Jilin
000875.SZJilin Electric Power Co.,Ltd. Price (000875.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,752,781,014
(1.3414)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jilin Electric Power Co.,Ltd.Currency: CNY
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
898,989,147.00
+0% |
882,505,846.00
-2% |
832,502,350.00
-6% |
951,976,352.00
+14% |
1,070,364,289.00
+12% |
1,174,314,737.00
+10% |
1,209,403,114.00
+3% |
1,369,160,521.00
+13% |
1,324,464,109.00
-3% |
1,560,557,693.00
+18% |
2,034,135,466.00
+30% |
2,536,587,134.00
+25% |
4,557,355,772.00
+80% |
4,383,719,381.00
-4% |
4,346,982,343.00
-1% |
4,752,948,387.00
+9% |
4,302,021,917.00
-9% |
4,404,523,664.00
+2% |
5,102,633,471.00
+16% |
7,301,107,308.00
+43% |
8,454,148,014.00
+16% |
10,060,017,627.00
+19% |
13,177,555,792.00
+31% |
14,954,753,725.00
+13% |
14,442,599,726.00
-3% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 751,232,515.00 | 755,956,283.00 | 718,308,049.00 | 822,732,539.00 | 969,220,984.00 | 1,093,591,525.00 | 1,366,159,635.00 | 1,256,343,736.00 | 1,142,927,800.00 | 1,566,553,452.00 | 1,829,111,118.00 | 2,315,333,895.00 | 3,959,564,424.00 | 4,077,598,521.00 | 3,596,273,580.00 | 3,705,539,241.00 | 3,402,004,769.00 | 3,517,856,892.00 | 4,540,839,535.00 | 5,914,644,167.00 | 6,546,775,184.00 | 7,770,434,429.00 | 10,371,708,236.00 | 11,377,576,252.00 | 10,723,436,552.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
147,756,632.00
+0% |
126,549,563.00
-14% |
114,194,301.00
-10% |
129,243,813.00
+13% |
101,143,305.00
-22% |
80,723,212.00
-20% |
-156,756,521.00
-294% |
112,816,785.00
-172% |
181,536,309.00
+61% |
-5,995,759.00
-103% |
205,024,348.00
-3,519% |
221,253,239.00
+8% |
597,791,348.00
+170% |
306,120,860.00
-49% |
750,708,763.00
+145% |
1,047,409,146.00
+40% |
900,017,148.00
-14% |
886,666,772.00
-1% |
561,793,936.00
-37% |
1,386,463,141.00
+147% |
1,907,372,830.00
+38% |
2,289,583,198.00
+20% |
2,805,847,556.00
+23% |
3,577,177,473.00
+27% |
3,719,163,174.00
+4% |
|
| Gross Profit Ratio | (0.16%) | (0.14%) | (0.14%) | (0.14%) | (0.09%) | (0.07%) | (-0.13%) | (0.08%) | (0.14%) | (0.00%) | (0.10%) | (0.09%) | (0.13%) | (0.07%) | (0.17%) | (0.22%) | (0.21%) | (0.20%) | (0.11%) | (0.19%) | (0.23%) | (0.23%) | (0.21%) | (0.24%) | (0.26%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 893,700.00 | 1,511,000.00 | 0.00 | 0.00 | 975,094.00 | 18,930,459.00 | 57,124,830.00 | 62,081,211.00 | 78,760,068.00 | |
| General and Administrative | 4,871,226.00 | 6,596,532.00 | 7,489,913.00 | 8,694,106.00 | 21,351,025.00 | 28,447,271.00 | 23,245,476.00 | 40,071,830.00 | 57,422,713.00 | 65,921,418.00 | 71,641,928.00 | 26,160,060.00 | 31,072,634.00 | 36,906,501.00 | 34,486,711.00 | 31,608,472.00 | 27,018,441.00 | 28,369,263.00 | 24,579,714.00 | 29,731,084.00 | 29,239,345.00 | 22,417,854.00 | 48,305,894.00 | 50,894,962.00 | 210,792,796.00 | |
