news-img

Swire

0019.HK

Tags: HK Industrials Conglomerates

Swire Pacific Price (0019.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

1,445,242,091

(3.2806)%

Balance Sheet Summary

Total Assest
Total Liabilities
Total Equity
Total Investments
Total Liabilities And Total Equ...
Total debt
news-img

Balance Sheet

Swire Pacific Limited

Currency: HKD

YEAR 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
Current Assets
Cash And Cash Equivalents 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.77B 3.98B 4.41B 2.56B 3.81B 3.71B 5.89B 10.95B 10.12B 8.99B 6.48B 6.07B 9.11B 21.35B 29.26B 22.89B 11.61B 11.83B
Short Term Investments 239.00M 116.00M 36.00M 95.00M 0.00 0.00 0.00 18.00M 0.00 0.00 0.00 14.00M 371.00M 215.00M 310.00M 338.00M 12.00M 68.00M 20.00M -267,593,000,000.00 10.00M 23.00M 77.00M 618.00M 856.00M 2.25B
Net Receivables 0.00 0.00 0.00 0.00 0.00 0.00 2.06B 2.33B 2.55B 3.05B 3.77B 2.96B 4.50B -1,130,000,000.00 7.30B 6.98B 7.24B 4.30B 4.47B 5.07B 9.11B 8.10B 8.42B 7.66B 8.96B 7.93B
Inventory 1.03B 934.00M 838.00M 1.06B 3.37B 2.68B 2.11B 1.86B 1.39B 1.58B 1.73B 1.43B 2.10B 3.29B 10.77B 11.22B 11.80B 12.21B 10.46B 8.53B 6.71B 9.14B 8.65B 12.10B 15.87B 15.87B
Other Current Assets 2.96B 2.17B 2.33B 1.95B 2.62B 2.86B 874.00M 18.00M 1.22B 2.41B 1.84B 4.21B 5.65B 6.93B 9.21B 4.58B 5.24B 5.73B 5.15B 12.23B 20.86B 4.33B 5.40B 7.65B 7.31B 6.54B
Total Current Assets 6.93B 6.04B 5.99B 4.90B 5.99B 5.57B 5.67B 6.10B 6.94B 11.04B 13.64B 11.10B 16.34B 20.31B 25.83B 31.72B 31.48B 31.23B 26.55B 31.90B 42.58B 40.45B 49.07B 48.88B 40.74B 40.68B
Non Current Assets
Property, Plant, and Equipment, Net 61.13B 65.39B 77.27B 71.26B 66.98B 65.47B 82.31B 93.58B 8.87B 16.76B 17.01B 14.55B 24.13B 27.29B 34.64B 40.62B 44.77B 44.08B 42.01B 47.28B 41.06B 42.58B 33.56B 29.94B 29.28B 30.78B
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.96B 4.00B 5.84B 5.81B 5.62B 7.17B 7.06B 6.60B 6.77B 6.81B 6.53B 9.44B
Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 866.00M 1.92B 3.21B 3.45B 3.11B 5.36B 5.24B 553.00M 633.00M 1.61B 1.57B 3.57B 6.32B 5.86B 12.85B 7.67B 7.76B 8.43B 8.60B
Long Term Investments 22.26B 23.89B 24.85B 26.02B 0.00 0.00 0.00 19.76B 26.29B 29.35B 27.89B 32.49B 42.36B 45.98B 48.95B 52.88B 50.50B 49.75B 53.89B 327.82B 337.95B 343.54B 334.08B 341.01B 348.03B 357.62B
Tax Assets 0.00 0.00 0.00 0.00 0.00 12.00M 15.00M 192.00M 159.00M 148.00M 295.00M 270.00M 327.00M 305.00M 338.00M 567.00M 652.00M 847.00M 697.00M 603.00M 454.00M 667.00M 562.00M 468.00M 278.00M 567.00M
Other Non-Current Assets 714.00M 532.00M 316.00M 326.00M 24.19B 22.56B 22.98B 4.16B 104.64B 128.93B 135.78B 156.22B 182.07B 193.54B 207.38B 218.61B 222.49B 229.08B 241.15B 10.00M 1.45B 1.31B 1.40B 1.45B 1.48B 68.00M
Total Non-Current Assets 84.11B 89.81B 102.43B 97.61B 91.16B 88.05B 105.31B 118.56B 141.87B 178.39B 184.44B 206.63B 254.24B 272.35B 295.81B 317.31B 325.86B 331.14B 346.95B 389.20B 393.83B 400.94B 384.04B 387.44B 394.03B 407.07B
Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Assets 91.04B

