news-img

Yantai

000869.SZ

Tags: CN Consumer Defensive Beverages - Wineries & Distilleries

Yantai Changyu Pioneer Wine Company Limited Price (000869.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

685,670,893

(0.0302)%
Table Charts
Bar Charts

Revenue and Profitability

Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 244,573,000 299,858,000 315,301,000 392,062,669 568,494,018 629,926,974 873,617,952 885,980,527 928,218,999 1,132,636,737 1,338,433,751 1,804,375,891 2,162,755,218 2,730,166,091 3,453,442,314 4,199,403,351 4,982,943,397 6,027,549,212 5,643,530,553 4,320,948,572 4,156,727,525 4,649,722,368 4,717,596,472 4,932,545,229 5,142,244,740 5,031,011,489 3,395,402,001 3,953,067,583 3,918,941,160 4,384,764,335
Net Income 43,712,000 27,840,000 40,444,000 61,174,737 79,488,654 92,321,626 127,480,258 171,656,461 111,240,563 151,253,825 204,127,784 312,369,566 443,863,305 635,627,764 894,620,794 1,127,328,843 1,434,218,328 1,907,208,732 1,700,928,117 1,048,185,927 977,707,711 1,030,073,860 982,460,488 1,031,695,056 1,042,632,929 1,129,735,749 470,860,587 500,102,606 428,681,411 532,438,907
FCF USD - - - - 4,989,438 -901,318 133,386,435 -21,232,515 -64,807,596 292,475,196 164,145,208 281,961,753 292,750,144 496,220,773 964,655,094 1,092,879,089 775,476,035 739,389,301 431,876,396 -227,106,149 -168,210,289 367,578,177 185,077,668 537,282,670 628,593,926 556,832,256 349,228,171 899,879,892 670,085,285 1,041,059,524
OCF USD - - - - 13,068,716 76,974,204 177,882,620 52,614,655 90,600,388 347,929,527 228,658,021 325,539,508 398,074,447 816,161,158 1,251,046,530 1,359,587,515 1,289,922,042 1,505,722,107 1,302,041,322 735,074,307 1,070,083,296 1,143,046,367 889,911,970 973,243,027 975,978,746 837,838,024 505,146,673 1,125,382,658 868,876,647 1,173,091,743

Financial Health - DEBT

Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD - - - - 0.13 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.21 0.07 0.05 0.15 0.15 0.11 0.42 0.55 0.55 0.28
D/E 1.86 1.86 0.87 0.22 0.04 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.00 0.02 0.03 0.04 0.07 0.12 0.10 0.11 0.10 0.10 0.10 0.10 0.07 0.05
CA/CL 1.23 1.21 1.40 2.63 2.53 2.33 3.53 4.19 3.33 4.04 4.22 3.95 3.08 2.48 2.03 1.80 2.14 2.28 2.41 2.54 2.22 1.65 1.59 1.65 1.83 2.03 2.22 2.26 2.74 2.79
TA/TL 1.41 1.34 1.71 3.01 3.40 3.31 4.49 5.45 4.73 5.48 5.57 5.10 4.10 3.47 2.84 2.45 3.01 3.40 3.94 4.91 4.67 4.00 3.68 3.73 4.06 4.45 5.04 4.85 5.61 5.69
Total Debt 158,504,000 169,427,000 164,580,070 111,618,927 22,200,000 30,000,000 0 0 0 2,652,000 0 0 0 0 0 235,000,000 0 81,081,000 150,945,000 243,170,674 509,380,000 893,604,197 783,328,530 981,514,967 997,423,860 1,034,032,466 1,022,755,573 1,010,790,214 771,016,522 516,636,223

Management Performance

Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 17.83% 10.74% 11.60% 9.78% 14.65% 15.02% 10.14% 12.97% 8.14% 9.87% 11.76% 16.65% 21.67% 27.57% 33.83% 32.44% 35.04% 35.38% 26.68% 15.18% 13.85% 12.42% 10.29% 10.11% 9.26% 9.57% 4.03% 4.43% 3.77% 4.50%
ROE 51.26% 30.56% 21.37% 12.16% 15.44% 16.11% 10.20% 12.65% 7.86% 9.65% 11.73% 16.89% 22.09% 28.52% 35.17% 37.10% 37.35% 38.04% 28.77% 16.88% 14.29% 13.62% 11.97% 11.58% 10.85% 10.96% 4.59% 4.79% 4.05% 4.91%
ROA - - - - 10.90% 11.25% 7.91% 10.32% 6.13% 7.77% 9.44% 13.35% 16.37% 19.65% 22.03% 21.18% 24.30% 26.14% 20.94% 13.10% 10.97% 9.96% 8.51% 8.25% 7.94% 8.28% 3.61% 3.76% 3.27% 3.99%
NM % 17.87% 9.28% 12.83% 15.60% 13.98% 14.66% 14.59% 19.37% 11.98% 13.35% 15.25% 17.31% 20.52% 23.28% 25.91% 26.84% 28.78% 31.64% 30.14% 24.26% 23.52% 22.15% 20.83% 20.92% 20.28% 22.46% 13.87% 12.65% 10.94% 12.14%
FCF / R% - - - - 0.88% -0.14% 15.27% -2.40% -6.98% 25.82% 12.26% 15.63% 13.54% 18.18% 27.93% 26.02% 15.56% 12.27% 7.65% -5.26% -4.05% 7.91% 3.92% 10.89% 12.22% 11.07% 10.29% 22.76% 17.10% 23.74%
FCF / NI% - - - - 6.28% -0.98% 104.63% -12.37% -57.82% 192.88% 80.26% 89.97% 65.51% 77.67% 107.84% 96.21% 53.33% 38.77% 25.39% -21.67% -17.20% 35.68% 18.87% 51.97% 60.36% 49.29% 73.82% 177.60% 155.35% 195.53%
Operating Margin (OM) 0.00 0.00 0.00 0.07 0.04 0.10 0.12 0.20 0.23 0.30 0.35 0.28 0.29 0.31 0.34 0.39 0.49 0.60 0.77 1.07 1.26 1.29 1.40 1.48 1.56 1.73 2.57 2.26 2.31 2.11

Per Share

Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.06 0.04 0.06 0.09 0.12 0.14 0.19 0.25 0.16 0.22 0.30 0.46 0.65 0.93 1.31 1.65 2.09 2.78 2.48 1.53 1.43 1.50 1.43 1.51 1.52 1.65 0.69 0.73 0.63 0.78
SPS 0.36 0.44 0.46 0.57 0.83 0.92 1.28 1.30 1.36 1.66 1.96 2.64 3.16 4.00 5.05 6.13 7.27 8.79 8.23 6.31 6.08 6.78 6.88 7.22 7.50 7.34 4.95 5.77 5.72 6.42
OCPS 0.00 0.00 0.00 0.00 0.02 0.11 0.26 0.08 0.13 0.51 0.33 0.48 0.58 1.20 1.83 1.99 1.88 2.19 1.90 1.07 1.57 1.67 1.30 1.42 1.42 1.22 0.74 1.64 1.27 1.72
FCPS 0.00 0.00 0.00 0.00 0.01 0.00 0.20 -0.03 -0.09 0.43 0.24 0.41 0.43 0.73 1.41 1.60 1.13 1.08 0.63 -0.33 -0.25 0.54 0.27 0.79 0.92 0.81 0.51 1.31 0.98 1.53
BVPS 0.12 0.13 0.28 0.74 0.75 0.84 1.83 1.99 2.11 2.34 2.60 2.76 3.02 3.39 3.84 4.64 5.83 7.51 8.83 9.30 10.24 11.32 12.25 13.43 14.43 15.43 15.32 15.60 15.79 16.10

Per Share - CAGR

Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.06 0.04 0.06 0.09 0.12 0.14 0.19 0.25 0.16 0.22 0.30 0.46 0.65 0.93 1.31 1.65 2.09 2.78 2.48 1.53 1.43 1.50 1.43 1.51 1.52 1.65 0.69 0.73 0.63 0.78
CAGR-SPS 0.36 0.44 0.46 0.57 0.83 0.92 1.28 1.30 1.36 1.66 1.96 2.64 3.16 4.00 5.05 6.13 7.27 8.79 8.23 6.31 6.08 6.78 6.88 7.22 7.50 7.34 4.95 5.77 5.72 6.42
CAGR-OCPS 0.00 0.00 0.00 0.00 0.02 0.11 0.26 0.08 0.13 0.51 0.33 0.48 0.58 1.20 1.83 1.99 1.88 2.19 1.90 1.07 1.57 1.67 1.30 1.42 1.42 1.22 0.74 1.64 1.27 1.72
CAGR-FCPS 0.00 0.00 0.00 0.00 0.01 0.00 0.20 -0.03 -0.09 0.43 0.24 0.41 0.43 0.73 1.41 1.60 1.13 1.08 0.63 -0.33 -0.25 0.54 0.27 0.79 0.92 0.81 0.51 1.31 0.98 1.53
CAGR-BVPS 0.12 0.13 0.28 0.74 0.75 0.84 1.83 1.99 2.11 2.34 2.60 2.76 3.02 3.39 3.84 4.64 5.83 7.51 8.83 9.30 10.24 11.32 12.25 13.43 14.43 15.43 15.32 15.60 15.79 16.10
Revenue $4.38B
+11.89%
3Y
5Y
7Y
10Y
Net Income $532.44M
+24.20%
3Y
5Y
7Y
10Y
Operating Cash Flow $1.17B
+35.01%
3Y
5Y
7Y
10Y
Free Cash Flow $1.04B
+55.36%
3Y
5Y
7Y
10Y
YTPD $0.28
-48.29%
3Y
5Y
7Y
10Y
D/E $0.05
-34.61%
3Y
5Y
7Y
10Y
CA/CL $2.79
+1.62%
3Y
5Y
7Y
10Y
TA/TL $5.69
+1.26%
3Y
5Y
7Y
10Y
ROIC $4.50%
+19.22%
3Y
5Y
7Y
10Y
ROE $4.91%
+21.20%
3Y
5Y
7Y
10Y
ROA $3.99%
+21.91%
3Y
5Y
7Y
10Y
Net Margin $12.14%
+11.01%
3Y
5Y
7Y
10Y
FCF / R% $23.74%
+38.86%
3Y
5Y
7Y
10Y
FCFNI % $195.53%
+25.86%
3Y
5Y
7Y
10Y
Operating Margin $2.11
-8.41%
3Y
5Y
7Y
10Y
EPS $0.78
+24.72%
3Y
5Y
7Y
10Y
SPS $6.42
+12.35%
3Y
5Y
7Y
10Y
OCPS $1.72
+35.58%
3Y
5Y
7Y
10Y
FCPS $1.53
+56.01%
3Y
5Y
7Y
10Y
BVPS $16.10
+1.95%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation