
Wanbangde
002082.SZWanbangde Pharmaceutical Holding Group Co., Ltd. Price (002082.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
615,111,043
(0.3079)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Wanbangde Pharmaceutical Holding Group Co., Ltd.Currency: CNY
YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||
Cash And Cash Equivalents | 33.26M | 50.88M | 145.09M | 213.62M | 68.13M | 181.96M | 140.79M | 260.07M | 153.92M | 277.62M | 280.94M | 260.24M | 276.14M | 557.31M | 280.66M | 497.34M | 650.94M | 574.18M | 912.02M | 467.62M | 226.61M | |
Short Term Investments | 0.00 | 517.57k | 491.18k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31.00M | -708,823.35 | 0.00 | -1,972,302.43 | -2,940,228.11 | -2,564,451.51 | -13,336,960.73 | -8,599,994.78 | -6,570,685.89 | 0.00 | |
Net Receivables | 1.00 | 32.30M | 31.49M | 74.90M | 53.76M | 40.28M | 92.64M | 146.14M | 318.81M | 264.34M | 401.18M | 354.25M | 496.71M | 421.00M | 488.47M | 433.02M | 1.16B | 1.40B | 1.16B | 1.26B | 1.16B | |
Inventory | 49.80M | 66.57M | 110.83M | 151.72M | 209.99M | 178.02M | 247.22M | 337.57M | 324.65M | 326.52M | 288.93M | 355.84M | 312.78M | 181.59M | 428.66M | 522.46M | 689.19M | 850.89M | 261.41M | 283.15M | 255.91M | |
Other Current Assets | 28.81M | 56.22M | 88.82M | 113.81M | 146.44M | 56.11M | 46.95M | 158.22M | 344.35M | 119.25M | 39.64M | 19.90M | 13.22M | 28.85M | 39.47M | 119.19M | 175.47M | 346.30M | 138.33M | 186.95M | 283.61M | |
Total Current Assets | 111.87M | 178.44M | 345.23M | 499.94M | 478.32M | 456.37M | 527.60M | 755.87M | 822.92M | 959.09M | 1.01B | 1.02B | 1.10B | 1.19B | 1.24B | 1.63B | 2.19B | 3.08B | 2.47B | 2.20B | 1.92B | |
Non Current Assets | ||||||||||||||||||||||
Property, Plant, and Equipment, Net | 136.77M | 228.80M | 308.10M | 351.63M | 377.79M | 494.53M | 520.39M | 488.71M | 553.87M | 539.89M | 472.52M | 462.27M | 451.11M | 403.55M | 509.95M | 582.78M | 929.59M | 1.74B | 1.18B | 1.27B | 1.50B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 187.47M | 298.51M | 290.62M | 217.87M | 194.79M | 127.93M | 125.46M | |
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 70.80M | 69.33M | 67.87M | 66.42M | 64.95M | 63.48M | 61.66M | 60.21M | 58.76M | 57.91M | 140.05M | 286.00M | 365.78M | 504.11M | 417.54M | 456.17M | 464.61M | |
Long Term Investments | 0.00 | 7.88M | 7.91M | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1,000.00k | 5.21M | 5.71M | 5.00M | 7.47M | 8.44M | 8.06M | 28.64M | 21.51M | 18.92M | 6.00 | |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 725.92k | 1.55M | 685.98k | 1.13M | 1.15M | 1.73M | 1.88M | 1.88M | 2.58M | 2.63M | 8.15M | 10.92M | 12.45M | 47.02M | 54.23M | 88.02M | 113.62M | |
Other Non-Current Assets | 12.93M | 1.54M | 491.18k | 0.00 | 0.00 | 0.00 | 2.43M | 4.45M | 3.40M | 2.31M | 1.22M | 218.80k | 265.00k | 587.40k | 9.71M | 25.22M | 4.82M | 44.00M | 39.06M | 49.48M | 174.35M | |
Total Non-Current Assets | 149.70M | 238.22M | 316.50M | 351.63M | 449.31M | 565.41M | 591.37M | 560.71M | 623.38M | 607.41M | 538.28M | 529.79M | 518.42M | 469.68M | 862.80M | 1.21B | 1.61B | 2.58B | 1.90B | 2.01B | 2.37B | |
Other Assets | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | |
Total Assets | 261.57M
+0% |
416.66M
+59% |
661.73M
+59% |
851.57M
+29% |
927.63M
+9% |
1.02B
+10% |
1.12B
+10% |
1.32B
+18% |
1.45B
+10% |
1.57B
+8% |
1.55B
-1% |
1.55B
+0% |
1.62B
+4% |
1.66B
+3% |
2.10B
+27% |
2.85B
+35% |
3.80B
+34% |
5.66B
+49% |
4.37B
-23% |
4.22B
-4% |
4.30B
+2% |
|
Liabilities | ||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||
Account Payables | 37.87M | 63.53M | 242.70M | 166.14M | 51.89M | 105.86M | 148.55M | 119.71M | 57.51M | 104.87M | 187.18M | 183.97M | 192.33M | 180.10M | 144.70M | 382.73M | 329.42M | 355.61M | 254.51M | 231.18M | 302.55M | |
Short Term Debt | 74.28M | 114.96M | 138.00M | 249.20M | 316.00M | 120.00M | 86.80M | 170.00M | 258.60M | 285.00M | 94.00M | 10.00M | 5.00M | 0.00 | 89.59M | 532.12M | 967.92M | 1.10B | 570.29M | 676.56M | 824.31M | |
Tax Payables | 4.82M | 7.49M | 5.08M | 10.18M | 10.88M | 7.48M | 575.49k | 16.50M | 8.16M | 11.50M | 10.71M | 14.62M | 9.83M | 17.08M | 37.33M | 28.72M | 46.63M | 121.31M | 258.81M | 58.12M | 57.15M | |
Deferred Revenue | 12.46M | 19.61M | 22.53M | 26.03M | 19.13M | 13.85M | 11.74M | 27.98M | 29.07M | 36.82M | 39.69M | 33.72M | 33.20M | 30.28M | 192.23M | 28.72M | 163.54M | 396.97M | 349.58M | 30.28M | 0.00 | |
Other Current Liabilities | 8.00M | 17.18M | 70.54M | 45.23M | 107.94M | 66.11M | 62.21M | 53.79M | 50.04M | 48.57M | 13.32M | -1,402,418.00 | 49.38M | 54.05M | 2.73M | 151.24M | 242.99M | 214.57M | 166.58M | 141.11M | 142.60M | |
Total Current Liabilities | 124.97M | 203.16M | 478.84M | 470.75M | 486.71M | 299.46M | 298.14M | 359.99M | 374.30M | 449.93M | 344.89M | 240.91M | 256.55M | 251.23M | 466.58M | 1.09B | 1.21B | 1.87B | 1.28B | 1.14B | 1.33B | |
Non Current Liabilities | ||||||||||||||||||||||
Long Term Debt | 38.00M | 77.32M | 30.00M | 23.10M | 16.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 566.80M | 748.57M | 238.22M | 148.63M | 93.49M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.18M | 13.78M | 13.74M | 10.62M | 7.47M | 6.26M | 36.18M | 102.52M | 59.37M | 68.06M | 70.54M | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.53M | 20.65M | 23.11M | 31.07M | 33.50M | 36.10M | 40.83M | |
Other Non-Current Liabilities | 79.95k | 0.00 | 0.00 | 0.00 | 9.00M | 10.00M | 9.25M | 20.47M | 17.92M | 19.16M | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 113.00M | 56.99M | 12.19M | 6.48M | 76.45M | |
Total Non-Current Liabilities | 38.08M | 77.32M | 30.00M | 23.10M | 25.80M | 10.00M | 9.25M | 20.47M | 17.92M | 19.16M | 16.18M | 13.78M | 13.74M | 10.62M | 30.00M | 26.98M | 679.80M | 939.14M | 343.29M | 259.27M | 210.77M | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -64,637.00 | 0.00 | 1.77M | 1.22M | 13.43M | 11.99M | |
Total Liabilities | 163.05M
+0% |
280.48M
+72% |
508.84M
+81% |
493.85M
-3% |
512.51M
+4% |
309.46M
-40% |
307.39M
-1% |
380.46M
+24% |
392.22M
+3% |
469.09M
+20% |
361.07M
-23% |
254.69M
-29% |
270.28M
+6% |
261.85M
-3% |
496.58M
+90% |
1.12B
+126% |
1.89B
+68% |
2.80B
+48% |
1.63B
-42% |
1.40B
-14% |
1.54B
+10% |
|
Equity | ||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | |
Common Stock | 38.00M | 38.00M | 53.20M | 83.20M | 133.12M | 238.00M | 238.00M | 238.00M | 238.00M | 238.00M | 238.00M | 238.00M | 238.00M | 238.00M | 238.00M | 238.00M | 238.00M | 618.22M | 618.22M | 618.22M | 616.69M | |
Retained Earnings | 40.67M | 62.51M | 60.38M | 89.94M | 143.75M | 198.15M | 288.11M | 399.66M | 510.20M | 540.90M | 623.48M | 721.58M | 764.72M | 805.74M | 835.44M | 919.52M | 1.06B | 1.60B | 1.59B | 1.69B | 1.65B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 106.73M | 111.65M | 120.66M | 107.96M | 116.22M | 100.65M | 148.29M | 153.17M | 0.00 | |
Other Total Stockholders Equity | 19.85M | 25.26M | 29.72M | 180.88M | 133.07M | 269.49M | 276.79M | 227.41M | 298.68M | 306.79M | 316.73M | 326.16M | 334.14M | 339.06M | 348.07M | 227.41M | 484.14M | 320.08M | 240.43M | 71.64M | 390.26M | |
Total Stockholders Equity | 98.53M | 125.77M | 143.30M | 354.02M | 409.94M | 705.64M | 802.89M | 923.94M | 1.05B | 1.09B | 1.18B | 1.29B | 1.34B | 1.38B | 1.42B | 1.49B | 1.64B | 2.62B | 2.60B | 2.69B | 2.66B | |
Minority Interest | 0.00 | 10.40M | 9.58M | 3.71M | 5.17M | 6.67M | 8.70M | 12.19M | 7.19M | 11.72M | 9.68M | 10.60M | 10.13M | 13.77M | 181.96M | 230.74M | 273.47M | 236.47M | 146.33M | 131.02M | 101.28M | |
Total Equity | 98.53M
+0% |
136.17M
+38% |
152.88M
+12% |
357.72M
+134% |
415.12M
+16% |
712.31M
+72% |
811.59M
+14% |
936.13M
+15% |
1.05B
+13% |
1.10B
+4% |
1.19B
+8% |
1.30B
+9% |
1.35B
+4% |
1.40B
+4% |
1.60B
+15% |
1.72B
+7% |
1.91B
+11% |
2.86B
+49% |
2.74B
-4% |
2.82B
+3% |
2.76B
-2% |
|
Total Liabilities And Total Equity | 261.57M
+0% |
416.66M
+59% |
661.73M
+59% |
851.57M
+29% |
927.63M
+9% |
1.02B
+10% |
1.12B
+10% |
1.32B
+18% |
1.45B
+10% |
1.57B
+8% |
1.55B
-1% |
1.55B
+0% |
1.62B
+4% |
1.66B
+3% |
2.10B
+27% |
2.85B
+35% |
3.80B
+34% |
5.66B
+49% |
4.37B
-23% |
4.22B
-4% |
4.30B
+2% |
|
Additional Metrics | ||||||||||||||||||||||
Total Investments | 12.93M
+0% |
8.40M
-35% |
8.40M
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,000.00k
+0% |
5.00M
+400% |
5.00M
+0% |
5.00M
+0% |
5.50M
+10% |
5.50M
+0% |
5.50M
+0% |
15.30M
+178% |
12.91M
-16% |
12.35M
-4% |
10.52M
-15% |
|
Total Debt | 112.28M
+0% |
192.28M
+71% |
215.32M
+12% |
272.30M
+26% |
355.90M
+31% |
120.00M
-66% |
86.80M
-28% |
170.00M
+96% |
258.60M
+52% |
285.00M
+10% |
94.00M
-67% |
10.00M
-89% |
5.00M
-50% |
112.10M
+2,142% |
89.59M
-20% |
532.12M
+494% |
1.36B
+156% |
1.86B
+37% |
840.57M
-55% |
863.01M
+3% |
917.81M
+6% |
|
Net Debt | 79.02M | 141.40M | 70.23M | 58.68M | 287.77M | -61,958,273.00 | -53,987,943.00 | -90,074,096.00 | 104.68M | 7.38M | -186,937,554.00 | -250,244,579.00 | -271,139,572.00 | -445,209,598.00 | -191,071,972.00 | 34.78M | 709.12M | 1.28B | -71,453,130.00 | 395.39M | 691.20M |