+0%

95.85B

+5%

108.42B

+13%

102.51B

-5%

97.16B

-5%

93.62B

-4%

110.98B

+19%

124.66B

+12%

148.80B

+19%

189.43B

+27%

198.08B

+5%

217.73B

+10%

270.58B

+24%

292.66B

+8%

321.65B

+10%

349.03B

+9%

357.34B

+2%

362.37B

+1%

373.50B

+3%

421.10B

+13%

436.41B

+4%

441.40B

+1%

433.11B

-2%

436.32B

+1%

434.77B

0%

447.75B

+3%

Liabilities
Current Liabilities
Account Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.55B 5.17B 7.42B 7.72B 8.84B 10.16B 15.40B 15.46B 3.39B 3.57B 3.29B 2.96B 4.12B 3.97B 4.30B 3.87B 5.30B 5.85B 5.99B
Short Term Debt 5.44B 5.18B 9.62B 7.40B 4.79B 2.82B 11.00M 1.46B 1.58B 4.38B 3.98B 2.55B 14.38B 10.08B 7.43B 9.21B 6.47B 8.15B 8.89B 10.06B 11.53B 12.77B 8.58B 19.48B 12.07B 11.48B
Tax Payables 272.00M 151.00M 123.00M 209.00M 0.00 0.00 0.00 0.00 177.00M 278.00M 345.00M 292.00M 595.00M 557.00M 873.00M 456.00M 661.00M 662.00M 388.00M 624.00M 636.00M 1.17B 856.00M 499.00M 311.00M 571.00M
Deferred Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 222.00M -3,962,000,000.00 353.00M 0.00 595.00M 0.00 180.00M 0.00 0.00 0.00 420.00M 0.00 438.00M 721.00M 916.00M 1.29B 1.34B -290,000,000.00
Other Current Liabilities 5.49B 3.85B 2.14B 2.91B 7.93B 10.37B 9.04B 489.00M -38,000,000.00 -126,000,000.00 -180,000,000.00 55.00M 73.00M -1,015,000,000.00 -1,033,000,000.00 12.62B 12.68B 14.90B 13.91B 17.69B 21.37B 18.60B 20.20B 21.71B 21.96B 23.78B
Total Current Liabilities 11.21B 9.18B 11.89B 10.52B 12.72B 13.19B 9.05B 6.50B 6.89B 11.96B 11.86B 11.74B 25.15B 25.03B 22.72B 25.67B 23.38B 27.01B 26.15B 32.49B 37.94B 37.56B 34.43B 48.28B 41.53B 41.81B
Non Current Liabilities
Long Term Debt 8.69B 9.05B 10.49B 9.63B 5.32B 1.33B 7.21B 6.06B 12.27B 22.60B 31.04B 31.56B 31.07B 29.57B 42.73B 53.75B 60.52B 61.11B 62.29B 69.17B 60.25B 60.98B 65.59B 48.78B 62.27B 62.82B
Deferred Revenue Non Current 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32.00M 36.00M 222.00M 482.00M 392.00M 128.00M 108.00M 114.00M 47.00M 57.00M 78.00M -47,182,000,000.00 -47,204,000,000.00 -33,655,000,000.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax Liabilities Non-Current 185.00M 195.00M 138.00M 120.00M 38.00M 891.00M 911.00M 11.13B 14.27B 17.75B 17.38B 20.30B 4.61B 5.05B 5.76B 6.36B 6.94B 7.61B 8.29B 9.88B 10.03B 11.01B 11.56B 12.57B 13.09B 16.66B
Other Non-Current Liabilities 4.64B 4.64B 4.64B 4.64B 4.86B 4.91B 269.00M 171.00M 254.00M 0.00 0.00 0.00 575.00M 435.00M 320.00M 694.00M 4.32B 2.58B 4.60B 3.46B 3.07B 2.35B 2.39B 2.53B 1.94B 1.69B
Total Non-Current Liabilities 13.52B 13.89B 15.27B 14.39B 10.23B 7.12B 8.39B 17.39B 26.83B 40.80B 49.39B 52.65B 36.38B 35.16B 49.59B 60.85B 71.83B 71.37B 75.18B 82.52B 73.35B 74.34B 79.54B 63.87B 77.30B 81.16B
Other Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital Lease Obligations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -222,000,000.00 -482,000,000.00 -392,000,000.00 0.00 0.00 -669,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 5.38B 5.15B 5.34B 4.92B 5.08B
Total Liabilities 24.73B

+0%

23.06B

-7%

27.15B

+18%

24.91B

-8%

22.94B

-8%

20.32B

-11%

17.44B

-14%

23.89B

+37%

33.71B

+41%

52.75B

+56%

61.24B

+16%

64.38B

+5%

61.52B

-4%

60.19B

-2%

72.31B

+20%

86.52B

+20%

95.21B

+10%

98.38B

+3%

101.33B

+3%

115.01B

+13%

111.29B

-3%

111.90B

+1%

113.96B

+2%

112.15B

-2%

118.83B

+6%

122.98B

+3%

Equity
Preferred Stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common Stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 919.00M 910.00M 903.00M 903.00M 903.00M 903.00M 903.00M 903.00M 1.29B 1.29B 1.29B 1.29B 1.29B 1.29B 1.29B 1.29B 1.29B 1.29B
Retained Earnings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 209.68B 214.88B 220.14B 224.46B 246.88B 266.84B 270.33B 256.40B 256.74B 255.17B 0.00
Accumulated Other Comprehensive Income Loss 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 113.56B 134.61B 134.48B 0.00 203.21B 0.00 0.00 9.37B 2.60B 217.16B 223.59B 251.87B 269.13B 272.06B 261.40B 265.22B 257.16B 0.00
Other Total Stockholders Equity 62.59B 68.51B 76.06B 72.95B 69.27B 68.08B 8.14B 1.30B 0.00 -591,000,000.00 -646,000,000.00 -16,031,000,000.00 342.00M 342.00M -2,924,000,000.00 342.00M -214,880,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 -256,738,000,000.00 0.00 266.84B
Total Stockholders Equity 62.59B 68.51B 76.06B 72.95B 69.27B 68.08B 87.00B 94.84B 114.48B 135.52B 135.39B 152.50B 204.45B 227.56B 209.64B 220.30B 218.78B 218.45B 224.88B 253.16B 270.42B 273.35B 262.69B 266.95B 258.46B 268.13B
Minority Interest 3.72B 4.28B 5.20B 4.65B 4.95B 5.23B 6.54B 5.93B 610.00M 1.16B 1.45B 846.00M 4.60B 4.92B 39.69B 42.21B 43.36B 45.54B 47.29B 52.93B 54.69B 56.14B 56.45B 57.22B 57.48B 56.65B
Total Equity 66.31B

+0%

72.79B

+10%

81.27B

+12%

77.60B

-5%

74.21B

-4%

73.31B

-1%

93.54B

+28%

100.77B

+8%

115.09B

+14%

136.68B

+19%

136.83B

+0%

153.35B

+12%

209.05B

+36%

232.48B

+11%

249.33B

+7%

262.51B

+5%

262.13B

0%

263.99B

+1%

272.17B

+3%

306.09B

+12%

325.12B

+6%

329.49B

+1%

319.15B

-3%

324.17B

+2%

315.94B

-3%

324.77B

+3%

Total Liabilities And Total Equity 91.04B

+0%

95.85B

+5%

108.42B

+13%

102.51B

-5%

97.16B

-5%

93.62B

-4%

110.98B

+19%

124.66B

+12%

148.80B

+19%

189.43B

+27%

198.08B

+5%

217.73B

+10%

270.58B

+24%

292.66B

+8%

321.65B

+10%

349.03B

+9%

357.34B

+2%

362.37B

+1%

373.50B

+3%

421.10B

+13%

436.41B

+4%

441.40B

+1%

433.11B

-2%

436.32B

+1%

434.77B

0%

447.75B

+3%

Additional Metrics
Total Investments 22.50B

+0%

24.01B

+7%

24.88B

+4%

26.11B

+5%

18.33B

-30%

17.97B

-2%

19.08B

+6%

19.78B

+4%

26.29B

+33%

29.35B

+12%

27.89B

-5%

32.50B

+17%

42.36B

+30%

46.20B

+9%

49.26B

+7%

53.22B

+8%

50.51B

-5%

49.82B

-1%

53.91B

+8%

60.23B

+12%

50.65B

-16%

50.00B

-1%

51.32B

+3%

57.17B

+11%

55.07B

-4%

359.87B

+553%

Total Debt 14.14B

+0%

14.22B

+1%

20.11B

+41%

17.02B

-15%

10.11B

-41%

4.15B

-59%

2.60B

-37%

2.91B

+12%

11.43B

+293%

24.73B

+116%

32.95B

+33%

32.18B

-2%

43.12B

+34%

37.32B

-13%

48.34B

+30%

59.52B

+23%

66.46B

+12%

66.29B

0%

68.24B

+3%

78.59B

+15%

71.78B

-9%

73.41B

+2%

73.32B

0%

66.89B

-9%

73.29B

+10%

74.90B

+2%

Net Debt 14.14B 14.22B 20.11B 17.02B 10.11B 4.15B 2.60B 2.91B 9.65B 20.75B 28.54B 29.61B 39.31B 33.61B 42.46B 48.57B 56.35B 57.31B 61.77B 72.51B 62.67B 52.06B 44.05B 44.00B 61.68B 63.07B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation