Emei Shan Tourism Co.,Ltd Price (000888.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

526,913,102

(0)%

Table Charts
Bar Charts

Revenue and Profitability

Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 50,259,881 63,649,900 74,608,800 85,342,508 87,148,094 105,064,838 126,286,554 151,312,605 172,437,993 160,135,974 283,223,852 286,024,574 369,691,792 465,927,968 394,316,870 603,899,525 735,733,062 907,654,787 951,106,988 825,963,768 993,663,487 1,065,500,331 1,041,579,179 1,078,986,910 1,072,349,784 1,107,708,781 467,267,392 628,714,261 431,091,359 1,044,656,945
Net Income 28,536,720 35,814,100 42,279,600 51,147,815 36,524,594 25,796,610 32,641,013 32,784,873 26,554,340 32,398,510 45,738,290 38,260,624 41,131,492 46,350,088 22,328,212 83,857,643 110,289,981 145,099,585 188,837,220 114,201,786 189,503,997 196,248,208 191,199,521 196,605,770 209,237,064 226,176,414 -75,175,345 -26,967,280 -203,186,063 227,622,413
FCF USD - - - - -26,119,730 -12,658,158 -46,455,703 -39,754,990 13,582,462 -55,795,741 -13,187,162 -42,344,172 -112,036,670 -29,453,250 49,277,096 104,618,608 179,716,160 207,749,159 64,563,981 -30,478,076 -65,934,743 39,889,929 12,665,925 115,822,033 307,253,254 340,283,722 -73,836,016 102,120,027 -130,945,527 390,558,355
OCF USD - - - - 27,182,704 26,984,776 42,012,218 75,652,779 59,060,871 65,662,675 95,495,725 80,609,927 123,290,992 135,831,355 133,036,481 221,151,087 215,958,748 279,046,757 245,793,156 243,920,619 315,846,626 269,264,436 245,641,474 344,579,265 397,587,779 397,499,862 -11,821,482 196,007,384 -12,689,403 473,940,162

Financial Health - DEBT

Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD - - - - 0.19 0.27 0.22 0.22 0.27 2.95 0.55 1.31 3.92 5.32 3.83 2.00 0.38 0.21 0.24 0.06 0.04 1.03 1.06 1.01 0.95 0.88 -7.28 -21.67 -2.37 5.68
D/E 0.19 0.23 0.29 0.02 0.00 0.00 0.02 0.16 0.10 0.26 0.23 0.30 0.50 0.66 0.62 0.44 0.34 0.17 0.09 0.07 0.09 0.13 0.15 0.10 0.08 0.08 0.22 0.25 0.21 0.21
CA/CL 0.55 0.99 1.53 23.66 4.94 5.19 3.94 0.97 0.76 1.66 1.00 0.73 0.52 0.64 0.34 0.50 0.72 1.14 1.53 2.23 1.72 2.68 2.62 3.49 4.02 4.26 3.43 3.71 3.61 4.85
TA/TL 2.33 2.95 3.02 20.34 6.38 8.01 13.37 4.25 4.71 3.92 4.10 3.51 2.46 2.29 2.37 2.68 3.05 3.96 5.44 5.90 5.53 4.76 4.62 5.62 5.75 5.83 3.82 3.60 3.87 3.83
Total Debt 9,800,312 14,511,312 22,716,266 8,481,957 800,000 800,000 7,091,216 64,000,000 39,000,000 110,000,000 124,000,000 175,000,000 295,000,000 405,000,000 380,000,000 305,000,000 265,000,000 155,000,000 95,000,000 110,000,000 165,000,000 249,367,712 317,741,357 213,135,776 198,552,126 198,991,624 543,383,758 612,710,507 486,117,897 513,812,797

Management Performance

Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 43.72% 43.19% 40.23% 10.78% 8.22% 6.26% 7.28% 6.54% 5.89% 4.89% 6.59% 5.10% 4.69% 4.53% 2.21% 8.64% 10.56% 14.15% 16.43% 6.66% 9.56% 6.24% 7.95% 8.21% 8.12% 8.18% -0.75% 3.87% -6.20% 3.07%
ROE 56.33% 55.74% 53.72% 12.06% 9.53% 6.56% 7.84% 8.33% 6.78% 7.56% 8.31% 6.65% 6.93% 7.51% 3.63% 12.16% 14.04% 16.08% 17.89% 7.16% 10.75% 10.26% 9.32% 8.91% 8.86% 8.92% -3.10% -1.11% -8.98% 9.14%
ROA - - - - 7.90% 5.74% 7.25% 6.37% 5.31% 5.55% 6.23% 4.70% 4.05% 4.17% 1.99% 7.56% 9.30% 11.91% 14.50% 5.85% 8.53% 7.73% 7.09% 7.28% 7.26% 7.34% -2.18% -0.77% -6.59% 2.78%
NM % 56.78% 56.27% 56.67% 59.93% 41.91% 24.55% 25.85% 21.67% 15.40% 20.23% 16.15% 13.38% 11.13% 9.95% 5.66% 13.89% 14.99% 15.99% 19.85% 13.83% 19.07% 18.42% 18.36% 18.22% 19.51% 20.42% -16.09% -4.29% -47.13% 21.79%
FCF / R% - - - - -29.97% -12.05% -36.79% -26.27% 7.88% -34.84% -4.66% -14.80% -30.31% -6.32% 12.50% 17.32% 24.43% 22.89% 6.79% -3.69% -6.64% 3.74% 1.22% 10.73% 28.65% 30.72% -15.80% 16.24% -30.38% 37.39%
FCF / NI% - - - - -71.51% -49.07% -142.32% -121.26% 51.34% -173.10% -28.87% -111.27% -274.80% -63.95% 230.05% 125.02% 163.75% 143.52% 34.21% -26.97% -35.07% 20.89% 6.78% 58.96% 147.15% 150.64% 98.22% -378.68% 64.45% 431.73%
Operating Margin (OM) 0.00 0.07 0.03 0.42 0.00 0.07 0.20 0.11 0.06 0.26 0.21 0.19 0.18 0.18 0.21 0.24 0.32 0.37 0.49 0.64 0.68 0.76 0.89 0.98 1.11 1.21 2.68 2.01 2.53 1.24

Per Share

Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.06 0.07 0.08 0.10 0.07 0.05 0.06 0.06 0.05 0.06 0.09 0.07 0.09 0.10 0.05 0.18 0.23 0.31 0.40 0.24 0.36 0.37 0.36 0.37 0.40 0.43 -0.14 -0.05 -0.39 0.43
SPS 0.10 0.12 0.15 0.17 0.17 0.21 0.25 0.30 0.34 0.31 0.55 0.56 0.79 0.99 0.84 1.28 1.56 1.93 2.02 1.76 1.89 2.02 1.98 2.05 2.04 2.10 0.89 1.19 0.82 1.98
OCPS 0.00 0.00 0.00 0.00 0.05 0.05 0.08 0.15 0.12 0.13 0.19 0.16 0.26 0.29 0.28 0.47 0.46 0.59 0.52 0.52 0.60 0.51 0.47 0.65 0.75 0.75 -0.02 0.37 -0.02 0.90
FCPS 0.00 0.00 0.00 0.00 -0.05 -0.02 -0.09 -0.08 0.03 -0.11 -0.03 -0.08 -0.24 -0.06 0.10 0.22 0.38 0.44 0.14 -0.06 -0.13 0.08 0.02 0.22 0.58 0.65 -0.14 0.19 -0.25 0.74
BVPS 0.11 0.13 0.16 0.84 0.76 0.77 0.81 0.77 0.77 0.85 1.08 1.13 1.27 1.32 1.32 1.48 1.68 1.93 2.26 3.41 3.43 3.70 3.92 4.21 4.51 4.84 4.83 4.78 4.34 4.56

Per Share - CAGR

Year 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.06 0.07 0.08 0.10 0.07 0.05 0.06 0.06 0.05 0.06 0.09 0.07 0.09 0.10 0.05 0.18 0.23 0.31 0.40 0.24 0.36 0.37 0.36 0.37 0.40 0.43 -0.14 -0.05 -0.39 0.43
CAGR-SPS 0.10 0.12 0.15 0.17 0.17 0.21 0.25 0.30 0.34 0.31 0.55 0.56 0.79 0.99 0.84 1.28 1.56 1.93 2.02 1.76 1.89 2.02 1.98 2.05 2.04 2.10 0.89 1.19 0.82 1.98
CAGR-OCPS 0.00 0.00 0.00 0.00 0.05 0.05 0.08 0.15 0.12 0.13 0.19 0.16 0.26 0.29 0.28 0.47 0.46 0.59 0.52 0.52 0.60 0.51 0.47 0.65 0.75 0.75 -0.02 0.37 -0.02 0.90
CAGR-FCPS 0.00 0.00 0.00 0.00 -0.05 -0.02 -0.09 -0.08 0.03 -0.11 -0.03 -0.08 -0.24 -0.06 0.10 0.22 0.38 0.44 0.14 -0.06 -0.13 0.08 0.02 0.22 0.58 0.65 -0.14 0.19 -0.25 0.74
CAGR-BVPS 0.11 0.13 0.16 0.84 0.76 0.77 0.81 0.77 0.77 0.85 1.08 1.13 1.27 1.32 1.32 1.48 1.68 1.93 2.26 3.41 3.43 3.70 3.92 4.21 4.51 4.84 4.83 4.78 4.34 4.56
Revenue $1.04B
3Y
5Y
7Y
10Y
Net Income $227.62M
3Y
5Y
7Y
10Y
Operating Cash Flow $473.94M
3Y
5Y
7Y
10Y
Free Cash Flow $390.56M
3Y
5Y
7Y
10Y
YTPD $5.68
3Y
5Y
7Y
10Y
D/E $0.21
3Y
5Y
7Y
10Y
CA/CL $4.85
3Y
5Y
7Y
10Y
TA/TL $3.83
3Y
5Y
7Y
10Y
ROIC $3.07%
3Y
5Y
7Y
10Y
ROE $9.14%
3Y
5Y
7Y
10Y
ROA $2.78%
3Y
5Y
7Y
10Y
Net Margin $21.79%
3Y
5Y
7Y
10Y
FCF / R% $37.39%
3Y
5Y
7Y
10Y
FCFNI % $431.73%
3Y
5Y
7Y
10Y
Operating Margin $1.24
3Y
5Y
7Y
10Y
EPS $0.43
3Y
5Y
7Y
10Y
SPS $1.98
3Y
5Y
7Y
10Y
OCPS $0.90
3Y
5Y
7Y
10Y
FCPS $0.74
3Y
5Y
7Y
10Y
BVPS $4.56
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation