Wanbangde Pharmaceutical Holding Group Co., Ltd. Price (002082.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

615,111,043

(0.3079)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 416,032,556 535,416,473 1,172,649,901 3,738,956,348 4,891,602,003 5,835,868,479 6,347,707,430 8,053,707,360 10,873,866,112 10,972,922,380 11,786,336,488 11,451,694,093 11,572,197,772 9,183,466,307 14,635,458,223 14,335,310,468 15,794,900,821 13,701,855,583 1,930,601,866 1,786,428,308 1,541,938,584
Net Income 20,234,965 25,674,431 21,383,386 32,849,659 63,613,867 74,047,353 121,048,269 151,985,726 158,644,105 86,409,313 111,557,566 107,530,808 63,024,597 69,735,588 98,213,448 84,080,466 157,029,488 284,935,733 166,509,677 74,322,527 49,208,883
FCF USD -907,556 -65,613,017 -76,628,272 -89,966,888 -97,227,943 106,138,705 8,117,823 118,240,232 -135,729,929 161,815,267 221,901,841 95,399,748 -13,705,653 301,683,397 -38,487,407 -64,242,367 -654,672,520 -408,236,388 -254,974,486 -406,879,639 -201,593,591
OCF USD 37,009,436 32,690,622 11,227,392 3,500,566 12,453,463 253,062,506 68,134,391 162,264,591 -1,436,876 202,732,245 234,352,539 140,310,214 16,762,923 310,712,849 -17,604,583 135,396,100 -248,693,353 151,006,120 22,085,188 -239,648,178 -72,869,795

Financial Health - DEBT

Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 2.99 1.46 0.63 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.71 2.56 1.48 2.00 3.55
D/E 1.14 1.53 1.50 0.77 0.87 0.17 0.11 0.18 0.25 0.26 0.08 0.01 0.00 0.08 0.06 0.36 0.83 0.71 0.32 0.32 0.35
CA/CL 0.90 0.88 0.72 1.06 0.98 1.52 1.77 2.10 2.20 2.13 2.93 4.24 4.28 4.73 2.65 1.49 1.81 1.65 1.92 1.94 1.45
TA/TL 1.60 1.49 1.30 1.72 1.81 3.30 3.64 3.46 3.69 3.34 4.29 6.09 5.98 6.33 4.23 2.54 2.01 2.02 2.69 3.02 2.79
Total Debt 112,280,000 192,280,000 215,320,000 272,300,000 355,900,000 120,000,000 86,800,000 170,000,000 258,600,000 285,000,000 94,000,000 10,000,000 5,000,000 112,100,000 89,591,638 532,115,133 1,360,060,976 1,856,833,668 840,566,050 863,011,307 917,805,691

Management Performance

Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 9.88% 7.94% 6.70% 6.00% 8.47% 9.15% 13.52% 13.76% 12.22% 6.39% 8.87% 8.39% 4.88% 4.98% 5.76% 5.60% 5.88% 8.81% 6.25% 5.30% 0.63%
ROE 20.54% 20.41% 14.92% 9.28% 15.52% 10.49% 15.08% 16.45% 15.15% 7.96% 9.47% 8.36% 4.71% 5.04% 6.91% 5.63% 9.58% 10.87% 6.41% 2.76% 1.85%
ROA 0.00% 6.21% 3.11% 4.33% 7.01% 7.39% 11.00% 11.81% 11.23% 5.81% 7.57% 7.31% 4.23% 4.42% 4.78% 4.40% 5.49% 5.16% 3.69% 1.76% 0.61%
NM % 4.86% 4.80% 1.82% 0.88% 1.30% 1.27% 1.91% 1.89% 1.46% 0.79% 0.95% 0.94% 0.54% 0.76% 0.67% 0.59% 0.99% 2.08% 8.62% 4.16% 3.19%
FCF / R% 0.00% -12.25% -6.53% -2.41% -1.99% 1.82% 0.13% 1.47% -1.25% 1.47% 1.88% 0.83% -0.12% 3.29% -0.26% -0.45% -4.14% -2.98% -13.21% -22.78% -13.07%
FCF / NI% -4.49% -253.78% -372.67% -244.24% -149.53% 140.50% 6.60% 76.05% -83.55% 177.93% 189.24% 84.16% -20.03% 411.10% -38.33% -51.32% -313.49% -139.71% -158.21% -547.45% -765.73%
Operating Margin (OM) 0.00 0.12 0.05 0.02 0.03 0.03 0.05 0.05 0.05 0.05 0.05 0.06 0.07 0.09 0.06 0.06 0.07 0.12 0.82 0.94 1.07

Per Share

Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.03 0.04 0.16 0.23 0.30 0.32 0.51 0.64 0.67 0.36 0.47 0.45 0.26 0.29 0.41 0.35 0.66 0.47 0.27 0.12 0.08
SPS 0.67 0.87 8.72 26.16 23.07 25.22 26.74 33.91 45.92 45.72 49.66 47.92 48.62 38.59 61.49 60.23 66.37 22.60 3.13 2.91 2.51
OCPS 0.06 0.05 0.08 0.02 0.06 1.09 0.29 0.68 -0.01 0.84 0.99 0.59 0.07 1.31 -0.07 0.57 -1.04 0.25 0.04 -0.39 -0.12
FCPS 0.00 -0.11 -0.57 -0.63 -0.46 0.46 0.03 0.50 -0.57 0.67 0.93 0.40 -0.06 1.27 -0.16 -0.27 -2.75 -0.67 -0.41 -0.66 -0.33
BVPS 0.16 0.22 1.14 2.50 1.96 3.08 3.42 3.94 4.45 4.57 5.00 5.42 5.66 5.87 6.74 7.24 8.03 4.71 4.45 4.60 4.49

Per Share - CAGR

Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.03 0.04 0.16 0.23 0.30 0.32 0.51 0.64 0.67 0.36 0.47 0.45 0.26 0.29 0.41 0.35 0.66 0.47 0.27 0.12 0.08
CAGR-SPS 0.67 0.87 8.72 26.16 23.07 25.22 26.74 33.91 45.92 45.72 49.66 47.92 48.62 38.59 61.49 60.23 66.37 22.60 3.13 2.91 2.51
CAGR-OCPS 0.06 0.05 0.08 0.02 0.06 1.09 0.29 0.68 -0.01 0.84 0.99 0.59 0.07 1.31 -0.07 0.57 -1.04 0.25 0.04 -0.39 -0.12
CAGR-FCPS 0.00 -0.11 -0.57 -0.63 -0.46 0.46 0.03 0.50 -0.57 0.67 0.93 0.40 -0.06 1.27 -0.16 -0.27 -2.75 -0.67 -0.41 -0.66 -0.33
CAGR-BVPS 0.16 0.22 1.14 2.50 1.96 3.08 3.42 3.94 4.45 4.57 5.00 5.42 5.66 5.87 6.74 7.24 8.03 4.71 4.45 4.60 4.49
Revenue $1.54B
3Y
5Y
7Y
10Y
Net Income $49.21M
3Y
5Y
7Y
10Y
Operating Cash Flow $-72,869,795.00
3Y
5Y
7Y
10Y
Free Cash Flow $-201,593,591.28
3Y
5Y
7Y
10Y
YTPD $3.55
3Y
5Y
7Y
10Y
D/E $0.35
3Y
5Y
7Y
10Y
CA/CL $1.45
3Y
5Y
7Y
10Y
TA/TL $2.79
3Y
5Y
7Y
10Y
ROIC $0.63%
3Y
5Y
7Y
10Y
ROE $1.85%
3Y
5Y
7Y
10Y
ROA $0.61%
3Y
5Y
7Y
10Y
Net Margin $3.19%
3Y
5Y
7Y
10Y
FCF / R% $-13.07%
3Y
5Y
7Y
10Y
FCFNI % $-765.73%
3Y
5Y
7Y
10Y
Operating Margin $1.07
3Y
5Y
7Y
10Y
EPS $0.08
3Y
5Y
7Y
10Y
SPS $2.51
3Y
5Y
7Y
10Y
OCPS $-0.12
3Y
5Y
7Y
10Y
FCPS $-0.33
3Y
5Y
7Y
10Y
BVPS $4.49
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation