000,000.00 -55,637,350.37 -50,803,186.60 0.00 0.00 0.00 0.00 0.00 1.00 3.00 0.00 0.00 2.00 55.59M 54.99M 494.97M 436.61M 226.07M 147.43M 2.00 121.48M 107.62M 963.70M 931.82M 1.03B
Tax Assets 0.00 0.00 0.00 0.00 88.31M 110.79M 0.60 0.00 0.00 0.00 0.00 0.00 1.09M 1.09M 0.00 0.00 14.87M 37.06M 67.43M 45.48M 50.77M 112.56M 135.95M 186.96M 237.76M 293.00M 178.11M 170.31M 23.34M
Other Non-Current Assets 0.00 0.00 174.45k 0.00 1.09M 2.38M 124.42M 90.71M 154.60M 163.61M 134.01M 104.94M 205.70M 153.90M 174.48M 268.29M 327.11M 267.60M 292.08M 61.93M 58.33M 54.73M 51.13M 221.32M 79.09M 55.41M 83.98M 58.32M 13.41M
Total Non-Current Assets 181.79M 193.07M 213.81M 280.31M 343.32M 510.92M 687.52M 874.75M 1.20B 1.48B 1.80B 1.54B 1.66B 2.10B 3.36B 4.97B 3.14B 3.91B 4.41B 4.86B 4.85B 4.73B 4.57B 4.53B 4.46B 4.44B 5.18B 5.07B 5.26B
Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 1.00 1.00 1.00 0.00 1.00 0.00 1.00 1.00 0.00 1.00 0.00
Total Assets 596.92M

+0%

676.95M

+13%

686.73M

+1%

1.16B

+68%

1.03B

-11%

1.02B

-1%

1.39B

+36%

1.61B

+16%

1.94B

+20%

2.33B

+20%

3.13B

+34%

3.56B

+14%

4.14B

+17%

6.57B

+59%

8.03B

+22%

9.93B

+24%

10.33B

+4%

12.48B

+21%

13.79B

+10%

15.54B

+13%

15.90B

+2%

17.83B

+12%

18.41B

+3%

19.85B

+8%

22.02B

+11%

21.67B

-2%

19.39B

-11%

20.26B

+4%

15.37B

-24%

Liabilities
Current Liabilities
Account Payables 54.15M 32.60M 8.66M 3.32M 6.76M 8.43M 14.10M 36.47M 64.17M 95.78M 77.65M 61.52M 84.70M 324.85M 393.26M 640.20M 353.87M 370.59M 373.85M 279.19M 587.36M 1.45B 278.98M 258.37M 268.61M 283.76M 1.23B 1.64B 907.44M
Short Term Debt 181.30M 37.07M 6.77M 0.00 0.00 29.00M 130.00M 274.00M 452.00M 558.00M 1.17B 801.00M 1.40B 2.60B 3.37B 4.56B 5.19B 5.28B 6.09B 4.78B 2.83B 3.17B 3.70B 2.00B 3.20B 4.07B 4.33B 2.50B 2.56B
Tax Payables 62.05M 105.54M 110.47M 62.74M 44.65M 13.85M 13.53M 4.30M 9.58M 12.18M -3,296,878.07 -36,361,509.03 -38,948,335.01 -47,520,059.13 -76,071,343.33 -105,769,204.82 -153,415,533.15 -165,739,592.51 -112,039,416.64 -123,926,927.75 -128,112,134.51 221.74M 244.04M 673.18M 415.92M 439.30M 364.49M 240.86M 346.43k
Deferred Revenue 103.01M 254.33M 289.84M 0.00 0.00 132.12M 147.91M 98.62M 46.05M 109.63M 80.85M 119.25M 93.86M 112.50M 137.85M 30.70M 18.35M 22.94M 47.92M -9,061,529.80 18.16M 402.62M 409.49M 5.65B 604.32M 5.75B 3.13B 3.92B 0.00
Other Current Liabilities 41.87M 169.02M 180.85M 284.30M 88.24M 111.97M 137.89M 98.13M 62.46M 125.42M 144.35M 739.89M 319.94M 990.26M 805.60M 1.16B 1.75B 2.11B 2.86B 3.18B 3.65B 2.87B 3.95B 5.82B 8.15B 6.45B 3.11B 5.97B 3.82B
Total Current Liabilities 339.36M 344.23M 306.75M 351.15M 139.65M 163.25M 295.52M 412.90M 588.21M 791.38M 1.39B 1.57B 1.76B 3.87B 4.50B 6.25B 7.14B 7.59B 9.21B 8.11B 6.67B 7.71B 8.17B 8.76B 12.04B 11.22B 9.03B 10.34B 7.29B
Non Current Liabilities
Long Term Debt 2.78M 9.82M 6.22M 400.00k 400.00k 50.00k 50.00k 850.00k 0.00 93.30k 100.09M 370.08M 150.07M 310.00M 983.00M 880.00M 195.13M 1.90B 1.10B 1.61B 3.07B 3.07B 2.82B 2.21B 1.86B 2.72B 2.57B 2.83B 1.27B
Deferred Revenue Non Current 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -150,073,200.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax Liabilities Non-Current 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.69M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Non-Current Liabilities 50.00k 50.00k 50.00k 0.00 0.00 0.00 0.00 0.00 850.00k 50.00k 0.00 0.00 5.69M 0.00 0.00 0.00 0.00 0.00 300.00M 631.90M 658.08M 235.83M 288.20M 1.15B 667.66M -39,460,410.00 0.00 1.00 1.00
Total Non-Current Liabilities 2.83M 9.87M 6.27M 400.00k 400.00k 50.00k 50.00k 850.00k 850.00k 143.30k 100.09M 370.08M 155.76M 310.00M 983.00M 880.00M 195.13M 1.90B 1.40B 2.24B 3.73B 3.30B 3.11B 3.37B 2.52B 2.68B 2.57B 2.83B 1.27B
Other Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00
Capital Lease Obligations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 213.21M 0.00 0.00 0.00 39.46M 21.83M 15.78M 35.20M
Total Liabilities 342.19M

+0%

354.10M

+3%

313.02M

-12%

351.55M

+12%

140.05M

-60%

163.30M

+17%

295.57M

+81%

413.75M

+40%

589.06M

+42%

791.53M

+34%

1.49B

+88%

1.94B

+30%

1.92B

-1%

4.18B

+117%

5.48B

+31%

7.13B

+30%

7.34B

+3%

9.49B

+29%

10.61B

+12%

10.36B

-2%

10.39B

+0%

11.01B

+6%

11.28B

+2%

12.12B

+7%

14.56B

+20%

13.90B

-5%

11.60B

-17%

13.17B

+14%

8.57B

-35%

Equity
Preferred Stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00
Common Stock 153.84M 152.58M 156.76M 280.00M 280.00M 280.00M 304.15M 304.15M 304.15M 331.45M 397.74M 397.74M 438.54M 438.54M 438.54M 438.54M 438.54M 438.54M 438.54M 570.59M 570.59M 570.59M 570.59M 570.59M 741.77M 741.77M 741.77M 741.77M 741.77M
Retained Earnings 0.00 0.00 0.00 713.00k 59.59M 78.78M 71.56M 82.52M 144.16M 179.43M 155.60M 196.46M 316.54M 473.24M 575.31M 778.30M 935.07M 954.09M 1.11B 1.40B 1.67B 1.95B 2.22B 2.73B 3.36B 3.59B 3.57B 2.86B 2.56B
Accumulated Other Comprehensive Income Loss 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 400.82M 464.33M 541.40M 656.41M 745.14M 822.07M 868.83M 893.76M -30,000,000.00
Other Total Stockholders Equity 51.79M 82.98M 132.57M 465.37M 475.99M 486.24M 675.75M 693.27M 716.81M 874.74M 904.64M 885.94M 1.37B 1.37B 1.38B 1.44B 1.20B 1.49B 1.51B 3.11B 2.76B 4.22B 4.30B 4.39B 2.59B 2.59B 3.48B 2.59B 3.51B
Total Stockholders Equity 205.63M 235.55M 289.33M 742.66M 815.58M 850.07M 1.05B 1.08B 1.17B 1.39B 1.46B 1.52B 2.12B 2.28B 2.40B 2.66B 2.85B 2.89B 3.06B 5.08B 5.40B 6.75B 7.09B 7.71B 7.43B 7.74B 7.77B 7.08B 6.78B
Minority Interest 49.09M 87.29M 84.38M 62.87M 71.12M 6.44M 38.83M 119.63M 184.46M 154.72M 178.67M 105.39M 103.48M 111.72M 147.94M 138.92M 139.56M 100.31M 114.99M 106.06M 105.49M 76.41M 38.74M 19.64M 27.53M 30.98M 23.17M 7.25M 19.17M
Total Equity 254.72M

+0%

322.84M

+27%

373.71M

+16%

805.53M

+116%

886.70M

+10%

856.51M

-3%

1.09B

+27%

1.20B

+10%

1.35B

+13%

1.54B

+14%

1.64B

+6%

1.62B

-1%

2.22B

+37%

2.39B

+8%

2.55B

+6%

2.80B

+10%

2.99B

+7%

2.99B

0%

3.18B

+6%

5.19B

+63%

5.50B

+6%

6.82B

+24%

7.13B

+4%

7.73B

+8%

7.46B

-3%

7.77B

+4%

7.79B

+0%

7.09B

-9%

6.80B

-4%

Total Liabilities And Total Equity 596.92M

+0%

676.95M

+13%

686.73M

+1%

1.16B

+68%

1.03B

-11%

1.02B

-1%

1.39B

+36%

1.61B

+16%

1.94B

+20%

2.33B

+20%

3.13B

+34%

3.56B

+14%

4.14B

+17%

6.57B

+59%

8.03B

+22%

9.93B

+24%

10.33B

+4%

12.48B

+21%

13.79B

+10%

15.54B

+13%

15.90B

+2%

17.83B

+12%

18.41B

+3%

19.85B

+8%

22.02B

+11%

21.67B

-2%

19.39B

-11%

20.26B

+4%

15.37B

-24%

Additional Metrics
Total Investments 0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

6.00M

+0%

44.36M

+639%

49.20M

+11%

41.61M

-15%

107.06M

+157%

123.91M

+16%

102.30M

-17%

101.36M

-1%

118.90M

+17%

34.15M

-71%

34.15M

+0%

34.15M

+0%

49.90M

+46%

55.59M

+11%

54.99M

-1%

51.69M

-6%

51.69M

+0%

51.69M

+0%

19.09M

-63%

19.09M

+0%

19.09M

+0%

19.09M

+0%

19.09M

+0%

19.09M

+0%

4.86B

+25,333%

Total Debt 184.08M

+0%

46.89M

-75%

12.99M

-72%

400.00k

-97%

400.00k

+0%

23.00M

+5,650%

130.00M

+465%

274.00M

+111%

452.00M

+65%

558.09M

+23%

1.27B

+128%

1.17B

-8%

1.55B

+32%

2.91B

+88%

4.36B

+50%

5.44B

+25%

5.49B

+1%

6.18B

+13%

7.19B

+16%

6.39B

-11%

5.90B

-8%

6.07B

+3%

6.52B

+8%

4.21B

-35%

6.83B

+62%

7.20B

+5%

6.90B

-4%

6.73B

-2%

3.83B

-43%

Net Debt 128.72M -166,620,964.00 -188,449,692.00 -588,170,499.00 -321,999,970.00 -136,353,997.00 -165,397,606.00 -48,353,194.00 201.94M 290.85M 659.76M 693.13M 883.96M 1.80B 3.54B 4.24B 3.92B 3.87B 5.34B 3.79B 3.40B 1.93B 1.43B -1,960,912,987.00 -1,249,089,826.00 -1,593,712,380.00 -743,799,317.00 -1,832,875,242.00 -3,436,006,856.95
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation