Hisense
000921.SZHisense Home Appliances Group Co., Ltd. Price (000921.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,364,097,478
(0.1007)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hisense Home Appliances Group Co., Ltd.Currency: CNY
| YEAR | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
2,760,817,033.00
+0% |
3,409,828,462.00
+24% |
3,813,189,485.00
+12% |
5,621,644,360.00
+47% |
3,869,502,617.00
-31% |
4,381,616,368.00
+13% |
4,878,257,017.00
+11% |
6,168,109,963.00
+26% |
7,923,000,768.00
+28% |
6,978,371,716.00
-12% |
6,565,241,644.00
-6% |
8,822,347,228.00
+34% |
8,635,475,359.00
-2% |
9,361,797,751.00
+8% |
17,690,323,631.00
+89% |
18,488,663,163.00
+5% |
18,958,915,310.00
+3% |
24,360,021,308.00
+28% |
26,534,420,935.00
+9% |
23,471,602,857.00
-12% |
26,730,219,497.00
+14% |
33,487,590,387.00
+25% |
36,019,598,304.00
+8% |
37,453,043,968.00
+4% |
48,392,870,703.00
+29% |
67,562,603,666.00
+40% |
74,115,151,039.00
+10% |
85,600,189,224.00
+15% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 1,936,523,113.00 | 2,095,683,065.00 | 2,444,402,313.00 | 3,847,577,113.00 | 3,250,533,167.00 | 3,615,716,071.00 | 3,852,539,111.00 | 4,483,202,710.00 | 6,262,412,783.00 | 6,814,243,558.00 | 5,665,784,039.00 | 7,368,479,127.00 | 7,313,026,053.00 | 7,598,909,235.00 | 14,796,731,809.00 | 15,202,894,118.00 | 15,034,033,516.00 | 19,039,837,900.00 | 20,784,712,962.00 | 18,440,738,979.00 | 20,486,653,055.00 | 26,969,830,953.00 | 29,171,524,760.00 | 29,424,809,268.00 | 36,756,301,476.00 | 54,250,065,251.00 | 58,783,119,200.00 | 66,696,116,231.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
824,293,920.00
+0% |
1,314,145,397.00
+59% |
1,368,787,172.00
+4% |
1,774,067,247.00
+30% |
618,969,450.00
-65% |
765,900,297.00
+24% |
1,025,717,906.00
+34% |
1,684,907,253.00
+64% |
1,660,587,985.00
-1% |
164,128,158.00
-90% |
899,457,605.00
+448% |
1,453,868,101.00
+62% |
1,322,449,306.00
-9% |
1,762,888,516.00
+33% |
2,893,591,822.00
+64% |
3,285,769,045.00
+14% |
3,924,881,794.00
+19% |
5,320,183,408.00
+36% |
5,749,707,973.00
+8% |
5,030,863,878.00
-13% |
6,243,566,442.00
+24% |
6,517,759,434.00
+4% |
6,848,073,544.00
+5% |
8,028,234,700.00
+17% |
11,636,569,227.00
+45% |
13,312,538,415.00
+14% |
15,332,031,839.00
+15% |
18,904,072,993.00
+23% |
|
| Gross Profit Ratio | (0.30%) | (0.39%) | (0.36%) | (0.32%) | (0.16%) | (0.17%) | (0.21%) | (0.27%) | (0.21%) | (0.02%) | (0.14%) | (0.16%) | (0.15%) | (0.19%) | (0.16%) | (0.18%) | (0.21%) | (0.22%) | (0.22%) | (0.21%) | (0.23%) | (0.19%) | (0.19%) | (0.21%) | (0.24%) | (0.20%) | (0.21%) | (0.22%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 552,285,511.00 | 507,821,663.00 | 573,604,984.00 | 618,493,863.00 | 686,772,325.00 | 934,412,243.00 | 1,284,848,949.00 | 1,986,668,028.00 | 2,289,313,746.00 | 2,779,508,194.00 | |
| General and Administrative | 247,933,951.00 | 429,431,368.00 | 318,606,742.00 | 363,378,687.00 | 473,930,351.00 | 911,607,048.00 | 59,899,332.00 | 364,897,076.00 | 521,487,145.00 | 1,505,353,830.00 | -23,086,935.53 | 311,516,093.00 | 337,055,244.00 | 325,877,586.00 | 529,343,841.00 | 547,649,947.00 | 640,893,526.00 | 814,452,637.00 | 856,931,761.00 | 905,237,728.00 | 946,745,876.00 | 1,044,734,733.00 | 425,693,468.00 | 515,205,417.00 | 619,163,555.00 | 1,326,886,898.00 | 1,821,201,420.00 | 2,296,063,851.00 | |
| Selling, General & Admin... | 360,024,864.00 | 667,971,267.00 | 759,340,020.00 | 1,143,845,407.00 | 1,392,126,055.00 | 2,117,550,316.00 | 851,397,212.00 | 1,367,288,040.00 | 1,703,883,264.00 | 3,034,950,461.00 | 808,527,413.00 | 1,428,439,684.00 | 1,418,553,696.00 | 1,580,390,176.00 | 3,053,062,947.00 | 3,183,861,889.00 | 3,372,787,928.00 | 4,492,574,808.00 | 5,245,621,985.00 | 5,214,119,237.00 | 5,587,483,197.00 | 5,816,491,395.00 | 5,431,637,789.00 | 6,185,392,334.00 | 7,510,552,621.00 | 8,998,889,872.00 | 9,891,921,694.00 | 11,607,091,039.00 | |
| Selling & Marketing Exp... | 112,090,913.00 | 238,539,899.00 | 440,733,278.00 | 780,466,720.00 | 918,195,704.00 | 1,205,943,268.00 | 791,497,880.00 | 1,002,390,964.00 | 1,182,396,119.00 | 1,529,596,630.00 | 831,614,349.00 | 1,116,923,591.00 | 1,081,498,451.00 | 1,254,512,589.00 | 2,523,719,106.00 | 2,636,211,941.00 | 2,731,894,401.00 | 3,678,122,171.00 | 4,388,690,223.00 | 4,308,881,508.00 | 4,640,737,321.00 | 4,771,756,662.00 | 5,005,944,320.00 | 5,670,186,916.00 | 6,891,389,066.00 | 7,672,002,974.00 | 8,070,720,273.00 | 9,311,027,187.00 | |
| Depreciation and Amortiz... | -74,062.00 | 36,991,272.00 | 158,074,684.00 | 199,482,069.00 | 419,623,589.00 | 259,390,171.00 | 259,416,422.00 | 270,083,316.00 | 418,353,885.00 | 449,199,644.00 | 219,869,158.00 | 272,403,480.00 | 214,412,938.00 | 229,976,065.00 | 366,228,342.00 | 358,697,210.00 | 377,678,279.00 | 367,363,481.00 | 498,641,433.00 | 603,013,956.00 | 701,597,560.00 | 713,792,541.00 | 674,561,307.00 | 793,786,544.00 | 1,074,298,324.00 | 1,155,794,346.00 | 1,333,306,966.00 | 1,211,040,252.00 | |
| Other Expenses | 22,694,137.00 | 72,532,663.00 | 75,536,812.00 | 170,079,492.00 | 3,932,554.00 | -31,757,618.00 | 22,471,077.00 | 31,426,304.00 | 21,484,756.00 | -674,136,840.13 | 65,680,499.00 | 374,380,235.00 | 73,608,855.00 | 99,292,869.00 | 498,876,561.00 | 151,950,399.00 | 66,441,137.00 | 109,177,202.00 | 115,551,500.00 | 320,996,439.00 | 219,026,186.00 | 221,741,621.00 | 53,784,798.00 | 48,274,925.00 | -43,344,007.90 | -14,796,442.40 | 76,451,003.00 | -730,542,635.07 | |
| Total Operating Expenses | 360,024,864.00 | 667,971,267.00 | 759,340,020.00 | 1,143,845,407.00 | 1,392,126,055.00 | 2,117,621,200.00 | 851,662,316.00 | 1,367,650,413.00 | 1,704,042,411.00 | 3,035,649,150.00 | 809,512,376.00 | 1,430,296,508.00 | 1,419,852,571.00 | 1,584,653,048.00 | 3,073,003,173.00 | 3,247,012,959.00 | 3,478,006,631.00 | 4,592,214,342.00 | 5,343,945,894.00 | 5,311,279,255.00 | 5,810,277,726.00 | 6,016,309,145.00 | 6,127,444,478.00 | 7,168,079,503.00 | 8,752,057,563.00 | 10,970,761,458.00 | 12,257,686,443.00 | 13,656,056,598.00 | |
| Cost and Exponses | 2,296,547,977.00 | 2,763,654,332.00 | 3,203,742,333.00 | 4,991,422,520.00 | 4,642,659,222.00 | 5,733,337,271.00 | 4,704,201,427.00 | 5,850,853,123.00 | 7,966,455,194.00 | 9,849,892,709.00 | 6,475,296,415.00 | 8,798,775,635.00 | 8,732,878,625.00 | 9,183,562,283.00 | 17,869,734,982.00 | 18,449,907,077.00 | 18,512,040,148.00 | 23,632,052,243.00 | 26,128,658,857.00 | 23,752,018,234.00 | 26,296,930,781.00 | 32,986,140,098.00 | 35,298,969,238.00 | 36,592,888,771.00 | 45,508,359,039.00 | 65,220,826,709.00 | 71,040,805,643.00 | 80,352,172,829.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
459,343,118.00
+0% |
609,182,858.00
+33% |
639,843,727.00
+5% |
553,248,983.00
-14% |
-999,749,582.00
-281% |
-1,517,541,737.00
+52% |
98,061,186.00
-106% |
215,076,826.00
+119% |
-233,572,196.77
-209% |
-3,092,869,662.80
+1,224% |
-86,113,073.57
-97% |
-148,172,703.71
+72% |
-309,300,868.04
+109% |
79,148,190.00
-126% |
128,950,337.00
+63% |
101,397,890.00
-21% |
685,595,816.00
+576% |
1,225,444,665.00
+79% |
652,264,663.00
-47% |
313,991,118.00
-52% |
1,065,255,194.00
+239% |
2,030,758,892.00
+91% |
1,508,728,893.00
-26% |
2,054,703,610.00
+36% |
3,195,479,109.00
+56% |
2,780,896,136.00
-13% |
3,367,104,322.00
+21% |
5,248,016,394.00
+56% |
|
| Operating Income Ratio | (0.17%) | (0.18%) | (0.17%) | (0.10%) | (-0.26%) | (-0.35%) | (0.02%) | (0.03%) | (-0.03%) | (-0.44%) | (-0.01%) | (-0.02%) | (-0.04%) | (0.01%) | (0.01%) | (0.01%) | (0.04%) | (0.05%) | (0.02%) | (0.01%) | (0.04%) | (0.06%) | (0.04%) | (0.05%) | (0.07%) | (0.04%) | (0.05%) | (0.06%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 12,577,944.00 | 12,552,101.00 | 14,680,145.00 | 22,122,290.00 | 38,831,794.00 | 29,442,938.00 | 4,754,020.00 | 4,011,408.00 | 1,447,193.00 | 1,088,981.00 | 1,915,985.00 | 1,941,417.00 | 3,051,399.00 | 3,164,480.00 | 3,791,604.00 | 5,689,252.00 | 12,774,479.00 | 28,856,412.00 | 36,481,903.00 | 90,453,444.00 | 211,191,601.00 | 81,915,216.00 | 79,204,113.00 | 56,918,785.00 | |
| Interest Expenses | 37,499,170.00 | 41,926,672.00 | 70,098,238.00 | 72,260,414.00 | 78,675,496.00 | 92,864,732.00 | 90,008,597.00 | 122,187,067.00 | 155,053,113.00 | 157,840,800.00 | 137,651,699.00 | 69,762,856.00 | 61,099,980.00 | 62,619,362.00 | 42,229,349.00 | 43,983,251.00 | 42,177,883.00 | 2,124,622.00 | 15,003,224.00 | 11,581,630.00 | 7,955,285.00 | 6,541,903.00 | 3,987,499.00 | 3,000,971.00 | 11,232,002.00 | 40,547,610.00 | 88,136,778.00 | 144,388,196.00 | |
| Total Other Income/Exp... | -4,879,095.00 | 52,621,071.00 | 48,758,113.00 | 151,318,363.00 | -7,401,223.00 | -131,368,884.00 | 5,858,535.00 | 4,926,678.00 | -195,111,799.77 | -689,470,065.31 | 118,692,552.00 | 219,931,126.00 | -110,251,762.00 | 117,167,349.00 | 820,896,844.00 | 145,301,690.00 | 324,205,733.00 | 498,233,907.00 | 90,965,427.00 | 309,663,042.00 | 830,440,613.00 | 1,052,331,558.00 | 848,845,127.00 | 735,673,786.00 | 289,650,874.00 | -14,564,648.00 | 203,240,631.00 | 436,541,026.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | 459,269,056.00 | 646,174,130.00 | 767,521,836.00 | 823,368,675.00 | -502,970,618.00 | -1,137,293,788.00 | 453,344,740.00 | 590,373,571.00 | 340,871,198.00 | -3,185,180,000.00 | 241,415,648.00 | 566,827,857.00 | 44,423,388.00 | 602,665,754.00 | 965,121,780.00 | 555,339,206.00 | 1,132,891,827.00 | 1,581,133,823.00 | 977,078,826.00 | 915,109,446.00 | 1,452,722,689.00 | 2,203,453,102.00 | 2,241,742,241.00 | 2,300,963,811.00 | 4,559,615,173.00 | 3,980,523,689.00 | 5,006,489,533.00 | 6,699,239,107.00 | |
| EBITDA ratio | (0.17%) | (0.19%) | (0.20%) | (0.15%) | (-0.09%) | (-0.28%) | (0.09%) | (0.10%) | (0.04%) | (-0.45%) | (0.06%) | (0.07%) | (0.01%) | (0.05%) | (0.06%) | (0.04%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.07%) | (0.09%) | (0.06%) | (0.08%) | (0.09%) | (0.06%) | (0.08%) | (0.08%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | 454,464,023.00 | 661,803,929.00 | 688,601,840.00 | 692,040,918.00 | -1,007,150,805.00 | -1,569,229,656.00 | 103,919,721.00 | 198,103,188.00 | -232,535,799.77 | -3,758,417,697.82 | 3,800,459.00 | 226,207,531.00 | -228,241,347.73 | 152,986,775.00 | 627,708,563.00 | 246,699,580.00 | 742,854,008.00 | 1,322,748,313.00 | 771,235,644.00 | 623,654,160.00 | 1,270,341,471.00 | 2,252,874,236.00 | 1,564,905,868.00 | 2,152,250,314.00 | 3,485,129,983.00 | 2,916,537,004.00 | 3,823,809,728.00 | 5,684,557,420.00 | |
| Income Before Tax Ratio | (0.16%) | (0.19%) | (0.18%) | (0.12%) | (-0.26%) | (-0.36%) | (0.02%) | (0.03%) | (-0.03%) | (-0.54%) | (0.00%) | (0.03%) | (-0.03%) | (0.02%) | (0.04%) | (0.01%) | (0.04%) | (0.05%) | (0.03%) | (0.03%) | (0.05%) | (0.07%) | (0.04%) | (0.06%) | (0.07%) | (0.04%) | (0.05%) | (0.07%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | 31,804,034.00 | 65,995,071.00 | 74,132,021.00 | 7,236,024.00 | 5,494,674.00 | -158,230,889.00 | 3,031,454.00 | 11,676,111.00 | 23,718,054.00 | 1,020,742.00 | 515,965.00 | 10,867,387.00 | 4,084,727.00 | 4,191,786.00 | 31,588,286.00 | 21,250,352.00 | 10,548,434.00 | 53,618,940.00 | 59,725,146.00 | 79,377,763.00 | 128,747,697.00 | 181,067,121.00 | 141,831,492.00 | 201,801,162.00 | 639,095,340.00 | 573,736,027.00 | 754,575,397.00 | 893,067,496.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | 414,595,870.00
+0% |
576,246,940.00
+39% |
590,704,828.00
+3% |
643,584,316.00
+9% |
-678,418,823.00
-205% |
-1,555,573,089.00
+129% |
101,276,990.00
-107% |
174,664,714.00
+72% |
-245,798,150.77
-241% |
-3,693,615,437.69
+1,403% |
24,120,753.00
-101% |
250,395,446.00
+938% |
-226,701,628.18
-191% |
150,197,973.00
-166% |
585,277,671.00
+290% |
227,015,126.00
-61% |
717,764,680.00
+216% |
1,239,005,051.00
+73% |
672,478,632.00
-46% |
580,335,074.00
-14% |
1,087,732,130.00
+87% |
2,018,112,935.00
+86% |
1,377,457,177.00
-32% |
1,793,669,013.00
+30% |
2,846,034,643.00
+59% |
2,342,800,977.00
-18% |
3,069,234,330.00
+31% |
2,837,322,754.00
-8% |
|
| Net Income Ratio | (0.15%) | (0.17%) | (0.15%) | (0.11%) | (-0.18%) | (-0.36%) | (0.02%) | (0.03%) | (-0.03%) | (-0.53%) | (0.00%) | (0.03%) | (-0.03%) | (0.02%) | (0.03%) | (0.01%) | (0.04%) | (0.05%) | (0.03%) | (0.02%) | (0.04%) | (0.06%) | (0.04%) | (0.05%) | (0.06%) | (0.03%) | (0.04%) | (0.03%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 0.42 | 0.58 | 0.63 | 0.61 | -0.68 | -1.57 | 0.10 | 0.19 | -0.25 | -3.72 | 0.04 | 0.25 | -0.23 | 0.12 | 0.44 | 0.17 | 0.53 | 0.90 | 0.50 | 0.43 | 0.80 | 1.48 | 1.01 | 1.32 | 2.09 | 1.72 | 2.25 | 2.08 | |
| Diluted EPS | 0.42 | 0.58 | 0.63 | 0.61 | -0.68 | -1.57 | 0.10 | 0.19 | -0.25 | -3.72 | 0.04 | 0.25 | -0.23 | 0.12 | 0.44 | 0.17 | 0.53 | 0.90 | 0.50 | 0.43 | 0.80 | 1.48 | 1.01 | 1.32 | 2.09 | 1.72 | 2.25 | 2.08 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 992,058,031.00 | 992,058,031.00 | 992,058,031.00 | 992,058,031.00 | 992,058,031.00 | 992,058,031.00 | 992,058,031.00 | 992,058,031.00 | 992,058,031.00 | 992,058,031.00 | 990,902,686.00 | 992,058,031.00 | 992,129,664.00 | 1,301,576,167.00 | 1,340,842,318.00 | 1,353,697,835.00 | 1,354,272,982.00 | 1,350,744,002.00 | 1,344,957,265.00 | 1,349,616,452.00 | 1,359,665,163.00 | 1,362,725,370.00 | 1,362,725,370.00 | 1,362,725,370.00 | 1,362,725,370.00 | 1,362,725,370.00 | 1,362,725,370.00 | 1,364,097,478.00 | |
| Diluted Share Outstanding | 992,058,031.00 | 992,058,031.00 | 992,058,031.00 | 992,058,031.00 | 992,058,031.00 | 992,058,031.00 | 992,058,031.00 | 992,058,031.00 | 992,058,031.00 | 992,058,031.00 | 990,902,686.00 | 992,058,031.00 | 992,129,664.00 | 1,301,576,167.00 | 1,340,842,318.00 | 1,353,697,835.00 | 1,354,272,982.00 | 1,350,744,002.00 | 1,344,957,265.00 | 1,349,616,452.00 | 1,359,665,163.00 | 1,363,589,821.00 | 1,363,818,988.00 | 1,362,725,370.00 | 1,362,725,370.00 | 1,362,725,370.00 | 1,362,725,370.00 | 1,364,097,478.00 | |