news-img

Swire

0019.HK

Tags: HK Industrials Conglomerates

Swire Pacific Price (0019.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

1,445,242,091

(3.2806)%
Table Charts
Bar Charts

Revenue and Profitability

Year 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 16,901,000,000 16,862,000,000 15,050,000,000 15,198,000,000 15,215,000,000 17,568,000,000 18,324,000,000 18,937,000,000 19,111,000,000 21,553,000,000 24,670,000,000 24,909,000,000 29,201,000,000 36,286,000,000 43,859,000,000 51,437,000,000 61,301,000,000 60,885,000,000 62,389,000,000 80,289,000,000 84,606,000,000 85,652,000,000 80,032,000,000 90,802,000,000 91,169,000,000 94,823,000,000
Net Income 1,763,000,000 4,435,000,000 3,889,000,000 4,118,000,000 5,789,000,000 5,301,000,000 7,230,000,000 19,634,000,000 22,566,000,000 26,260,000,000 5,908,000,000 19,917,000,000 38,252,000,000 32,210,000,000 17,484,000,000 13,291,000,000 11,069,000,000 13,429,000,000 9,644,000,000 26,070,000,000 23,629,000,000 9,007,000,000 -10,095,000,000 5,120,000,000 6,269,000,000 28,853,000,000
FCF USD 435,000,000 2,904,000,000 2,647,000,000 3,098,000,000 2,388,000,000 3,783,000,000 3,146,000,000 3,022,000,000 5,144,000,000 -1,331,000,000 4,012,000,000 5,443,000,000 4,595,000,000 4,785,000,000 1,079,000,000 5,428,000,000 8,252,000,000 7,664,000,000 9,574,000,000 11,720,000,000 11,207,000,000 6,023,000,000 8,458,000,000 7,448,000,000 4,728,000,000 6,318,000,000
OCF USD 4,765,000,000 4,676,000,000 4,741,000,000 4,475,000,000 4,487,000,000 5,640,000,000 5,056,000,000 4,866,000,000 6,824,000,000 6,596,000,000 7,712,000,000 7,690,000,000 7,203,000,000 9,548,000,000 8,281,000,000 11,857,000,000 14,474,000,000 11,963,000,000 13,190,000,000 15,600,000,000 15,436,000,000 10,541,000,000 11,459,000,000 11,665,000,000 8,156,000,000 9,917,000,000

Financial Health - DEBT

Year 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 2.04 1.98 1.69 0.92 0.25 0.74 0.31 0.52 0.85 3.39 1.45 0.91 0.94 1.83 3.22 4.42 3.71 4.05 1.93 1.95 6.77 24.34 4.02 5.33 2.18
D/E 0.23 0.21 0.26 0.23 0.15 0.06 0.03 0.03 0.10 0.18 0.24 0.21 0.21 0.16 0.23 0.27 0.30 0.30 0.30 0.31 0.27 0.27 0.28 0.25 0.28 0.28
CA/CL 0.62 0.66 0.50 0.47 0.47 0.42 0.63 0.94 1.01 0.92 1.15 0.95 0.65 0.81 1.14 1.24 1.35 1.16 1.02 0.98 1.12 1.08 1.43 1.01 0.98 0.97
TA/TL 3.68 4.16 3.99 4.12 4.23 4.61 6.36 5.22 4.41 3.59 3.23 3.38 4.40 4.86 4.45 4.03 3.75 3.68 3.69 3.66 3.92 3.94 3.80 3.89 3.66 3.64
Total Debt 14,135,000,000 14,223,000,000 20,109,000,000 17,024,000,000 10,114,000,000 4,146,000,000 2,604,000,000 2,911,000,000 11,427,000,000 24,734,000,000 32,947,000,000 32,176,000,000 43,122,000,000 37,320,000,000 48,343,000,000 59,518,000,000 66,461,000,000 66,292,000,000 68,243,000,000 78,586,000,000 71,779,000,000 73,408,000,000 73,316,000,000 66,889,000,000 73,289,000,000 74,896,000,000

Management Performance

Year 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 3.88% 4.57% 4.05% 4.94% 5.41% 6.29% 5.77% 18.58% 14.16% 12.69% 4.78% 8.91% 12.55% 10.78% 6.87% 4.50% 3.45% 4.14% 3.55% 8.20% 6.85% 2.69% -1.00% 2.04% 1.93% 6.68%
ROE 2.82% 6.47% 5.11% 5.65% 8.36% 7.79% 8.31% 20.70% 19.71% 19.38% 4.36% 13.06% 18.71% 14.15% 8.34% 6.03% 5.06% 6.15% 4.29% 10.30% 8.74% 3.30% -3.84% 1.92% 2.43% 10.76%
ROA 0.00% 4.63% 4.89% 5.54% 5.96% 5.66% 8.74% 15.75% 15.80% 14.03% 4.62% 9.98% 12.56% 10.74% 7.24% 4.78% 3.83% 4.54% 4.12% 8.52% 7.08% 2.04% 0.62% 2.78% 2.69% 6.44%
NM % 10.43% 26.30% 25.84% 27.10% 38.05% 30.17% 39.46% 103.68% 118.08% 121.84% 23.95% 79.96% 131.00% 88.77% 39.86% 25.84% 18.06% 22.06% 15.46% 32.47% 27.93% 10.52% -12.61% 5.64% 6.88% 30.43%
FCF / R% 0.00% 17.22% 17.59% 20.38% 15.70% 21.53% 17.17% 15.96% 26.92% -6.18% 16.26% 21.85% 15.74% 13.19% 2.46% 10.55% 13.46% 12.59% 15.35% 14.60% 13.25% 7.03% 10.57% 8.20% 5.19% 6.66%
FCF / NI% 13.95% 65.48% 49.89% 54.52% 41.25% 71.36% 32.44% 15.39% 21.88% -5.01% 43.83% 25.04% 13.53% 15.23% 4.63% 32.53% 60.25% 46.56% 62.23% 32.68% 36.28% 66.87% 313.84% 61.39% 40.46% 21.90%
Operating Margin (OM) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.08 3.51 3.62 3.60 3.07 3.15 3.16 3.20 2.83 2.80 0.00

Per Share

Year 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 1.13 2.90 2.54 2.65 3.74 3.46 4.73 12.82 14.74 17.26 3.90 13.24 25.42 8.26 11.62 8.83 7.36 8.93 6.41 17.34 15.74 6.00 -6.72 3.41 4.20 19.96
SPS 10.88 11.01 9.83 9.80 9.83 11.48 11.98 12.37 12.48 14.17 16.30 16.55 19.41 9.30 29.15 34.19 40.74 40.47 41.48 53.41 56.34 57.04 53.30 60.47 61.01 65.61
OCPS 3.07 3.05 3.10 2.89 2.90 3.68 3.30 3.18 4.46 4.34 5.10 5.11 4.79 2.45 5.50 7.88 9.62 7.95 8.77 10.38 10.28 7.02 7.63 7.77 5.46 6.86
FCPS 0.28 1.90 1.73 2.00 1.54 2.47 2.06 1.97 3.36 -0.87 2.65 3.62 3.05 1.23 0.72 3.61 5.48 5.09 6.36 7.80 7.46 4.01 5.63 4.96 3.16 4.37
BVPS 42.69 47.54 53.08 50.03 47.96 47.88 61.14 65.82 75.17 89.83 90.41 101.92 138.94 59.60 165.71 174.47 174.22 175.47 180.93 203.60 216.52 219.43 212.54 215.88 211.43 224.72

Per Share - CAGR

Year 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 1.13 2.90 2.54 2.65 3.74 3.46 4.73 12.82 14.74 17.26 3.90 13.24 25.42 8.26 11.62 8.83 7.36 8.93 6.41 17.34 15.74 6.00 -6.72 3.41 4.20 19.96
CAGR-SPS 10.88 11.01 9.83 9.80 9.83 11.48 11.98 12.37 12.48 14.17 16.30 16.55 19.41 9.30 29.15 34.19 40.74 40.47 41.48 53.41 56.34 57.04 53.30 60.47 61.01 65.61
CAGR-OCPS 3.07 3.05 3.10 2.89 2.90 3.68 3.30 3.18 4.46 4.34 5.10 5.11 4.79 2.45 5.50 7.88 9.62 7.95 8.77 10.38 10.28 7.02 7.63 7.77 5.46 6.86
CAGR-FCPS 0.28 1.90 1.73 2.00 1.54 2.47 2.06 1.97 3.36 -0.87 2.65 3.62 3.05 1.23 0.72 3.61 5.48 5.09 6.36 7.80 7.46 4.01 5.63 4.96 3.16 4.37
CAGR-BVPS 42.69 47.54 53.08 50.03 47.96 47.88 61.14 65.82 75.17 89.83 90.41 101.92 138.94 59.60 165.71 174.47 174.22 175.47 180.93 203.60 216.52 219.43 212.54 215.88 211.43 224.72
Revenue $94.82B
+4.01%
3Y
5Y
7Y
10Y
Net Income $28.85B
+360.25%
3Y
5Y
7Y
10Y
Operating Cash Flow $9.92B
+21.59%
3Y
5Y
7Y
10Y
Free Cash Flow $6.32B
+33.63%
3Y
5Y
7Y
10Y
YTPD $2.18
-59.14%
3Y
5Y
7Y
10Y
D/E $0.28
-1.49%
3Y
5Y
7Y
10Y
CA/CL $0.97
-0.81%
3Y
5Y
7Y
10Y
TA/TL $3.64
-0.49%
3Y
5Y
7Y
10Y
ROIC $6.68%
+245.70%
3Y
5Y
7Y
10Y
ROE $10.76%
+343.64%
3Y
5Y
7Y
10Y
ROA $6.44%
+139.76%
3Y
5Y
7Y
10Y
Net Margin $30.43%
+342.51%
3Y
5Y
7Y
10Y
FCF / R% $6.66%
+28.48%
3Y
5Y
7Y
10Y
FCFNI % $21.90%
-45.88%
3Y
5Y
7Y
10Y
Operating Margin $0.00
+0.00%
3Y
5Y
7Y
10Y
EPS $19.96
+375.86%
3Y
5Y
7Y
10Y
SPS $65.61
+7.54%
3Y
5Y
7Y
10Y
OCPS $6.86
+25.72%
3Y
5Y
7Y
10Y
FCPS $4.37
+38.16%
3Y
5Y
7Y
10Y
BVPS $224.72
+6.28%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation