Xiamen
000905.SZXiamen Port Development Co., Ltd. Price (000905.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
741,927,608
(11.7383)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Xiamen Port Development Co., Ltd.Currency: CNY
| YEAR | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
76,107,539.00
+0% |
105,668,972.00
+39% |
122,953,827.00
+16% |
136,978,449.00
+11% |
230,175,573.00
+68% |
254,428,433.00
+11% |
330,186,422.00
+30% |
415,370,549.00
+26% |
538,619,814.00
+30% |
748,243,124.00
+39% |
919,121,759.00
+23% |
2,232,893,345.00
+143% |
2,749,700,357.00
+23% |
1,520,431,401.00
-45% |
1,575,307,594.00
+4% |
2,420,150,916.00
+54% |
2,995,433,647.00
+24% |
4,779,421,500.00
+60% |
7,502,330,299.00
+57% |
7,261,150,331.00
-3% |
8,991,946,823.00
+24% |
13,712,697,274.00
+52% |
13,390,856,837.00
-2% |
14,154,636,130.00
+6% |
15,705,576,347.00
+11% |
23,578,179,050.00
+50% |
21,995,890,721.00
-7% |
22,927,421,225.00
+4% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 9,308,208.00 | 11,973,649.00 | 12,468,866.00 | 14,020,988.00 | 85,744,128.00 | 114,246,506.00 | 157,568,243.00 | 222,327,864.00 | 318,200,402.00 | 481,600,719.00 | 663,893,993.00 | 1,927,522,189.00 | 2,457,274,329.00 | 1,263,928,023.00 | 1,272,171,824.00 | 2,059,383,554.00 | 2,602,264,207.00 | 4,404,301,933.00 | 7,124,797,433.00 | 6,883,330,328.00 | 8,450,063,557.00 | 13,207,549,837.00 | 12,889,132,051.00 | 13,572,009,476.00 | 15,078,933,166.00 | 22,899,910,923.00 | 21,221,492,994.00 | 22,325,077,868.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
66,799,331.00
+0% |
93,695,323.00
+40% |
110,484,961.00
+18% |
122,957,461.00
+11% |
144,431,445.00
+17% |
140,181,927.00
-3% |
172,618,179.00
+23% |
193,042,685.00
+12% |
220,419,412.00
+14% |
266,642,405.00
+21% |
255,227,766.00
-4% |
305,371,156.00
+20% |
292,426,028.00
-4% |
256,503,378.00
-12% |
303,135,770.00
+18% |
360,767,362.00
+19% |
393,169,440.00
+9% |
375,119,567.00
-5% |
377,532,866.00
+1% |
377,820,003.00
+0% |
541,883,266.00
+43% |
505,147,437.00
-7% |
501,724,786.00
-1% |
582,626,654.00
+16% |
626,643,181.00
+8% |
678,268,127.00
+8% |
774,397,727.00
+14% |
602,343,357.00
-22% |
|
| Gross Profit Ratio | (0.88%) | (0.89%) | (0.90%) | (0.90%) | (0.63%) | (0.55%) | (0.52%) | (0.46%) | (0.41%) | (0.36%) | (0.28%) | (0.14%) | (0.11%) | (0.17%) | (0.19%) | (0.15%) | (0.13%) | (0.08%) | (0.05%) | (0.05%) | (0.06%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,420,619.00 | 6,997,910.00 | 4,314,071.00 | 8,825,495.00 | |
| General and Administrative | 4,409,121.00 | 6,178,864.00 | 6,216,528.00 | 15,249,858.00 | 22,502,985.00 | 24,530,601.00 | 23,282,362.00 | 34,010,250.00 | 59,419,531.00 | 106,634,410.00 | 97,725,935.00 | 94,884,936.00 | 99,005,799.00 | 92,573,380.00 | 22,909,928.00 | 26,519,988.00 | 33,750,891.00 | 28,334,673.00 | 25,035,964.00 | 28,622,485.00 | 34,379,573.00 | 32,044,529.00 | 36,676,018.00 | 33,521,465.00 | 36,590,546.00 | 39,377,113.00 | 51,378,274.00 | 59,134,121.00 | |
| Selling, General & Admin... | 4,409,121.00 | 6,178,864.00 | 6,216,528.00 | 19,131,487.00 | 25,791,385.00 | 28,872,855.00 | 26,228,047.00 | 37,163,245.00 | 61,023,972.00 | 108,778,050.00 | 100,030,796.00 | 99,559,197.00 | 110,069,181.00 | 101,584,846.00 | 30,085,544.00 | 33,156,088.00 | 42,073,045.00 | 41,151,503.00 | 42,923,940.00 | 46,299,681.00 | 58,657,184.00 | 65,121,587.00 | 70,712,382.00 | 83,448,665.00 | 64,129,243.00 | 83,154,440.00 | 89,447,575.00 | 342,638,412.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 3,881,629.00 | 3,288,399.00 | 4,342,254.00 | 2,945,684.00 | 3,152,994.00 | 1,604,441.00 | 2,143,640.00 | 2,304,861.00 | 4,674,260.00 | 11,063,381.00 | 9,011,465.00 | 7,175,616.00 | 6,636,100.00 | 8,322,154.00 | 12,816,829.00 | 17,887,976.00 | 17,677,196.00 | 24,277,611.00 | 33,077,058.00 | 34,036,364.00 | 49,927,200.00 | 27,538,696.00 | 43,777,326.00 | 38,069,300.00 | 2,142,172.00 | |
| Depreciation and Amortiz... | -62,493,846.50 | -89,433,409.67 | -110,822,104.22 | 5,610,115.00 | 27,422,042.00 | 33,922,505.00 | 40,595,967.00 | 48,996,333.00 | 62,617,342.00 | 67,774,021.00 | 68,865,328.00 | 82,880,382.00 | 84,929,188.00 | 85,976,339.00 | 86,577,155.00 | 94,661,970.00 | 97,847,105.00 | 104,504,965.00 | 96,108,897.00 | 95,580,929.00 | 175,008,925.00 | 211,241,610.00 | 258,836,956.00 | 249,975,068.00 | 267,336,372.00 | 364,896,292.00 | 392,988,381.00 | 388,424,003.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 92,829,266.00 | 12,048,945.00 | 6,046,090.00 | 2,249,524.00 | 2,408,778.00 | 20,465,726.00 | 26,744,157.00 | 29,745,930.00 | 20,949,386.00 | 27,737,277.00 | 15,048,227.00 | 8,101,265.00 | 24,044,105.00 | 161,085,369.00 | 242,998,141.00 | 250,227,604.00 | 215,753,514.00 | 152,573,633.00 | 20,318,478.00 | 1,964,181.00 | 121,457,908.00 | 83,467,595.00 | 117,793,432.00 | 152,200,657.00 | -128,542,963.00 | |
| Total Operating Expenses | 4,409,121.00 | 6,178,864.00 | 6,216,528.00 | 27,269,161.00 | 36,411,452.00 | 39,397,029.00 | 38,542,316.00 | 52,888,489.00 | 80,373,735.00 | 132,854,876.00 | 126,210,222.00 | 130,209,710.00 | 141,881,995.00 | 134,333,871.00 | 149,168,610.00 | 173,282,579.00 | 187,698,355.00 | 168,299,236.00 | 193,346,652.00 | 198,380,994.00 | 224,682,573.00 | 203,360,157.00 | 198,051,630.00 | 204,906,574.00 | 150,017,458.00 | 207,945,783.00 | 245,962,304.00 | 222,920,944.00 | |
| Cost and Exponses | 4,409,121.00 | 6,178,864.00 | 6,216,528.00 | 41,290,149.00 | 122,155,580.00 | 153,643,536.00 | 196,110,560.00 | 275,216,353.00 | 398,574,138.00 | 614,455,595.00 | 790,104,216.00 | 2,057,731,899.00 | 2,599,156,325.00 | 1,398,261,894.00 | 1,421,340,434.00 | 2,232,666,134.00 | 2,789,962,562.00 | 4,572,601,169.00 | 7,318,144,085.00 | 7,081,711,323.00 | 8,674,746,131.00 | 13,410,909,994.00 | 13,087,183,681.00 | 13,776,916,050.00 | 15,228,950,624.00 | 23,107,856,706.00 | 21,467,455,299.00 | 22,547,998,812.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
58,084,724.00
+0% |
83,254,545.00
+43% |
104,605,575.00
+26% |
106,566,589.00
+2% |
48,271,026.00
-55% |
45,323,645.00
-6% |
96,721,335.00
+113% |
113,014,838.00
+17% |
122,611,322.00
+8% |
161,002,091.00
+31% |
224,956,035.00
+40% |
202,460,669.00
-10% |
131,295,317.00
-35% |
114,573,434.00
-13% |
158,990,450.00
+39% |
199,829,850.00
+26% |
199,541,460.00
0% |
237,463,468.00
+19% |
182,441,582.00
-23% |
171,040,523.00
-6% |
277,058,050.00
+62% |
233,940,216.00
-16% |
183,372,859.00
-22% |
419,223,227.00
+129% |
473,657,272.00
+13% |
563,456,307.00
+19% |
527,700,892.00
-6% |
379,422,413.00
-28% |
|
| Operating Income Ratio | (0.76%) | (0.79%) | (0.85%) | (0.78%) | (0.21%) | (0.18%) | (0.29%) | (0.27%) | (0.23%) | (0.22%) | (0.24%) | (0.09%) | (0.05%) | (0.08%) | (0.10%) | (0.08%) | (0.07%) | (0.05%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.01%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | -0.79 | -0.24 | 0.00 | 0.00 | 9,801,381.00 | 973,419.00 | 875,436.00 | 1,130,552.00 | 3,052,663.00 | 5,685,655.00 | 7,425,365.00 | 9,714,888.00 | 11,447,534.00 | 10,086,296.00 | 7,601,308.00 | 11,565,021.00 | 12,671,592.00 | 28,471,512.00 | 41,030,084.00 | 46,687,253.00 | 28,185,490.00 | 17,496,292.00 | 5,040,088.00 | 5,872,419.00 | 7,301,887.00 | 11,731,714.00 | 22,835,545.00 | 23,611,735.00 | |
| Interest Expenses | 4,305,483.00 | 4,261,913.00 | 0.00 | 0.00 | 81,940,409.00 | 70,801,846.00 | 43,790,781.00 | 33,756,126.00 | 15,340,786.00 | 2,285,345.00 | 3,053,524.00 | 13,831,935.00 | 27,789,031.00 | 13,007,022.00 | 6,695,264.00 | 12,718,113.00 | 13,101,685.00 | 20,218,061.00 | 31,676,049.00 | 23,463,201.00 | 25,512,444.00 | 69,502,197.00 | 109,822,666.00 | 121,355,228.00 | 101,459,204.00 | 122,582,311.00 | 118,168,178.00 | 101,182,596.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 91,327,866.00 | -3,488,053.00 | -798,616.00 | -2,566,727.00 | -1,057,188.00 | 12,292,115.00 | 11,733,827.00 | 98,321,286.00 | 20,766,788.00 | 27,315,736.00 | 15,111,213.00 | 8,494,426.00 | 23,806,799.00 | 159,690,902.00 | 240,297,152.00 | 249,731,809.00 | 207,271,065.00 | 146,940,475.00 | 20,135,236.00 | 2,368,452.00 | -137,167,954.00 | -144,556,892.00 | 28,671,761.00 | -131,420,072.00 | 22,200,509.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | -4,409,121.62 | -6,178,864.41 | -6,216,528.44 | 101,298,415.00 | 154,145,425.00 | 149,249,382.00 | 178,541,357.00 | 194,710,110.00 | 215,272,315.00 | 244,141,017.00 | 313,868,140.00 | 321,554,000.00 | 273,154,000.00 | 230,593,612.00 | 263,159,679.00 | 331,722,555.00 | 474,131,692.00 | 612,010,636.00 | 571,588,656.00 | 515,938,138.00 | 634,932,394.00 | 538,664,234.00 | 489,199,227.00 | 650,264,370.00 | 689,824,940.00 | 840,273,221.00 | 898,092,615.00 | 878,155,362.00 | |
| EBITDA ratio | (-0.06%) | (-0.06%) | (-0.05%) | (0.74%) | (0.69%) | (0.59%) | (0.55%) | (0.47%) | (0.40%) | (0.32%) | (0.34%) | (0.15%) | (0.11%) | (0.15%) | (0.17%) | (0.13%) | (0.16%) | (0.13%) | (0.08%) | (0.07%) | (0.07%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | 58,084,724.00 | 83,254,545.00 | 104,605,575.00 | 197,894,456.00 | 49,151,299.00 | 44,525,030.00 | 96,501,333.00 | 111,957,650.00 | 134,903,437.00 | 172,735,918.00 | 240,627,298.00 | 223,227,457.00 | 158,611,053.00 | 128,761,963.00 | 166,854,409.00 | 223,636,649.00 | 360,025,865.00 | 477,760,618.00 | 432,173,391.00 | 384,960,276.00 | 427,812,903.00 | 254,620,575.00 | 185,741,311.00 | 282,055,273.00 | 329,100,375.00 | 379,884,167.00 | 396,280,820.00 | 401,622,922.00 | |
| Income Before Tax Ratio | (0.76%) | (0.79%) | (0.85%) | (1.44%) | (0.21%) | (0.18%) | (0.29%) | (0.27%) | (0.25%) | (0.23%) | (0.26%) | (0.10%) | (0.06%) | (0.08%) | (0.11%) | (0.09%) | (0.12%) | (0.10%) | (0.06%) | (0.05%) | (0.05%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | -4,305,483.79 | -4,261,913.24 | 337,144.00 | 14,849,644.00 | 8,236,493.00 | 6,596,285.00 | 15,349,240.00 | 21,644,431.00 | 25,987,423.00 | 30,750,335.00 | 48,185,924.00 | 40,505,657.00 | 12,654,654.00 | 36,742,994.00 | 39,810,071.00 | 45,862,906.00 | 86,656,915.00 | 115,992,788.00 | 109,887,136.00 | 97,117,518.00 | 90,223,663.00 | 75,707,680.00 | 78,674,949.00 | 94,856,670.00 | 111,093,389.00 | 99,386,906.00 | 80,567,167.00 | 106,584,917.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | 58,084,724.00
+0% |
83,254,545.00
+43% |
104,605,575.00
+26% |
183,044,811.00
+75% |
31,390,365.00
-83% |
37,887,709.00
+21% |
81,007,733.00
+114% |
89,785,162.00
+11% |
98,214,416.00
+9% |
117,540,723.00
+20% |
168,278,336.00
+43% |
150,532,994.00
-11% |
117,464,523.00
-22% |
67,610,694.00
-42% |
101,150,800.00
+50% |
145,359,758.00
+44% |
239,607,798.00
+65% |
329,305,035.00
+37% |
286,657,679.00
-13% |
258,089,658.00
-10% |
206,607,920.00
-20% |
108,656,156.00
-47% |
25,199,170.00
-77% |
187,198,602.00
+643% |
218,006,986.00
+16% |
239,481,298.00
+10% |
246,206,381.00
+3% |
231,778,181.00
-6% |
|
| Net Income Ratio | (0.76%) | (0.79%) | (0.85%) | (1.34%) | (0.14%) | (0.15%) | (0.25%) | (0.22%) | (0.18%) | (0.16%) | (0.18%) | (0.07%) | (0.04%) | (0.04%) | (0.06%) | (0.06%) | (0.08%) | (0.07%) | (0.04%) | (0.04%) | (0.02%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 0.11 | 0.15 | 0.28 | 0.32 | 0.05 | 0.07 | 0.14 | 0.16 | 0.18 | 0.21 | 0.32 | 0.28 | 0.22 | 0.13 | 0.19 | 0.27 | 0.45 | 0.62 | 0.54 | 0.50 | 0.39 | 0.20 | 0.05 | 0.35 | 0.35 | 0.38 | 0.37 | 0.31 | |
| Diluted EPS | 0.11 | 0.15 | 0.28 | 0.32 | 0.05 | 0.07 | 0.14 | 0.16 | 0.18 | 0.21 | 0.32 | 0.28 | 0.22 | 0.13 | 0.19 | 0.27 | 0.45 | 0.62 | 0.54 | 0.50 | 0.39 | 0.20 | 0.05 | 0.35 | 0.35 | 0.38 | 0.37 | 0.31 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 537,617,839.00 | 537,617,839.00 | 537,617,839.00 | 537,617,839.00 | 537,617,839.00 | 537,617,839.00 | 537,617,839.00 | 537,617,839.00 | 537,617,839.00 | 537,617,839.00 | 530,940,098.00 | 537,617,839.00 | 533,929,652.00 | 520,082,266.00 | 532,372,636.00 | 538,369,477.00 | 532,461,773.00 | 531,137,154.00 | 530,847,555.00 | 527,604,518.00 | 529,763,899.00 | 531,000,000.00 | 530,508,847.00 | 531,000,000.00 | 617,287,544.00 | 625,191,522.00 | 663,987,005.00 | 741,927,608.00 | |
| Diluted Share Outstanding | 537,617,839.00 | 537,617,839.00 | 537,617,839.00 | 537,617,839.00 | 537,617,839.00 | 537,617,839.00 | 537,617,839.00 | 537,617,839.00 | 537,617,839.00 | 537,617,839.00 | 530,940,098.00 | 537,617,839.00 | 533,929,652.00 | 520,082,266.00 | 532,372,636.00 | 538,369,477.00 | 532,461,773.00 | 531,137,154.00 | 530,847,555.00 | 527,604,518.00 | 529,763,899.00 | 531,066,257.00 | 530,508,847.00 | 531,000,000.00 | 617,287,544.00 | 625,191,522.00 | 663,987,005.00 | 741,927,608.00 | |