
Wanbangde
002082.SZWanbangde Pharmaceutical Holding Group Co., Ltd. Price (002082.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
615,111,043
(0.3079)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 416,032,556 | 535,416,473 | 1,172,649,901 | 3,738,956,348 | 4,891,602,003 | 5,835,868,479 | 6,347,707,430 | 8,053,707,360 | 10,873,866,112 | 10,972,922,380 | 11,786,336,488 | 11,451,694,093 | 11,572,197,772 | 9,183,466,307 | 14,635,458,223 | 14,335,310,468 | 15,794,900,821 | 13,701,855,583 | 1,930,601,866 | 1,786,428,308 | 1,541,938,584 |
Net Income | 20,234,965 | 25,674,431 | 21,383,386 | 32,849,659 | 63,613,867 | 74,047,353 | 121,048,269 | 151,985,726 | 158,644,105 | 86,409,313 | 111,557,566 | 107,530,808 | 63,024,597 | 69,735,588 | 98,213,448 | 84,080,466 | 157,029,488 | 284,935,733 | 166,509,677 | 74,322,527 | 49,208,883 |
FCF USD | -907,556 | -65,613,017 | -76,628,272 | -89,966,888 | -97,227,943 | 106,138,705 | 8,117,823 | 118,240,232 | -135,729,929 | 161,815,267 | 221,901,841 | 95,399,748 | -13,705,653 | 301,683,397 | -38,487,407 | -64,242,367 | -654,672,520 | -408,236,388 | -254,974,486 | -406,879,639 | -201,593,591 |
OCF USD | 37,009,436 | 32,690,622 | 11,227,392 | 3,500,566 | 12,453,463 | 253,062,506 | 68,134,391 | 162,264,591 | -1,436,876 | 202,732,245 | 234,352,539 | 140,310,214 | 16,762,923 | 310,712,849 | -17,604,583 | 135,396,100 | -248,693,353 | 151,006,120 | 22,085,188 | -239,648,178 | -72,869,795 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 2.99 | 1.46 | 0.63 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.71 | 2.56 | 1.48 | 2.00 | 3.55 |
D/E | 1.14 | 1.53 | 1.50 | 0.77 | 0.87 | 0.17 | 0.11 | 0.18 | 0.25 | 0.26 | 0.08 | 0.01 | 0.00 | 0.08 | 0.06 | 0.36 | 0.83 | 0.71 | 0.32 | 0.32 | 0.35 |
CA/CL | 0.90 | 0.88 | 0.72 | 1.06 | 0.98 | 1.52 | 1.77 | 2.10 | 2.20 | 2.13 | 2.93 | 4.24 | 4.28 | 4.73 | 2.65 | 1.49 | 1.81 | 1.65 | 1.92 | 1.94 | 1.45 |
TA/TL | 1.60 | 1.49 | 1.30 | 1.72 | 1.81 | 3.30 | 3.64 | 3.46 | 3.69 | 3.34 | 4.29 | 6.09 | 5.98 | 6.33 | 4.23 | 2.54 | 2.01 | 2.02 | 2.69 | 3.02 | 2.79 |
Total Debt | 112,280,000 | 192,280,000 | 215,320,000 | 272,300,000 | 355,900,000 | 120,000,000 | 86,800,000 | 170,000,000 | 258,600,000 | 285,000,000 | 94,000,000 | 10,000,000 | 5,000,000 | 112,100,000 | 89,591,638 | 532,115,133 | 1,360,060,976 | 1,856,833,668 | 840,566,050 | 863,011,307 | 917,805,691 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 9.88% | 7.94% | 6.70% | 6.00% | 8.47% | 9.15% | 13.52% | 13.76% | 12.22% | 6.39% | 8.87% | 8.39% | 4.88% | 4.98% | 5.76% | 5.60% | 5.88% | 8.81% | 6.25% | 5.30% | 0.63% |
ROE | 20.54% | 20.41% | 14.92% | 9.28% | 15.52% | 10.49% | 15.08% | 16.45% | 15.15% | 7.96% | 9.47% | 8.36% | 4.71% | 5.04% | 6.91% | 5.63% | 9.58% | 10.87% | 6.41% | 2.76% | 1.85% |
ROA | 0.00% | 6.21% | 3.11% | 4.33% | 7.01% | 7.39% | 11.00% | 11.81% | 11.23% | 5.81% | 7.57% | 7.31% | 4.23% | 4.42% | 4.78% | 4.40% | 5.49% | 5.16% | 3.69% | 1.76% | 0.61% |
NM % | 4.86% | 4.80% | 1.82% | 0.88% | 1.30% | 1.27% | 1.91% | 1.89% | 1.46% | 0.79% | 0.95% | 0.94% | 0.54% | 0.76% | 0.67% | 0.59% | 0.99% | 2.08% | 8.62% | 4.16% | 3.19% |
FCF / R% | 0.00% | -12.25% | -6.53% | -2.41% | -1.99% | 1.82% | 0.13% | 1.47% | -1.25% | 1.47% | 1.88% | 0.83% | -0.12% | 3.29% | -0.26% | -0.45% | -4.14% | -2.98% | -13.21% | -22.78% | -13.07% |
FCF / NI% | -4.49% | -253.78% | -372.67% | -244.24% | -149.53% | 140.50% | 6.60% | 76.05% | -83.55% | 177.93% | 189.24% | 84.16% | -20.03% | 411.10% | -38.33% | -51.32% | -313.49% | -139.71% | -158.21% | -547.45% | -765.73% |
Operating Margin (OM) | 0.00 | 0.12 | 0.05 | 0.02 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.09 | 0.06 | 0.06 | 0.07 | 0.12 | 0.82 | 0.94 | 1.07 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.03 | 0.04 | 0.16 | 0.23 | 0.30 | 0.32 | 0.51 | 0.64 | 0.67 | 0.36 | 0.47 | 0.45 | 0.26 | 0.29 | 0.41 | 0.35 | 0.66 | 0.47 | 0.27 | 0.12 | 0.08 |
SPS | 0.67 | 0.87 | 8.72 | 26.16 | 23.07 | 25.22 | 26.74 | 33.91 | 45.92 | 45.72 | 49.66 | 47.92 | 48.62 | 38.59 | 61.49 | 60.23 | 66.37 | 22.60 | 3.13 | 2.91 | 2.51 |
OCPS | 0.06 | 0.05 | 0.08 | 0.02 | 0.06 | 1.09 | 0.29 | 0.68 | -0.01 | 0.84 | 0.99 | 0.59 | 0.07 | 1.31 | -0.07 | 0.57 | -1.04 | 0.25 | 0.04 | -0.39 | -0.12 |
FCPS | 0.00 | -0.11 | -0.57 | -0.63 | -0.46 | 0.46 | 0.03 | 0.50 | -0.57 | 0.67 | 0.93 | 0.40 | -0.06 | 1.27 | -0.16 | -0.27 | -2.75 | -0.67 | -0.41 | -0.66 | -0.33 |
BVPS | 0.16 | 0.22 | 1.14 | 2.50 | 1.96 | 3.08 | 3.42 | 3.94 | 4.45 | 4.57 | 5.00 | 5.42 | 5.66 | 5.87 | 6.74 | 7.24 | 8.03 | 4.71 | 4.45 | 4.60 | 4.49 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.03 | 0.04 | 0.16 | 0.23 | 0.30 | 0.32 | 0.51 | 0.64 | 0.67 | 0.36 | 0.47 | 0.45 | 0.26 | 0.29 | 0.41 | 0.35 | 0.66 | 0.47 | 0.27 | 0.12 | 0.08 |
CAGR-SPS | 0.67 | 0.87 | 8.72 | 26.16 | 23.07 | 25.22 | 26.74 | 33.91 | 45.92 | 45.72 | 49.66 | 47.92 | 48.62 | 38.59 | 61.49 | 60.23 | 66.37 | 22.60 | 3.13 | 2.91 | 2.51 |
CAGR-OCPS | 0.06 | 0.05 | 0.08 | 0.02 | 0.06 | 1.09 | 0.29 | 0.68 | -0.01 | 0.84 | 0.99 | 0.59 | 0.07 | 1.31 | -0.07 | 0.57 | -1.04 | 0.25 | 0.04 | -0.39 | -0.12 |
CAGR-FCPS | 0.00 | -0.11 | -0.57 | -0.63 | -0.46 | 0.46 | 0.03 | 0.50 | -0.57 | 0.67 | 0.93 | 0.40 | -0.06 | 1.27 | -0.16 | -0.27 | -2.75 | -0.67 | -0.41 | -0.66 | -0.33 |
CAGR-BVPS | 0.16 | 0.22 | 1.14 | 2.50 | 1.96 | 3.08 | 3.42 | 3.94 | 4.45 | 4.57 | 5.00 | 5.42 | 5.66 | 5.87 | 6.74 | 7.24 | 8.03 | 4.71 | 4.45 | 4.60 | 4.49 |