news-img

Beijing

000860.SZ

Tags: CN Consumer Defensive Beverages - Wineries & Distilleries

Beijing Shunxin Agriculture Co.,Ltd Price (000860.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

741,766,989

(0)%
Table Charts
Bar Charts

Revenue and Profitability

Year 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 727,692,820 896,405,070 899,369,690 733,185,195 636,060,451 677,131,956 774,081,629 1,037,688,752 1,324,608,482 2,171,279,644 2,907,713,228 3,209,655,886 4,521,132,046 5,175,517,194 6,087,110,989 6,268,401,059 7,580,206,465 8,341,954,741 9,072,355,382 9,480,664,077 9,637,423,354 11,197,229,070 11,733,843,205 12,074,373,183 14,900,141,028 15,511,399,521 14,869,379,036 11,678,338,514 10,592,555,954
Net Income 66,622,968 81,252,747 65,763,322 88,391,250 77,198,567 76,488,226 73,399,357 74,161,739 83,074,807 90,748,462 88,893,038 96,166,544 147,239,249 221,051,567 160,612,717 265,347,362 306,838,318 125,821,261 197,654,290 359,434,009 376,270,975 412,568,751 438,369,527 744,255,928 809,229,378 420,008,785 102,302,082 -689,146,449 -295,598,061
FCF USD - - - -13,728,572 17,621,384 -62,507,051 -136,267,320 -156,689,247 -196,381,605 -204,061,592 -317,973,438 -441,395,688 -37,362,077 -1,265,297,266 -1,048,489,271 -550,957,898 -459,524,249 -828,721,240 87,605,046 -157,174,698 242,484,430 627,945,751 2,262,571,427 2,928,642,854 1,175,641,420 1,376,799,346 -468,579,951 1,305,208,172 -891,318,832
OCF USD - - - 34,147,421 80,944,108 49,177,853 11,057,119 12,002,100 129,600,457 107,913,045 75,199,740 -98,516,463 63,628,640 -444,582,880 137,525,080 651,207,922 27,081,002 -282,505,042 744,163,759 293,909,655 350,369,352 1,008,223,347 2,470,864,849 3,175,444,721 1,304,598,844 1,545,548,332 -348,678,881 1,449,555,650 -738,176,894

Financial Health - DEBT

Year 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD - - - 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.99 3.47 0.91 1.28 5.36 3.12 0.61 14.58 5.37 4.42 8.00 7.23 6.38 3.04 2.27 6.38 24.40 -4.10 -4.25
D/E 0.90 0.20 0.04 0.00 0.00 0.03 0.12 0.25 0.39 0.40 0.87 0.77 0.73 1.28 1.82 2.05 1.92 2.14 2.35 1.26 1.09 0.90 0.92 0.55 0.92 0.93 0.89 0.95 0.57
CA/CL 1.22 1.41 1.54 2.50 4.89 3.12 2.36 1.79 1.25 1.07 0.95 1.29 1.41 1.16 1.04 0.79 1.01 1.13 1.02 1.32 1.66 1.70 1.69 1.75 1.46 1.54 1.57 1.47 1.39
TA/TL 1.74 1.91 2.19 3.29 7.33 6.24 4.69 3.90 3.29 2.95 2.10 1.84 2.16 1.57 1.46 1.39 1.41 1.31 1.30 1.50 1.53 1.62 1.63 1.64 1.51 1.56 1.67 1.54 1.79
Total Debt 184,080,000 46,893,278 12,990,000 400,000 400,000 23,000,000 130,000,000 274,000,000 452,000,000 558,093,300 1,272,086,600 1,171,079,900 1,549,073,200 2,909,000,000 4,357,878,000 5,442,211,920 5,485,530,800 6,175,819,400 7,193,051,000 6,391,712,600 5,898,897,706 6,066,357,306 6,523,148,906 4,211,481,718 6,829,443,318 7,203,716,536 6,895,513,711 6,733,660,190 3,834,606,018

Management Performance

Year 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 4.58% 21.73% 15.65% 9.87% 6.66% 6.34% 3.94% 3.87% 4.01% 4.82% 3.53% 4.08% 4.42% 4.55% 2.65% 3.35% 3.87% 1.28% 1.94% 3.00% 3.16% 3.21% 3.18% 5.58% 6.21% 4.85% 1.16% 7.63% -0.96%
ROE 32.40% 34.49% 22.73% 11.90% 9.47% 9.00% 6.98% 6.87% 7.13% 6.55% 6.10% 6.35% 6.94% 9.69% 6.70% 9.99% 10.75% 4.36% 6.46% 7.08% 6.97% 6.12% 6.18% 9.65% 10.89% 5.43% 1.32% -9.74% -4.36%
ROA - - - 8.23% 8.09% 7.45% 5.15% 4.73% 4.60% 4.40% 3.24% 3.00% 3.99% 3.69% 2.28% 2.84% 3.11% 1.05% 1.48% 2.35% 2.41% 2.38% 2.40% 3.67% 3.72% 1.97% 0.54% -3.40% -1.94%
NM % 9.16% 9.06% 7.31% 12.06% 12.14% 11.30% 9.48% 7.15% 6.27% 4.18% 3.06% 3.00% 3.26% 4.27% 2.64% 4.23% 4.05% 1.51% 2.18% 3.79% 3.90% 3.68% 3.74% 6.16% 5.43% 2.71% 0.69% -5.90% -2.79%
FCF / R% - - - -1.87% 2.77% -9.23% -17.60% -15.10% -14.83% -9.40% -10.94% -13.75% -0.83% -24.45% -17.22% -8.79% -6.06% -9.93% 0.97% -1.66% 2.52% 5.61% 19.28% 24.26% 7.89% 8.88% -3.15% 11.18% -8.41%
FCF / NI% - - - -14.42% 21.22% -82.27% -191.09% -205.29% -220.26% -198.92% -313.35% -414.17% -22.57% -522.30% -571.76% -195.51% -142.88% -634.54% 42.80% -43.09% 63.27% 147.86% 511.44% 402.24% 143.65% 322.93% -445.12% -189.39% 298.41%
Operating Margin (OM) 0.00 0.00 0.00 0.00 0.09 0.12 0.09 0.08 0.11 0.08 0.05 0.06 0.07 0.09 0.09 0.12 0.12 0.11 0.12 0.15 0.17 0.17 0.19 0.23 0.23 0.23 0.24 0.24 0.24

Per Share

Year 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.12 0.15 0.12 0.16 0.14 0.14 0.14 0.14 0.15 0.17 0.16 0.19 0.28 0.38 0.28 0.47 0.54 0.22 0.35 0.55 0.51 0.56 0.59 1.00 1.09 0.57 0.14 -0.93 -0.40
SPS 1.34 1.65 1.66 1.35 1.17 1.25 1.42 1.91 2.44 4.00 5.35 6.30 8.50 9.01 10.79 11.00 13.30 14.63 15.91 14.45 12.99 15.10 15.82 16.28 20.09 20.91 20.05 15.74 14.28
OCPS 0.00 0.00 0.00 0.06 0.15 0.09 0.02 0.02 0.24 0.20 0.14 -0.19 0.12 -0.77 0.24 1.14 0.05 -0.50 1.31 0.45 0.47 1.36 3.33 4.28 1.76 2.08 -0.47 1.95 -1.00
FCPS 0.00 0.00 0.00 -0.03 0.03 -0.12 -0.25 -0.29 -0.36 -0.38 -0.59 -0.87 -0.07 -2.20 -1.86 -0.97 -0.81 -1.45 0.15 -0.24 0.33 0.85 3.05 3.95 1.58 1.86 -0.63 1.76 -1.20
BVPS 0.47 0.59 0.69 1.48 1.63 1.58 2.01 2.21 2.48 2.84 3.01 3.18 4.18 4.16 4.51 4.90 5.25 5.24 5.57 7.91 7.42 9.20 9.61 10.42 10.06 10.48 10.51 9.55 9.17

Per Share - CAGR

Year 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.12 0.15 0.12 0.16 0.14 0.14 0.14 0.14 0.15 0.17 0.16 0.19 0.28 0.38 0.28 0.47 0.54 0.22 0.35 0.55 0.51 0.56 0.59 1.00 1.09 0.57 0.14 -0.93 -0.40
CAGR-SPS 1.34 1.65 1.66 1.35 1.17 1.25 1.42 1.91 2.44 4.00 5.35 6.30 8.50 9.01 10.79 11.00 13.30 14.63 15.91 14.45 12.99 15.10 15.82 16.28 20.09 20.91 20.05 15.74 14.28
CAGR-OCPS 0.00 0.00 0.00 0.06 0.15 0.09 0.02 0.02 0.24 0.20 0.14 -0.19 0.12 -0.77 0.24 1.14 0.05 -0.50 1.31 0.45 0.47 1.36 3.33 4.28 1.76 2.08 -0.47 1.95 -1.00
CAGR-FCPS 0.00 0.00 0.00 -0.03 0.03 -0.12 -0.25 -0.29 -0.36 -0.38 -0.59 -0.87 -0.07 -2.20 -1.86 -0.97 -0.81 -1.45 0.15 -0.24 0.33 0.85 3.05 3.95 1.58 1.86 -0.63 1.76 -1.20
CAGR-BVPS 0.47 0.59 0.69 1.48 1.63 1.58 2.01 2.21 2.48 2.84 3.01 3.18 4.18 4.16 4.51 4.90 5.25 5.24 5.57 7.91 7.42 9.20 9.61 10.42 10.06 10.48 10.51 9.55 9.17
Revenue $10.59B
-9.30%
3Y
5Y
7Y
10Y
Net Income $-295,598,061.00
-57.11%
3Y
5Y
7Y
10Y
Operating Cash Flow $-738,176,894.00
-150.92%
3Y
5Y
7Y
10Y
Free Cash Flow $-891,318,831.59
-168.29%
3Y
5Y
7Y
10Y
YTPD $-4.25
+3.73%
3Y
5Y
7Y
10Y
D/E $0.57
-40.58%
3Y
5Y
7Y
10Y
CA/CL $1.39
-5.61%
3Y
5Y
7Y
10Y
TA/TL $1.79
+16.66%
3Y
5Y
7Y
10Y
ROIC $-0.96%
-112.53%
3Y
5Y
7Y
10Y
ROE $-4.36%
-55.24%
3Y
5Y
7Y
10Y
ROA $-1.94%
-42.87%
3Y
5Y
7Y
10Y
Net Margin $-2.79%
-52.71%
3Y
5Y
7Y
10Y
FCF / R% $-8.41%
-175.29%
3Y
5Y
7Y
10Y
FCFNI % $298.41%
-257.56%
3Y
5Y
7Y
10Y
Operating Margin $0.24
-1.14%
3Y
5Y
7Y
10Y
EPS $-0.40
-57.11%
3Y
5Y
7Y
10Y
SPS $14.28
-9.30%
3Y
5Y
7Y
10Y
OCPS $-1.00
-150.92%
3Y
5Y
7Y
10Y
FCPS $-1.20
-168.29%
3Y
5Y
7Y
10Y
BVPS $9.17
-4.00%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation