Zhejiang
002085.SZZhejiang Wanfeng Auto Wheel Co., Ltd. Price (002085.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,077,146,413
(0.2495)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Zhejiang Wanfeng Auto Wheel Co., Ltd.Currency: CNY
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
532,659,358.00
+0% |
724,300,265.00
+36% |
1,040,276,543.00
+44% |
1,458,793,821.00
+40% |
1,745,630,451.00
+20% |
1,444,689,110.00
-17% |
1,354,783,147.00
-6% |
1,895,360,956.00
+40% |
3,933,460,638.00
+108% |
4,090,751,916.00
+4% |
4,552,340,496.00
+11% |
5,535,128,065.00
+22% |
8,481,099,518.00
+53% |
9,485,725,904.00
+12% |
10,177,226,827.00
+7% |
11,005,069,692.00
+8% |
10,787,734,491.00
-2% |
10,699,224,904.00
-1% |
12,436,073,160.00
+16% |
16,382,309,912.00
+32% |
16,146,998,266.00
-1% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 384,856,369.00 | 574,935,685.00 | 883,708,278.00 | 1,284,375,483.00 | 1,522,364,325.00 | 1,285,860,679.00 | 1,142,129,654.00 | 1,547,442,300.00 | 3,287,613,156.00 | 3,292,761,679.00 | 3,651,901,189.00 | 4,260,797,252.00 | 6,445,622,740.00 | 7,236,549,933.00 | 8,124,226,774.00 | 8,721,419,827.00 | 8,605,765,283.00 | 8,539,410,065.00 | 10,434,557,754.00 | 13,357,358,318.00 | 12,937,001,011.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
147,802,989.00
+0% |
149,364,580.00
+1% |
156,568,265.00
+5% |
174,418,338.00
+11% |
223,266,126.00
+28% |
158,828,431.00
-29% |
212,653,493.00
+34% |
347,918,656.00
+64% |
645,847,482.00
+86% |
797,990,237.00
+24% |
900,439,307.00
+13% |
1,274,330,813.00
+42% |
2,035,476,778.00
+60% |
2,249,175,971.00
+10% |
2,053,000,053.00
-9% |
2,283,649,865.00
+11% |
2,181,969,208.00
-4% |
2,159,814,839.00
-1% |
2,001,515,406.00
-7% |
3,024,951,594.00
+51% |
3,209,997,255.00
+6% |
|
| Gross Profit Ratio | (0.28%) | (0.21%) | (0.15%) | (0.12%) | (0.13%) | (0.11%) | (0.16%) | (0.18%) | (0.16%) | (0.20%) | (0.20%) | (0.23%) | (0.24%) | (0.24%) | (0.20%) | (0.21%) | (0.20%) | (0.20%) | (0.16%) | (0.18%) | (0.20%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37,321,315.00 | 77,747,142.00 | 158,768,960.00 | 164,500,887.00 | 196,856,200.00 | 240,967,630.00 | 244,452,829.00 | 275,548,375.00 | 378,860,362.00 | 366,793,100.00 | 337,448,870.00 | 412,853,240.00 | 499,376,513.00 | 499,347,601.00 | |
| General and Administrative | 22,528,117.00 | 32,574,987.00 | 44,009,290.00 | 46,350,590.00 | 33,690,506.00 | 53,520,473.00 | 63,873,279.00 | 17,458,273.00 | 38,932,819.00 | 50,029,282.00 | 64,356,812.00 | 77,515,610.00 | 125,615,095.00 | 116,221,085.00 | 115,333,028.00 | 144,161,283.00 | 149,059,499.00 | 210,076,193.00 | 207,604,055.00 | 210,433,596.00 | 232,243,346.00 | |
| Selling, General & Admin... | 39,533,623.00 | 50,724,144.00 | 67,410,763.00 | 88,655,421.00 | 94,253,628.00 | 100,041,349.00 | 104,457,415.00 | 72,432,043.00 | 132,202,416.00 | 146,824,463.00 | 172,943,430.00 | 201,959,382.00 | 314,519,990.00 | 328,101,353.00 | 307,390,102.00 | 358,797,195.00 | 370,725,168.00 | 413,013,612.00 | 407,515,958.00 | 417,424,290.00 | 1,021,990,787.00 | |
| Selling & Marketing Exp... | 17,005,505.00 | 18,149,157.00 | 23,401,472.00 | 42,304,831.00 | 60,563,121.00 | 46,520,875.00 | 40,584,135.00 | 54,973,770.00 | 93,269,596.00 | 96,795,180.00 | 108,586,617.00 | 124,443,772.00 | 188,904,895.00 | 211,880,267.00 | 192,057,073.00 | 214,635,911.00 | 221,665,669.00 | 202,937,418.00 | 199,911,903.00 | 206,990,693.00 | 111,138,606.00 | |
| Depreciation and Amortiz... | 4,914,773.00 | 19,280,541.00 | 20,651,238.00 | 55,534,356.00 | 62,843,598.00 | 81,124,419.00 | 86,779,512.00 | 94,627,206.00 | 145,384,075.00 | 153,856,023.00 | 162,450,622.00 | 180,536,042.00 | 345,384,435.00 | 438,656,333.00 | 475,182,236.00 | 605,277,897.00 | 761,820,276.00 | 783,306,238.00 | 797,409,598.00 | 799,546,744.00 | 664,837,410.00 | |
| Other Expenses | 2,628,443.00 | 12,960,603.00 | 5,724,504.00 | 19,723,809.00 | 1,755,588.00 | 3,721,494.00 | 14,164,210.00 | 15,851,255.00 | 7,032,432.00 | 7,917,555.00 | 20,248,378.00 | 39,762,414.00 | 75,065,510.00 | 70,528,517.00 | 16,705,217.00 | 141,083,979.00 | 363,258,484.00 | 330,228,845.00 | 397,296,964.00 | 498,609,701.00 | 1,184,923,894.00 | |
| Total Operating Expenses | 40,495,710.00 | 51,240,373.00 | 70,277,069.00 | 90,978,629.00 | 98,965,497.00 | 107,691,423.00 | 110,712,821.00 | 150,679,008.00 | 311,019,544.00 | 404,415,320.00 | 458,880,937.00 | 585,699,147.00 | 883,625,043.00 | 914,690,077.00 | 883,682,226.00 | 1,027,508,674.00 | 1,100,776,754.00 | 1,080,691,328.00 | 1,217,666,163.00 | 1,415,410,505.00 | 2,024,002,957.00 | |
| Cost and Exponses | 425,352,080.00 | 626,176,058.00 | 953,985,347.00 | 1,375,354,112.00 | 1,621,329,823.00 | 1,393,552,102.00 | 1,252,842,475.00 | 1,698,121,308.00 | 3,598,632,701.00 | 3,697,177,000.00 | 4,110,782,126.00 | 4,846,496,400.00 | 7,329,247,783.00 | 8,151,240,011.00 | 9,007,909,001.00 | 9,748,928,502.00 | 9,706,542,037.00 | 9,620,101,393.00 | 11,652,223,917.00 | 14,772,768,824.00 | 14,935,980,013.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
102,392,505.00
+0% |
91,565,465.00
-11% |
60,317,077.00
-34% |
63,053,868.00
+5% |
91,450,575.00
+45% |
23,411,535.00
-74% |
88,417,936.00
+278% |
177,926,676.00
+101% |
326,937,766.00
+84% |
370,025,561.00
+13% |
423,700,048.00
+15% |
575,101,965.00
+36% |
1,070,656,774.00
+86% |
1,270,937,094.00
+19% |
1,192,200,226.00
-6% |
1,111,738,654.00
-7% |
1,253,303,174.00
+13% |
1,089,778,378.00
-13% |
940,245,250.00
-14% |
1,252,251,774.00
+33% |
1,691,939,105.00
+35% |
|
| Operating Income Ratio | (0.19%) | (0.13%) | (0.06%) | (0.04%) | (0.05%) | (0.02%) | (0.07%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | (0.13%) | (0.13%) | (0.12%) | (0.10%) | (0.12%) | (0.10%) | (0.08%) | (0.08%) | (0.10%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | -0.61 | 785,373.00 | 738,775.00 | 2,579,560.00 | 6,988,519.00 | 6,776,453.00 | 3,227,427.00 | 2,361,738.00 | 7,503,716.00 | 7,037,976.00 | 6,596,844.00 | 7,436,919.00 | 10,418,505.00 | 7,953,609.00 | 7,814,114.00 | 7,976,474.00 | 34,611,124.00 | 34,003,395.00 | 18,589,806.00 | 12,438,488.00 | 28,434,638.00 | |
| Interest Expenses | 7,955,795.00 | 19,039,095.00 | 20,554,822.00 | 24,598,729.00 | 18,455,378.00 | 25,656,809.00 | 13,871,674.00 | 11,360,479.00 | 11,770,495.00 | 27,092,993.00 | 31,385,699.00 | 46,932,365.00 | 81,385,340.00 | 73,005,063.00 | 53,050,805.00 | 123,464,416.00 | 236,518,955.00 | 245,818,075.00 | 278,114,237.00 | 303,776,358.00 | 271,672,188.00 | |
| Total Other Income/Exp... | -412,579.00 | -19,036,089.00 | -31,505,508.00 | 4,555,132.00 | 2,507,538.00 | -24,003,971.00 | 6,623,398.00 | -193,077,485.00 | 4,490,602.00 | -13,480,963.00 | 19,567,458.00 | 36,858,096.00 | -787,158.00 | 63,046,183.00 | 3,993,917.00 | 141,083,979.00 | -39,274,613.00 | -131,417,494.00 | 111,802,011.00 | -242,459,476.00 | -398,550,333.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 107,307,278.00 | 110,846,006.00 | 80,968,315.00 | 147,742,574.00 | 175,257,090.00 | 133,914,258.00 | 195,692,520.00 | 299,931,124.00 | 480,622,490.00 | 557,365,682.00 | 608,720,614.00 | 1,179,658,414.00 | 1,616,393,519.00 | 1,843,016,718.00 | 1,728,609,811.00 | 1,988,669,650.00 | 2,226,309,023.00 | 1,866,548,069.00 | 1,690,006,757.00 | 2,240,776,373.00 | 2,223,483,771.00 | |
| EBITDA ratio | (0.20%) | (0.15%) | (0.08%) | (0.10%) | (0.10%) | (0.10%) | (0.15%) | (0.16%) | (0.12%) | (0.14%) | (0.13%) | (0.16%) | (0.19%) | (0.19%) | (0.15%) | (0.18%) | (0.17%) | (0.16%) | (0.13%) | (0.14%) | (0.14%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 101,979,926.00 | 91,806,911.00 | 60,413,492.00 | 67,609,488.00 | 93,958,113.00 | 27,133,029.00 | 95,041,334.00 | 186,127,931.00 | 333,312,710.00 | 376,416,665.00 | 443,489,755.00 | 613,581,866.00 | 1,134,628,655.00 | 1,333,983,277.00 | 1,196,194,143.00 | 1,252,822,633.00 | 980,023,895.00 | 829,022,733.00 | 605,054,873.00 | 1,254,215,754.00 | 1,293,388,772.00 | |
| Income Before Tax Ratio | (0.19%) | (0.13%) | (0.06%) | (0.05%) | (0.05%) | (0.02%) | (0.07%) | (0.10%) | (0.08%) | (0.09%) | (0.10%) | (0.11%) | (0.13%) | (0.14%) | (0.12%) | (0.11%) | (0.09%) | (0.08%) | (0.05%) | (0.08%) | (0.08%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 7,679,631.00 | 914,107.00 | 8,501,004.00 | 13,467,846.00 | 27,225,925.00 | 6,025,425.00 | 8,833,274.00 | 19,522,173.00 | 42,906,964.00 | 50,152,197.00 | 56,939,777.00 | 84,057,007.00 | 222,287,174.00 | 251,595,289.00 | 196,373,397.00 | 249,661,683.00 | 168,700,359.00 | 64,146,512.00 | 73,203,680.00 | 222,489,217.00 | 259,416,308.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 90,551,238.00
+0% |
90,949,419.00
+0% |
54,933,766.00
-40% |
56,616,116.00
+3% |
63,638,394.00
+12% |
21,542,995.00
-66% |
67,393,125.00
+213% |
132,760,543.00
+97% |
223,916,054.00
+69% |
248,302,420.00
+11% |
297,274,046.00
+20% |
435,155,161.00
+46% |
797,575,720.00
+83% |
957,961,362.00
+20% |
900,563,289.00
-6% |
958,699,967.00
+6% |
769,318,977.00
-20% |
764,876,220.00
-1% |
531,851,193.00
-30% |
809,029,642.00
+52% |
727,001,244.00
-10% |
|
| Net Income Ratio | (0.17%) | (0.13%) | (0.05%) | (0.04%) | (0.04%) | (0.01%) | (0.05%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.09%) | (0.09%) | (0.07%) | (0.07%) | (0.04%) | (0.05%) | (0.05%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.22 | 0.09 | 0.05 | 0.05 | 0.04 | 0.02 | 0.05 | 0.12 | 0.11 | 0.12 | 0.14 | 0.26 | 0.38 | 0.44 | 0.41 | 0.44 | 0.42 | 0.36 | 0.26 | 0.39 | 0.35 | |
| Diluted EPS | 0.22 | 0.09 | 0.05 | 0.05 | 0.04 | 0.02 | 0.05 | 0.12 | 0.11 | 0.12 | 0.14 | 0.26 | 0.38 | 0.44 | 0.41 | 0.44 | 0.42 | 0.36 | 0.26 | 0.39 | 0.35 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 0.00 | 0.00 | 0.00 | 1,081,079,396.00 | 1,527,321,470.00 | 1,421,837,727.00 | 1,482,648,764.00 | 2,056,588,845.00 | 2,071,073,127.00 | 2,048,494,972.00 | 2,065,272,320.00 | 2,065,533,013.00 | 2,058,260,008.00 | 2,177,184,915.00 | 2,186,879,678.00 | 2,178,863,562.00 | 2,141,436,028.00 | 2,105,934,220.00 | 2,083,503,596.00 | 2,071,976,119.00 | 2,077,146,413.00 | |
| Diluted Share Outstanding | 0.00 | 0.00 | 0.00 | 1,081,079,396.00 | 1,527,321,470.00 | 1,421,837,727.00 | 1,482,648,764.00 | 2,056,588,845.00 | 2,071,073,127.00 | 2,048,494,972.00 | 2,065,272,320.00 | 2,065,533,013.00 | 2,080,632,313.00 | 2,177,184,915.00 | 2,196,495,828.00 | 2,178,863,562.00 | 2,141,436,028.00 | 2,105,934,220.00 | 2,083,503,596.00 | 2,071,976,119.00 | 2,077,146,413.00 | |