Shandong
001379.SZShandong Tengda Fa Price (001379.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
150,187,394
(24.9063)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shandong Tengda FaCurrency: CNY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
903,610,269.00
+0% |
1,078,438,798.00
+19% |
1,593,891,653.00
+48% |
2,177,550,536.00
+37% |
1,734,735,322.00
-20% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 830,904,481.00 | 977,406,290.00 | 1,444,373,108.00 | 1,905,882,995.00 | 1,551,457,483.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
72,705,788.00
+0% |
101,032,508.00
+39% |
149,518,545.00
+48% |
271,667,541.00
+82% |
183,277,839.00
-33% |
||||||||||||||
| Gross Profit Ratio | (0.08%) | (0.09%) | (0.09%) | (0.12%) | (0.11%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 16,752,990.00 | 23,095,465.00 | 26,723,728.00 | 28,450,575.00 | 26,105,355.00 | ||||||||||||||
| General and Administrative | 0.00 | 2,860,876.00 | 5,351,271.00 | 6,276,884.00 | 3,875,010.00 | ||||||||||||||
| Selling, General & Admin... | 35,653,380.00 | 19,498,312.00 | 24,962,802.00 | 28,804,131.00 | 28,840,909.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 10,767,367.00 | 13,101,256.00 | 15,923,710.00 | 7,237,193.00 | ||||||||||||||
| Depreciation and Amortiz... | 15,830,300.00 | 28,156,700.00 | 31,170,600.00 | 32,746,282.00 | 32,010,347.00 | ||||||||||||||
| Other Expenses | -1,460,610.00 | -541,650.00 | -2,838,489.00 | -1,706,450.00 | 17,535,904.00 | ||||||||||||||
| Total Operating Expenses | 53,866,981.00 | 43,135,427.00 | 54,525,021.00 | 58,961,157.00 | 72,482,168.00 | ||||||||||||||
| Cost and Exponses | 884,771,464.00 | 1,020,541,714.00 | 1,498,898,128.00 | 1,964,844,152.00 | 1,623,939,651.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
18,838,810.00
+0% |
57,897,080.00
+207% |
94,993,520.00
+64% |
212,706,380.00
+124% |
110,795,670.00
-48% |
||||||||||||||
| Operating Income Ratio | (0.02%) | (0.05%) | (0.06%) | (0.10%) | (0.06%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,800,200.00 | 250,270.00 | 951,365.00 | 5,984,873.00 | 11,670,815.00 | ||||||||||||||
| Interest Expenses | 3,736,217.00 | 8,236,089.00 | 10,346,881.00 | 16,990,095.00 | 8,537,430.00 | ||||||||||||||
| Total Other Income/Exp... | -2,885,553.00 | -27,025.00 | 105,063.00 | -37,742,740.00 | -245,044.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 35,732,677.00 | 103,628,068.00 | 183,239,791.00 | 224,700,018.00 | 151,098,405.00 | ||||||||||||||
| EBITDA ratio | (0.04%) | (0.08%) | (0.08%) | (0.11%) | (0.09%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 15,953,257.00 | 66,598,084.00 | 140,574,223.00 | 174,963,640.00 | 110,550,626.00 | ||||||||||||||
| Income Before Tax Ratio | (0.02%) | (0.06%) | (0.09%) | (0.08%) | (0.06%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,199,571.00 | 14,154,612.00 | 32,856,367.00 | 40,046,686.00 | 24,943,811.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 12,753,686.00
+0% |
52,443,471.00
+311% |
107,717,856.00
+105% |
134,916,954.00
+25% |
85,606,814.00
-37% |
||||||||||||||
| Net Income Ratio | (0.01%) | (0.05%) | (0.07%) | (0.06%) | (0.05%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.06 | 0.26 | 0.54 | 0.67 | 0.57 | ||||||||||||||
| Diluted EPS | 0.06 | 0.26 | 0.54 | 0.67 | 0.57 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 150,187,394.00 | ||||||||||||||
| Diluted Share Outstanding | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 150,187,394.00 | ||||||||||||||