| Selling, General & Admin... | 4,871,226.00 | 6,596,532.00 | 7,489,913.00 | 8,694,106.00 | 21,351,025.00 | 28,447,271.00 | 23,245,476.00 | 40,203,693.00 | 57,663,467.00 | 65,921,418.00 | 71,641,928.00 | 26,211,560.00 | 31,163,301.00 | 36,906,501.00 | 34,486,711.00 | 31,608,472.00 | 27,018,441.00 | 28,818,750.00 | 24,884,311.00 | 29,732,799.00 | 29,239,345.00 | 22,417,854.00 | 48,305,894.00 | 50,894,962.00 | 305,427,333.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 131,863.00 | 240,754.00 | 0.00 | 0.00 | 51,500.00 | 90,666.00 | 0.00 | 0.00 | 0.00 | 0.00 | 449,487.00 | 304,597.00 | 1,715.09 | 0.00 | 0.00 | 0.00 | 0.00 | 94,634,537.00 | |
| Depreciation and Amortiz... | -54,681,718.85 | -15,810,104.68 | 173,180,400.00 | 189,514,043.00 | 213,613,009.00 | 209,545,638.00 | 171,109,046.00 | 162,264,537.00 | 170,712,217.00 | 222,373,937.00 | 164,664,941.00 | 257,111,044.00 | 533,682,569.00 | 731,838,884.00 | 730,019,714.00 | 824,454,722.00 | 980,358,286.00 | 1,140,678,356.00 | 1,367,768,653.00 | 1,754,834,478.00 | 2,064,267,469.00 | 2,189,103,335.00 | 2,829,863,705.00 | 3,359,693,274.00 | 3,528,599,463.00 | |
| Other Expenses | 22,421,597.00 | 72,009,014.00 | 30,707.00 | -228,429.70 | 575,052.00 | -179,480.06 | 2,924,612.00 | 6,880,291.00 | 3,603,740.00 | 7,382,624.00 | 5,394,883.00 | 110,347,074.00 | 29,855,170.00 | 29,116,997.00 | 41,627,901.00 | 43,721,866.00 | 141,490,963.00 | 51,062,363.00 | 30,000,089.00 | 49,200,663.00 | 77,819,022.00 | 100,279,725.00 | 95,541,965.00 | 151,276,040.00 | 1,476,675,292.00 | |
| Total Operating Expenses | 15,138,296.00 | 16,706,991.00 | 17,100,114.00 | 19,446,500.00 | 32,403,973.00 | 40,272,372.00 | 31,574,996.00 | 51,942,776.00 | 71,957,710.00 | 78,181,446.00 | 87,219,081.00 | 93,276,359.00 | 96,256,254.00 | 97,453,398.00 | 99,049,884.00 | 107,056,513.00 | 107,587,457.00 | 132,921,478.00 | 119,462,991.00 | 123,070,909.00 | 108,033,462.00 | 141,628,040.00 | 200,972,690.00 | 264,252,214.00 | 1,860,862,693.00 | |
| Cost and Exponses | 766,370,812.00 | 772,663,274.00 | 735,408,163.00 | 842,179,040.00 | 1,001,624,958.00 | 1,133,863,898.00 | 1,397,734,631.00 | 1,308,286,512.00 | 1,214,885,510.00 | 1,644,734,899.00 | 1,916,330,200.00 | 2,408,610,254.00 | 4,055,820,678.00 | 4,175,051,920.00 | 3,695,323,464.00 | 3,812,595,754.00 | 3,509,592,227.00 | 3,650,778,371.00 | 4,660,302,526.00 | 6,037,715,077.00 | 6,654,808,646.00 | 7,912,062,469.00 | 10,572,680,927.00 | 11,641,828,467.00 | 12,584,299,245.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
187,300,054.00
+0% |
125,652,676.00
-33% |
109,513,217.00
-13% |
124,597,038.00
+14% |
82,660,474.00
-34% |
87,944,810.00
+6% |
-130,195,067.30
-248% |
81,640,323.00
-163% |
91,751,923.00
+12% |
-440,514,561.53
-580% |
191,490,063.00
-143% |
-50,712,781.99
-126% |
10,417,066.00
-121% |
-485,321,000.81
-4,759% |
-1,090,140.57
-100% |
36,239,687.00
-3,424% |
22,549,303.00
-38% |
4,889,672.00
-78% |
-295,196,706.94
-6,137% |
273,417,387.00
-193% |
1,912,639,684.00
+600% |
2,272,226,731.00
+19% |
2,694,546,980.00
+19% |
3,371,001,354.00
+25% |
1,858,300,481.00
-45% |
|
| Operating Income Ratio | (0.21%) | (0.14%) | (0.13%) | (0.13%) | (0.08%) | (0.07%) | (-0.11%) | (0.06%) | (0.07%) | (-0.28%) | (0.09%) | (-0.02%) | (0.00%) | (-0.11%) | (0.00%) | (0.01%) | (0.01%) | (0.00%) | (-0.06%) | (0.04%) | (0.23%) | (0.23%) | (0.20%) | (0.23%) | (0.13%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | -0.05 | -0.95 | -0.63 | 2,263,727.00 | 1,106,951.00 | 1,809,644.00 | 1,594,695.00 | 1,464,430.00 | 3,059,744.00 | 4,145,179.00 | -0.56 | 13,114,685.00 | 12,574,759.00 | 12,664,105.00 | 6,044,845.00 | 12,954,340.00 | 11,579,398.00 | 8,773,613.00 | 12,294,946.00 | 15,434,064.00 | 12,453,452.00 | 4,808,199.00 | 11,267,994.00 | 18,448,048.00 | 11,941,924.00 | |
| Interest Expenses | 3,177,950.00 | 2,021,756.00 | 5,156,622.00 | 5,352,494.00 | 4,256,801.00 | 2,325,021.00 | 2,544,607.00 | 999,625.00 | 3,737,340.00 | 69,325,085.00 | 41,178,609.00 | 128,477,539.00 | 508,927,048.00 | 747,736,229.00 | 673,437,385.00 | 735,721,430.00 | 729,019,266.00 | 728,216,622.00 | 745,394,224.00 | 1,124,389,640.00 | 1,293,874,368.00 | 1,302,888,345.00 | 1,655,647,204.00 | 1,839,707,230.00 | 1,494,357,544.00 | |
| Total Other Income/Exp... | 22,460,053.00 | 71,808,044.00 | 85,946.00 | -766,036.00 | 82,716.00 | 43,531,992.00 | 2,247,769.00 | -1,937,147.00 | 6,746,899.00 | -256,835,800.00 | 85,714,257.00 | -75,286,302.00 | -458,126,945.00 | -682,505,409.66 | 24,760,552.00 | 43,595,551.00 | 141,481,218.00 | 51,062,363.00 | 30,000,091.00 | 49,200,663.00 | -1,369,189,202.00 | -1,292,425,984.00 | -1,645,730,469.00 | -1,947,471,574.00 | 39,806,356.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 132,618,335.00 | 109,842,572.00 | 270,274,587.00 | 318,697,540.00 | 300,613,001.00 | 297,744,652.00 | 45,417,110.00 | 227,879,016.00 | 315,963,200.00 | -140,804,142.00 | 509,201,398.00 | 445,133,465.00 | 1,082,881,854.00 | 1,017,417,262.00 | 1,478,368,402.00 | 1,640,011,388.00 | 1,903,489,273.00 | 1,942,376,370.00 | 1,845,964,369.00 | 3,248,842,586.00 | 3,849,590,846.00 | 4,431,052,610.00 | 5,454,024,339.00 | 6,603,047,408.00 | 6,921,063,848.00 | |
| EBITDA ratio | (0.15%) | (0.12%) | (0.32%) | (0.33%) | (0.28%) | (0.25%) | (0.04%) | (0.18%) | (0.24%) | (0.04%) | (0.08%) | (0.18%) | (0.24%) | (0.23%) | (0.34%) | (0.38%) | (0.44%) | (0.44%) | (0.36%) | (0.44%) | (0.46%) | (0.44%) | (0.42%) | (0.45%) | (0.48%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 209,760,107.00 | 197,460,720.00 | 109,599,163.00 | 123,831,002.00 | 82,743,190.00 | 85,873,992.00 | -127,947,297.60 | 82,245,744.00 | 93,418,821.00 | -433,242,274.91 | 196,884,947.00 | 59,544,880.00 | 40,272,237.00 | -459,997,695.66 | 23,969,249.00 | 79,835,235.00 | 164,030,519.00 | 55,952,035.00 | -265,196,617.45 | 322,618,050.00 | 509,274,804.00 | 979,800,748.00 | 975,473,283.00 | 1,423,529,780.00 | 1,898,106,837.00 | |
| Income Before Tax Ratio | (0.23%) | (0.22%) | (0.13%) | (0.13%) | (0.08%) | (0.07%) | (-0.11%) | (0.06%) | (0.07%) | (-0.28%) | (0.10%) | (0.02%) | (0.01%) | (-0.10%) | (0.01%) | (0.02%) | (0.04%) | (0.01%) | (-0.05%) | (0.04%) | (0.06%) | (0.10%) | (0.07%) | (0.10%) | (0.13%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 72,900,143.00 | 66,187,287.00 | 36,187,569.00 | 21,252,424.00 | 10,276,388.00 | 7,940,015.00 | 62,251,983.00 | 16,096,489.00 | 9,580,196.00 | -28,623,598.46 | 40,857,703.00 | 22,642,651.00 | 4,159,449.00 | 9,978,051.00 | 2,085,012.00 | 19,047,959.00 | 17,567,361.00 | 28,925,601.00 | 29,446,929.00 | 70,823,129.00 | 107,346,355.00 | 180,796,665.00 | 190,141,793.00 | 242,898,280.00 | 334,945,880.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 136,859,963.00
+0% |
131,273,433.00
-4% |
73,411,593.00
-44% |
102,578,578.00
+40% |
72,466,802.00
-29% |
77,933,977.00
+8% |
-127,947,297.60
-264% |
82,245,744.00
-164% |
83,838,625.00
+2% |
-406,886,503.32
-585% |
153,279,582.00
-138% |
13,466,397.00
-91% |
13,529,771.00
+0% |
-448,397,323.57
-3,414% |
42,620,933.00
-110% |
74,734,319.00
+75% |
117,754,467.00
+58% |
13,004,918.00
-89% |
-339,533,874.19
-2,711% |
114,608,485.00
-134% |
401,928,449.00
+251% |
799,004,083.00
+99% |
785,331,490.00
-2% |
1,180,631,499.00
+50% |
908,417,734.00
-23% |
|
| Net Income Ratio | (0.15%) | (0.15%) | (0.09%) | (0.11%) | (0.07%) | (0.07%) | (-0.11%) | (0.06%) | (0.06%) | (-0.26%) | (0.08%) | (0.01%) | (0.00%) | (-0.10%) | (0.01%) | (0.02%) | (0.03%) | (0.00%) | (-0.07%) | (0.02%) | (0.05%) | (0.08%) | (0.06%) | (0.08%) | (0.06%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 0.18 | 0.17 | 0.09 | 0.13 | 0.09 | 0.10 | -0.16 | 0.07 | 0.16 | -0.48 | 0.20 | 0.02 | 0.02 | -0.53 | 0.10 | 0.05 | 0.08 | 0.01 | -0.16 | 0.05 | 0.19 | 0.37 | 0.30 | 0.42 | 0.33 | |
| Diluted EPS | 0.18 | 0.17 | 0.09 | 0.13 | 0.09 | 0.10 | -0.16 | 0.07 | 0.16 | -0.48 | 0.20 | 0.02 | 0.02 | -0.53 | 0.10 | 0.05 | 0.08 | 0.01 | -0.16 | 0.05 | 0.19 | 0.37 | 0.30 | 0.42 | 0.33 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 776,283,566.00 | 776,283,566.00 | 776,283,566.00 | 776,283,566.00 | 776,283,566.00 | 776,283,566.00 | 776,283,566.00 | 780,155,432.00 | 779,309,262.00 | 847,050,612.00 | 839,266,466.00 | 673,319,860.00 | 676,488,567.00 | 839,066,850.00 | 839,489,080.00 | 1,459,654,684.00 | 1,460,612,195.00 | 1,461,226,767.00 | 2,122,086,693.00 | 2,292,169,716.00 | 2,146,313,980.00 | 2,146,313,980.00 | 2,649,287,717.00 | 2,790,208,174.00 | 2,752,781,014.00 | |
| Diluted Share Outstanding | 776,283,566.00 | 776,283,566.00 | 776,283,566.00 | 776,283,566.00 | 776,283,566.00 | 776,283,566.00 | 776,283,566.00 | 780,155,432.00 | 779,309,262.00 | 847,050,612.00 | 839,266,466.00 | 673,319,860.00 | 676,488,567.00 | 846,032,686.00 | 839,489,080.00 | 1,459,654,684.00 | 1,460,973,545.00 | 1,461,226,767.00 | 2,122,086,714.00 | 2,292,169,716.00 | 2,146,313,980.00 | 2,146,313,980.00 | 2,649,287,717.00 | 2,790,208,174.00 | 2,752,781,014.00 | |