
New
002089.SZNew Sea Union Technology Group Co.,Ltd. Price (002089.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,372,180,616
(0.3104)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 114,733,948 | 133,713,864 | 139,024,576 | 152,049,736 | 201,377,433 | 295,850,772 | 441,564,256 | 544,654,521 | 785,072,411 | 817,018,531 | 823,430,809 | 1,142,274,889 | 1,741,981,178 | 1,900,601,749 | 1,604,715,291 | 766,336,584 | 265,043,822 | 158,832,259 | 235,133,888 | 175,767,513 |
Net Income | 18,093,738 | 23,083,281 | 25,219,090 | 25,132,089 | 25,978,971 | 31,240,728 | 82,147,592 | 139,134,286 | 180,914,142 | 110,171,360 | 85,353,012 | 134,144,452 | 137,843,448 | 27,387,716 | -186,271,280 | -512,509,734 | 64,576,013 | -289,899,228 | -41,769,857 | -301,996,576 |
FCF USD | 8,076,474 | -10,543,915 | 11,790,925 | 22,290,733 | -81,290,417 | -18,367,481 | 37,356,574 | -60,785,561 | -304,488,003 | -182,996,259 | -202,148,694 | -436,442,554 | -44,224,813 | -80,713,437 | -47,877,227 | -100,146,987 | -218,312,841 | -355,774,677 | -23,519,187 | -7,788,922 |
OCF USD | 37,367,299 | 12,683,641 | 23,698,353 | 29,632,214 | -30,662,789 | 5,616,947 | 78,822,465 | -1,300,459 | -44,284,904 | 97,781,508 | 69,855,691 | -38,331,217 | 456,547,411 | 206,157,501 | 178,253,992 | -52,012,848 | -181,331,973 | -347,317,840 | 2,844,634 | -4,934,515 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.29 | 1.74 | 1.52 | 1.98 | 11.33 | -1.90 | -1.71 | 0.09 | 0.00 | -4.66 | -0.63 |
D/E | 0.47 | 0.47 | 0.42 | 0.13 | 0.19 | 0.25 | 0.18 | 0.18 | 0.25 | 0.28 | 0.66 | 0.54 | 0.80 | 0.99 | 1.12 | 2.00 | 0.42 | 0.45 | 0.52 | 0.45 |
CA/CL | 1.65 | 1.39 | 1.66 | 3.45 | 2.40 | 1.89 | 1.72 | 2.47 | 1.88 | 1.50 | 1.16 | 1.33 | 1.04 | 0.97 | 0.76 | 1.03 | 0.97 | 0.91 | 1.44 | 1.19 |
TA/TL | 2.05 | 2.10 | 2.36 | 4.36 | 3.65 | 3.12 | 2.82 | 3.50 | 3.26 | 2.71 | 2.28 | 2.12 | 1.70 | 1.61 | 1.68 | 1.39 | 2.15 | 1.97 | 2.03 | 2.17 |
Total Debt | 47,580,678 | 58,000,000 | 62,900,000 | 38,000,000 | 63,000,000 | 89,441,420 | 92,000,000 | 163,545,108 | 251,494,611 | 298,081,476 | 797,802,966 | 960,159,840 | 1,506,701,531 | 1,880,150,552 | 1,867,709,511 | 2,353,052,581 | 542,822,667 | 462,841,407 | 504,478,409 | 441,207,040 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 12.40% | 12.10% | 11.30% | 7.60% | 6.71% | 7.65% | 13.63% | 13.34% | 14.13% | 6.11% | 1.08% | 3.00% | 3.85% | 1.29% | -4.76% | -21.16% | 22.45% | -2.70% | 14.60% | -0.17% |
ROE | 18.00% | 18.67% | 16.93% | 8.35% | 7.91% | 8.69% | 16.37% | 15.38% | 18.29% | 10.36% | 7.11% | 7.60% | 7.31% | 1.44% | -11.16% | -43.49% | 4.92% | -28.32% | -4.32% | -30.68% |
ROA | 0.00% | 9.48% | 9.57% | 6.37% | 5.67% | 5.95% | 10.27% | 10.91% | 11.64% | 6.32% | 3.87% | 4.15% | 3.24% | 1.06% | -3.59% | -11.06% | 2.26% | -13.52% | -2.22% | -16.69% |
NM % | 15.77% | 17.26% | 18.14% | 16.53% | 12.90% | 10.56% | 18.60% | 25.55% | 23.04% | 13.48% | 10.37% | 11.74% | 7.91% | 1.44% | -11.61% | -66.88% | 24.36% | -182.52% | -17.76% | -171.82% |
FCF / R% | 0.00% | -7.89% | 8.48% | 14.66% | -40.37% | -6.21% | 8.46% | -11.16% | -38.78% | -22.40% | -24.55% | -38.21% | -2.54% | -4.25% | -2.98% | -13.07% | -82.37% | -223.99% | -10.00% | -4.43% |
FCF / NI% | 43.64% | -45.89% | 46.59% | 87.81% | -287.96% | -51.30% | 42.02% | -40.92% | -162.87% | -152.96% | -233.68% | -296.94% | -27.97% | -141.29% | 29.36% | 19.14% | -379.38% | 122.72% | 56.31% | 2.58% |
Operating Margin (OM) | 0.00 | 0.32 | 0.47 | 0.52 | 0.52 | 0.45 | 0.38 | 0.50 | 0.51 | 0.57 | 0.64 | 0.56 | 0.43 | 0.40 | 0.12 | -0.43 | -1.02 | -3.42 | -2.28 | -3.26 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.08 | 0.12 | 0.15 | 0.09 | 0.08 | 0.11 | 0.10 | 0.02 | -0.14 | -0.37 | 0.05 | -0.21 | -0.03 | -0.22 |
SPS | 0.14 | 0.17 | 0.17 | 0.18 | 0.19 | 0.28 | 0.40 | 0.48 | 0.67 | 0.69 | 0.80 | 0.94 | 1.26 | 1.39 | 1.21 | 0.55 | 0.19 | 0.12 | 0.17 | 0.13 |
OCPS | 0.05 | 0.02 | 0.03 | 0.04 | -0.03 | 0.01 | 0.07 | 0.00 | -0.04 | 0.08 | 0.07 | -0.03 | 0.33 | 0.15 | 0.13 | -0.04 | -0.13 | -0.25 | 0.00 | 0.00 |
FCPS | 0.01 | -0.01 | 0.01 | 0.03 | -0.08 | -0.02 | 0.03 | -0.05 | -0.26 | -0.15 | -0.20 | -0.36 | -0.03 | -0.06 | -0.04 | -0.07 | -0.16 | -0.26 | -0.02 | -0.01 |
BVPS | 0.13 | 0.16 | 0.19 | 0.36 | 0.33 | 0.39 | 0.51 | 0.85 | 0.94 | 1.01 | 1.22 | 1.53 | 1.45 | 1.49 | 1.38 | 0.96 | 0.99 | 0.77 | 0.69 | 0.71 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.08 | 0.12 | 0.15 | 0.09 | 0.08 | 0.11 | 0.10 | 0.02 | -0.14 | -0.37 | 0.05 | -0.21 | -0.03 | -0.22 |
CAGR-SPS | 0.14 | 0.17 | 0.17 | 0.18 | 0.19 | 0.28 | 0.40 | 0.48 | 0.67 | 0.69 | 0.80 | 0.94 | 1.26 | 1.39 | 1.21 | 0.55 | 0.19 | 0.12 | 0.17 | 0.13 |
CAGR-OCPS | 0.05 | 0.02 | 0.03 | 0.04 | -0.03 | 0.01 | 0.07 | 0.00 | -0.04 | 0.08 | 0.07 | -0.03 | 0.33 | 0.15 | 0.13 | -0.04 | -0.13 | -0.25 | 0.00 | 0.00 |
CAGR-FCPS | 0.01 | -0.01 | 0.01 | 0.03 | -0.08 | -0.02 | 0.03 | -0.05 | -0.26 | -0.15 | -0.20 | -0.36 | -0.03 | -0.06 | -0.04 | -0.07 | -0.16 | -0.26 | -0.02 | -0.01 |
CAGR-BVPS | 0.13 | 0.16 | 0.19 | 0.36 | 0.33 | 0.39 | 0.51 | 0.85 | 0.94 | 1.01 | 1.22 | 1.53 | 1.45 | 1.49 | 1.38 | 0.96 | 0.99 | 0.77 | 0.69 | 0.71 |