
Daan
002030.SZDaan Gene Co., Ltd. Price (002030.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,403,446,032
(0)%Revenue and Profitability
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 72,082,754 | 102,154,839 | 132,490,092 | 155,862,029 | 162,471,891 | 172,538,691 | 207,275,582 | 239,204,077 | 319,601,082 | 369,967,649 | 457,560,392 | 582,692,342 | 854,372,322 | 1,086,153,433 | 1,474,339,102 | 1,612,560,471 | 1,542,429,345 | 1,478,663,128 | 1,098,217,159 | 5,341,209,627 | 7,664,262,202 | 12,046,135,040 | 1,180,897,087 |
Net Income | 14,088,394 | 18,565,222 | 23,093,300 | 25,199,720 | 26,297,183 | 28,076,649 | 35,036,366 | 39,107,831 | 47,356,356 | 56,452,728 | 68,010,526 | 90,165,000 | 133,275,258 | 153,055,517 | 101,237,343 | 106,685,504 | 86,447,799 | 101,582,978 | -47,159,201 | 2,449,090,154 | 3,618,186,564 | 5,412,341,064 | 104,659,624 |
FCF USD | - | -13,467,958 | -9,559,022 | -15,811,179 | 13,639,413 | -20,965,713 | -74,835,067 | 3,850,474 | 14,002,564 | 38,932,412 | 1,949,806 | -68,258,952 | -46,236,112 | -37,191,404 | -160,017,057 | -602,325,707 | -411,309,234 | 292,012,075 | -353,801 | 2,149,733,728 | 2,645,795,528 | 2,652,211,220 | 207,338,568 |
OCF USD | - | 12,249,129 | 22,917,407 | 15,508,766 | 27,797,674 | 30,086,308 | 8,790,314 | 28,969,050 | 54,351,048 | 78,992,101 | 64,537,163 | 3,371,972 | 26,977,095 | 40,377,289 | -5,783,188 | -381,280,020 | -219,933,925 | 392,378,509 | 92,972,713 | 2,514,511,529 | 3,304,545,784 | 4,154,852,483 | 780,111,096 |
Financial Health - DEBT
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | 0.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.47 | 3.38 | 0.57 | -6.15 | 0.00 | 0.02 | 0.01 | 0.21 |
D/E | 0.61 | 0.51 | 0.55 | 0.14 | 0.00 | 0.00 | 0.21 | 0.30 | 0.24 | 0.19 | 0.17 | 0.24 | 0.21 | 0.33 | 0.46 | 0.72 | 0.75 | 0.57 | 0.55 | 0.09 | 0.05 | 0.02 | 0.04 |
CA/CL | 1.38 | 1.64 | 1.23 | 4.91 | 15.49 | 6.13 | 1.91 | 3.03 | 2.17 | 2.28 | 2.00 | 1.81 | 1.92 | 1.63 | 2.14 | 2.31 | 2.02 | 1.53 | 1.57 | 2.10 | 2.37 | 2.95 | 3.09 |
TA/TL | 2.03 | 2.12 | 2.09 | 5.56 | 10.93 | 7.18 | 3.65 | 3.66 | 3.74 | 3.52 | 3.40 | 3.19 | 2.91 | 2.35 | 2.76 | 2.61 | 2.32 | 2.50 | 2.42 | 3.07 | 3.86 | 4.70 | 5.92 |
Total Debt | 30,000,000 | 35,000,000 | 50,000,000 | 35,000,000 | 0 | 0 | 64,600,000 | 100,000,000 | 90,000,000 | 80,000,000 | 85,000,000 | 140,000,000 | 145,000,000 | 284,000,000 | 616,908,160 | 1,165,747,380 | 1,256,098,172 | 1,031,902,899 | 1,012,816,934 | 386,717,120 | 370,754,645 | 225,307,003 | 352,618,783 |
Management Performance
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 16.99% | 16.14% | 14.61% | 8.31% | 9.31% | 9.25% | 8.31% | 5.72% | 6.58% | 6.04% | 6.56% | 9.45% | 14.91% | 11.36% | 2.90% | 2.39% | 2.43% | 5.54% | -72.75% | 51.29% | 44.87% | 45.68% | 0.80% |
ROE | 28.43% | 27.25% | 25.23% | 9.84% | 9.81% | 10.17% | 11.49% | 11.93% | 12.80% | 13.41% | 13.85% | 15.73% | 19.00% | 17.97% | 7.63% | 6.63% | 5.15% | 5.59% | -2.56% | 57.37% | 49.22% | 47.89% | 1.18% |
ROA | - | 14.19% | 13.06% | 8.03% | 8.87% | 8.64% | 8.03% | 7.48% | 8.17% | 8.65% | 8.56% | 9.42% | 11.86% | 9.97% | 3.87% | 3.28% | 2.07% | 2.36% | -1.32% | 36.57% | 35.01% | 36.78% | 0.95% |
NM % | 19.54% | 18.17% | 17.43% | 16.17% | 16.19% | 16.27% | 16.90% | 16.35% | 14.82% | 15.26% | 14.86% | 15.47% | 15.60% | 14.09% | 6.87% | 6.62% | 5.60% | 6.87% | -4.29% | 45.85% | 47.21% | 44.93% | 8.86% |
FCF / R% | - | -13.18% | -7.21% | -10.14% | 8.39% | -12.15% | -36.10% | 1.61% | 4.38% | 10.52% | 0.43% | -11.71% | -5.41% | -3.42% | -10.85% | -37.35% | -26.67% | 19.75% | -0.03% | 40.25% | 34.52% | 22.02% | 17.56% |
FCF / NI% | - | -72.71% | -41.48% | -62.91% | 51.80% | -74.38% | -218.79% | 9.72% | 29.30% | 66.77% | 2.90% | -79.39% | -33.75% | -23.45% | -135.89% | -443.17% | -427.91% | 337.54% | 0.75% | 87.74% | 73.12% | 48.87% | 198.11% |
Operating Margin (OM) | 0.00 | 0.15 | 0.15 | 0.20 | 0.26 | 0.27 | 0.30 | 0.23 | 0.15 | 0.12 | 0.16 | 0.14 | 0.18 | 0.19 | 0.11 | 0.11 | 0.14 | 0.15 | 0.22 | 0.44 | 0.60 | 0.66 | 4.71 |
Per Share
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.07 | 0.09 | 0.11 | 0.07 | 0.08 | 0.06 | 0.07 | -0.03 | 1.75 | 2.58 | 3.86 | 0.07 |
SPS | 0.05 | 0.07 | 0.09 | 0.13 | 0.14 | 0.15 | 0.17 | 0.21 | 0.22 | 0.26 | 0.32 | 0.42 | 0.60 | 0.77 | 1.05 | 1.17 | 1.12 | 1.05 | 0.78 | 3.81 | 5.46 | 8.58 | 0.84 |
OCPS | 0.00 | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 | 0.01 | 0.03 | 0.04 | 0.06 | 0.05 | 0.00 | 0.02 | 0.03 | 0.00 | -0.28 | -0.16 | 0.28 | 0.07 | 1.79 | 2.35 | 2.96 | 0.56 |
FCPS | 0.00 | -0.01 | -0.01 | -0.01 | 0.01 | -0.02 | -0.06 | 0.00 | 0.01 | 0.03 | 0.00 | -0.05 | -0.03 | -0.03 | -0.11 | -0.44 | -0.30 | 0.21 | 0.00 | 1.53 | 1.89 | 1.89 | 0.15 |
BVPS | 0.04 | 0.05 | 0.07 | 0.22 | 0.23 | 0.24 | 0.26 | 0.34 | 0.30 | 0.34 | 0.39 | 0.45 | 0.54 | 0.65 | 1.39 | 1.85 | 1.91 | 1.57 | 1.49 | 3.22 | 5.46 | 8.28 | 6.53 |
Per Share - CAGR
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.07 | 0.09 | 0.11 | 0.07 | 0.08 | 0.06 | 0.07 | -0.03 | 1.75 | 2.58 | 3.86 | 0.07 |
CAGR-SPS | 0.05 | 0.07 | 0.09 | 0.13 | 0.14 | 0.15 | 0.17 | 0.21 | 0.22 | 0.26 | 0.32 | 0.42 | 0.60 | 0.77 | 1.05 | 1.17 | 1.12 | 1.05 | 0.78 | 3.81 | 5.46 | 8.58 | 0.84 |
CAGR-OCPS | 0.00 | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 | 0.01 | 0.03 | 0.04 | 0.06 | 0.05 | 0.00 | 0.02 | 0.03 | 0.00 | -0.28 | -0.16 | 0.28 | 0.07 | 1.79 | 2.35 | 2.96 | 0.56 |
CAGR-FCPS | 0.00 | -0.01 | -0.01 | -0.01 | 0.01 | -0.02 | -0.06 | 0.00 | 0.01 | 0.03 | 0.00 | -0.05 | -0.03 | -0.03 | -0.11 | -0.44 | -0.30 | 0.21 | 0.00 | 1.53 | 1.89 | 1.89 | 0.15 |
CAGR-BVPS | 0.04 | 0.05 | 0.07 | 0.22 | 0.23 | 0.24 | 0.26 | 0.34 | 0.30 | 0.34 | 0.39 | 0.45 | 0.54 | 0.65 | 1.39 | 1.85 | 1.91 | 1.57 | 1.49 | 3.22 | 5.46 | 8.28 | 6.53 |