news-img

Yantai

000869.SZ

Tags: CN Consumer Defensive Beverages - Wineries & Distilleries

Yantai Changyu Pioneer Wine Company Limited Price (000869.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

685,670,893

(0.0302)%

Balance Sheet Summary

Total Assest
Total Liabilities
Total Equity
Total Investments
Total Liabilities And Total Equ...
Total debt
news-img

Balance Sheet

Yantai Changyu Pioneer Wine Company Limited

Currency: CNY

YEAR 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
Current Assets
Cash And Cash Equivalents 18.95M 39.77M 22.31M 212.27M 132.81M 112.91M 826.40M 760.05M 670.50M 892.62M 1.06B 1.16B 1.19B 1.32B 1.75B 2.55B 2.49B 2.53B 2.23B 1.37B 1.15B 1.29B 1.39B 1.40B 1.48B 1.57B 1.19B 1.57B 1.65B 2.22B
Short Term Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.00M 15.09M 0.00 64.49M -31,630,020.00 -62,128,585.00 -78,673,418.00 -144,007,311.00 -190,784,877.00 -200,553,440.00 0.00 0.00 -367,322,450.00 -363,635,209.00 63.75M 46.10M -509,735,280.00 -533,697,121.00 -502,808,363.00 28.20M 5.43M
Net Receivables 97.08M 122.42M 170.09M 6.02M 500.00k 0.00 0.00 259.04M 338.14M 168.67M -763,057.00 0.00 116.63M 132.11M 138.61M 158.55M 0.00 0.00 284.54M 256.81M 381.73M 411.77M 524.56M 721.98M 530.82M 857.90M 760.19M 926.93M 770.84M 928.43M
Inventory 77.61M 104.33M 117.01M 166.40M 168.50M 232.69M 254.73M 304.05M 380.03M 340.93M 419.52M 530.04M 714.91M 835.91M 997.94M 1.13B 1.29B 1.76B 2.27B 2.12B 2.09B 2.26B 2.25B 2.47B 2.72B 2.87B 2.95B 2.80B 2.90B 2.77B
Other Current Assets -5,851,000.00 -11,286,000.00 -20,611,483.00 171.35M 215.65M 209.33M 184.65M 213.09M 245.26M 183.67M 143.38M 124.74M 145.06M 167.42M 159.14M 41.96M 74.73M 77.25M 307.83M 153.75M -25,019,693.00 106.21M 576.14M 252.00M 285.53M 361.12M 89.60M 93.87M 201.48M 78.37M
Total Current Assets 187.78M 255.24M 288.79M 556.04M 517.47M 554.93M 1.27B 1.28B 1.29B 1.44B 1.64B 1.82B 2.05B 2.33B 2.91B 3.88B 4.03B 4.64B 4.80B 3.90B 3.59B 3.96B 4.22B 4.64B 5.02B 5.38B 4.99B 5.39B 5.53B 6.00B
Non Current Assets
Property, Plant, and Equipment, Net 103.70M 102.55M 166.74M 196.50M 210.83M 265.10M 337.26M 377.05M 534.14M 485.66M 482.73M 478.88M 635.85M 689.36M 882.72M 1.11B 1.43B 2.02B 2.66B 3.34B 4.23B 5.10B 6.03B 6.36B 6.51B 6.46B 6.36B 6.41B 6.21B 6.10B
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.11M 13.11M 105.50M 121.27M 128.14M 165.20M 141.86M 132.94M 112.37M 107.16M 107.16M
Intangible Assets 0.00 0.00 0.00 0.00 218.08k 193.92k 6.58M 6.45M 6.25M 6.12M 6.01M 5.88M 5.74M 100.59M 101.43M 147.51M 208.85M 263.84M 278.29M 296.13M 452.95M 463.90M 483.82M 655.45M 655.47M 651.95M 660.99M 617.87M 578.24M 542.63M
Long Term Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -18,000,000.00 -13,089,364.00 0.00 -54,491,722.00 56.63M 72.13M 88.67M 149.01M 195.78M 205.55M 267.32M 353.63M 367.73M 363.98M 18.94M 32.04M 553.72M 581.96M 549.30M 63.49M 38.29M
Tax Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.00M 15.09M 0.00 74.68M 69.81M 91.95M 139.27M 160.28M 175.53M 150.38M 158.53M 254.19M 302.41M 295.94M 308.12M 285.44M 264.93M 206.24M 245.21M 227.36M 221.52M
Other Non-Current Assets 596.00k 596.00k 834.61k 834.61k 703.41k 703.41k 1.14M 2.70M 2.70M 20.00M 35.00M 47.00M 15.00M 8.61M 7.05M 5.58M 4.35M 4.78M 28.18M 24.97M 15.75M 45.23M 17.35M 431.94M 453.91M 193.67M 170.37M 144.12M 459.12M 332.90M
Total Non-Current Assets 104.30M 103.15M 167.57M 197.34M 211.75M 265.99M 344.98M 386.20M 543.10M 513.78M 525.75M 531.76M 676.79M 925.00M 1.16B 1.49B 1.95B 2.66B 3.32B 4.10B 5.32B 6.38B 7.31B 7.90B 8.10B 8.27B 8.11B 8.08B 7.64B 7.34B
Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Assets 292.08M

+0%

358.38M

+23%

456.37M

+27%

753.38M

+65%

729.22M

-3%

820.92M

+13%

1.61B

+96%

1.66B

+3%

1.83B

+10%

1.95B

+7%

2.17B

+11%

2.35B

+8%

2.73B

+16%

3.25B

+19%

4.06B

+25%

5.36B

+32%

5.98B

+12%

7.30B

+22%

8.12B

+11%

8.00B

-1%

8.91B

+11%

10.34B

+16%

11.53B

+11%

12.54B

+9%

13.12B

+5%

13.65B

+4%

13.10B

-4%

13.47B

+3%

13.17B

-2%

13.34B

+1%

Liabilities
Current Liabilities
Account Payables 0.00 0.00 38.66M 56.25M 53.87M 46.39M 49.18M 38.96M 146.22M 109.61M 100.31M 121.92M 125.47M 202.29M 220.71M 343.08M 259.02M 229.92M 324.88M 263.88M 367.81M 598.28M 584.13M 666.44M 713.57M 570.85M 479.31M 493.45M 503.32M 473.35M
Short Term Debt 105.43M 114.93M 103.93M 72.54M 12.20M 20.00M 0.00 0.00 0.00 2.65M 0.00 0.00 0.00 0.00 0.00 224.50M 0.00 81.08M 150.95M 243.17M -432,131,316.00 68.95M 266.45M 393.85M 840.94M 754.31M 689.09M 369.24M 214.41M 384.99M
Tax Payables 0.00 0.00 27.61M 32.04M 28.15M 44.92M 104.40M 30.48M 7.24M 56.78M 71.66M 68.49M 155.05M 338.89M 457.71M 556.96M 649.37M 698.46M 444.08M 194.41M 87.50M 41.29M 144.04M 145.09M 128.91M 375.17M 213.41M 342.32M 239.70M 134.57M
Deferred Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 202.34M 0.00 0.00 0.00 0.00 0.00 1.21B 0.00 1.42B 1.06B 828.19M 732.13M 752.97M 908.51M 976.53M 226.08M 1.06B 923.37M 1.14B 165.73M 175.28M
Other Current Liabilities 47.42M 96.78M 35.45M 50.34M 91.83M 126.51M 205.40M 235.51M 233.09M 186.98M 171.76M 232.90M 385.39M 395.67M 753.48M 1.03B 973.30M 1.02B 1.07B 835.34M 127.62M 193.28M 836.26M 942.39M 989.59M 977.47M 863.13M 777.29M 718.53M 984.58M
Total Current Liabilities 152.85M 211.71M 205.65M 211.17M 204.25M 237.82M 358.98M 304.95M 386.55M 356.03M 388.62M 460.20M 665.91M 936.85M 1.43B 2.15B 1.88B 2.03B 1.99B 1.54B 1.62B 2.41B 2.65B 2.82B 2.75B 2.66B 2.24B 2.38B 2.02B 2.15B
Non Current Liabilities
Long Term Debt 53.08M 54.50M 60.65M 39.08M 10.00M 10.00M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.50M 0.00 0.00 0.00 0.00 209.38M 71.69M 49.14M 156.13M 156.48M 128.89M 200.35M 277.86M 237.62M 151.65M
Deferred Revenue Non Current 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 83.61M 76.02M 69.84M 101.78M 92.92M 70.37M 70.70M 52.65M 41.30M 38.39M 32.58M
Deferred Tax Liabilities Non-Current 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.34M 5.34M 5.34M 5.34M 5.34M 4.57M 34.35M 24.91M 24.26M 22.01M 14.69M 12.02M 11.80M 11.27M 8.72M
Other Non-Current Liabilities 873.00k 1.06M 806.62k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.25M 100.21M 108.45M 69.00M 88.37M 4.00M 4.05M 300.70M 266.21M 232.23M 198.65M 152.76M 66.12M 84.00M 0.00
Total Non-Current Liabilities 53.95M 55.56M 61.46M 39.08M 10.00M 10.00M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 39.09M 105.55M 113.79M 74.34M 93.70M 293.97M 179.92M 476.52M 539.52M 481.09M 412.93M 353.11M 397.08M 329.27M 192.96M
Other Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Lease Obligations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -732,131,316.00 -752,970,130.00 -395,936,058.00 -320,579,539.00 152.94M 0.00 0.00 -151,010,748.00 -65,467,055.00 105.05M
Total Liabilities 206.80M

+0%

267.27M

+29%

267.11M

0%

250.24M

-6%

214.25M

-14%

247.82M

+16%

358.98M

+45%

304.95M

-15%

386.55M

+27%

356.03M

-8%

388.62M

+9%

460.20M

+18%

665.91M

+45%

936.85M

+41%

1.43B

+53%

2.19B

+53%

1.99B

-9%

2.15B

+8%

2.06B

-4%

1.63B

-21%

1.91B

+17%

2.59B

+36%

3.13B

+21%

3.36B

+7%

3.23B

-4%

3.07B

-5%

2.60B

-15%

2.78B

+7%

2.35B

-16%

2.35B

0%

Equity
Preferred Stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.80M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common Stock 140.00M 140.00M 140.00M 228.00M 228.00M 228.00M 260.00M 260.00M 260.00M 312.00M 405.60M 405.60M 527.28M 527.28M 527.28M 527.28M 527.28M 527.28M 685.46M 685.46M 685.46M 685.46M 685.46M 685.46M 685.46M 685.46M 685.46M 685.46M 685.46M 692.25M
Retained Earnings 0.00 0.00 0.00 25.67M 24.08M 63.74M 104.19M 176.52M 213.51M 334.51M 466.62M 513.71M 629.27M 848.58M 1.16B 1.66B 2.46B 3.63B 4.32B 4.62B 5.25B 5.98B 6.62B 7.31B 8.01B 8.72B 8.71B 8.93B 9.05B 9.27B
Accumulated Other Comprehensive Income Loss 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2,803,270.00 338.21M 343.39M 351.76M 351.61M 344.41M 349.22M 313.94M 324.89M 363.36M
Other Total Stockholders Equity -54,718,000.00 -48,890,000.00 49.26M 249.46M 262.89M 281.36M 885.93M 920.26M 942.51M 920.76M 678.90M 678.90M 853.17M 853.17M 853.17M 557.22M 557.22M 557.22M 904.87M 905.87M 554.42M 560.04M 560.04M 560.04M 560.04M 636.86M 519.05M 519.05M 519.05M 512.27M
Total Stockholders Equity 85.28M 91.11M 189.26M 503.14M 514.98M 573.10M 1.25B 1.36B 1.42B 1.57B 1.74B 1.85B 2.01B 2.23B 2.54B 3.04B 3.84B 5.01B 5.91B 6.21B 6.84B 7.56B 8.21B 8.91B 9.61B 10.31B 10.27B 10.45B 10.58B 10.84B
Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 1.66M 1.66M 27.31M 27.69M 36.70M 37.71M 53.60M 85.36M 85.39M 136.46M 156.44M 136.32M 146.38M 162.74M 162.74M 192.46M 190.47M 271.64M 284.39M 269.93M 236.60M 244.79M 246.53M 149.02M
Total Equity 85.28M

+0%

91.11M

+7%

189.26M

+108%

503.14M

+166%

514.98M

+2%

573.10M

+11%

1.25B

+118%

1.36B

+9%

1.44B

+6%

1.59B

+11%

1.78B

+11%

1.89B

+6%

2.06B

+9%

2.31B

+12%

2.63B

+14%

3.17B

+21%

4.00B

+26%

5.15B

+29%

6.06B

+18%

6.37B

+5%

7.00B

+10%

7.76B

+11%

8.40B

+8%

9.18B

+9%

9.89B

+8%

10.58B

+7%

10.50B

-1%

10.69B

+2%

10.83B

+1%

10.99B

+2%

Total Liabilities And Total Equity 292.08M

+0%

358.38M

+23%

456.37M

+27%

753.38M

+65%

729.22M

-3%

820.92M

+13%

1.61B

+96%

1.66B

+3%

1.83B

+10%

1.95B

+7%

2.17B

+11%

2.35B

+8%

2.73B

+16%

3.25B

+19%

4.06B

+25%

5.36B

+32%

5.98B

+12%

7.30B

+22%

8.12B

+11%

8.00B

-1%

8.91B

+11%

10.34B

+16%

11.53B

+11%

12.54B

+9%

13.12B

+5%

13.65B

+4%

13.10B

-4%

13.47B

+3%

13.17B

-2%

13.34B

+1%

Additional Metrics
Total Investments 0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

703.41k

+0%

703.41k

+0%

703.41k

+0%

2.70M

+284%

2.70M

+0%

2.00M

-26%

2.00M

+0%

12.00M

+500%

10.00M

-17%

25.00M

+150%

10.00M

-60%

10.00M

+0%

5.00M

-50%

5.00M

+0%

5.00M

+0%

267.32M

+5,246%

353.63M

+32%

402.81k

-100%

340.26k

-16%

467.25k

+37%

467.25k

+0%

43.98M

+9,313%

48.26M

+10%

46.50M

-4%

41.37M

-11%

38.29M

-7%

Total Debt 158.50M

+0%

169.43M

+7%

164.58M

-3%

111.62M

-32%

22.20M

-80%

30.00M

+35%

0.00

+0%

0.00

+0%

0.00

+0%

2.65M

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

235.00M

+0%

0.00

+0%

81.08M

+0%

150.95M

+86%

243.17M

+61%

509.38M

+109%

893.60M

+75%

783.33M

-12%

981.51M

+25%

997.42M

+2%

1.03B

+4%

1.02B

-1%

1.01B

-1%

771.02M

-24%

516.64M

-33%

Net Debt 139.56M 129.66M 142.27M -100,654,353.00 -110,614,558.00 -82,905,394.00 -826,401,609.00 -760,053,925.00 -670,501,476.00 -889,972,619.00 -1,061,786,603.00 -1,161,141,055.00 -1,192,475,575.00 -1,322,898,600.00 -1,748,573,840.00 -2,310,210,286.00 -2,489,804,162.00 -2,451,886,197.00 -2,076,525,828.00 -1,124,647,508.00 -635,985,071.00 -391,758,217.00 -608,189,077.00 -421,007,542.00 -478,276,617.00 -531,751,514.00 -171,459,356.00 -556,305,779.00 -880,437,593.00 -1,701,057,424.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation