Great
0021.HKGreat China Holdings (Hong Kong) Limited Price (0021.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,975,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Great China Holdings (Hong Kong) LimitedCurrency: HKD
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
28,300,000.00
+0% |
41,700,000.00
+47% |
24,000,000.00
-42% |
21,800,000.00
-9% |
35,400,000.00
+62% |
18,200,000.00
-49% |
41,200,000.00
+126% |
126,100,000.00
+206% |
0.00
+0% |
0.00
+0% |
10,596,000.00
+0% |
15,524,000.00
+47% |
15,671,000.00
+1% |
13,008,000.00
-17% |
35,720,000.00
+175% |
26,127,000.00
-27% |
12,363,000.00
-53% |
33,096,000.00
+168% |
34,251,000.00
+3% |
87,228,000.00
+155% |
28,270,000.00
-68% |
47,316,000.00
+67% |
10,018,000.00
-79% |
12,546,000.00
+25% |
23,843,000.00
+90% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36,100,000.00 | 126,500,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,193,000.00 | 20,729,000.00 | 10,141,000.00 | 28,779,000.00 | 28,862,000.00 | 59,778,000.00 | 18,219,000.00 | 32,609,000.00 | 4,890,000.00 | 7,942,000.00 | 14,458,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
28,300,000.00
+0% |
41,700,000.00
+47% |
24,000,000.00
-42% |
21,800,000.00
-9% |
35,400,000.00
+62% |
18,200,000.00
-49% |
5,100,000.00
-72% |
-400,000.00
-108% |
0.00
+0% |
0.00
+0% |
10,596,000.00
+0% |
15,524,000.00
+47% |
15,671,000.00
+1% |
13,008,000.00
-17% |
11,527,000.00
-11% |
5,398,000.00
-53% |
2,222,000.00
-59% |
4,317,000.00
+94% |
5,389,000.00
+25% |
27,450,000.00
+409% |
10,051,000.00
-63% |
14,707,000.00
+46% |
5,128,000.00
-65% |
4,604,000.00
-10% |
9,385,000.00
+104% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.12%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.32%) | (0.21%) | (0.18%) | (0.13%) | (0.16%) | (0.31%) | (0.36%) | (0.31%) | (0.51%) | (0.37%) | (0.39%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.13 | -1.69 | -4.61 | 4.24 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 8,100,000.00 | 9,400,000.00 | 8,500,000.00 | 9,100,000.00 | 6,172,000.00 | 12,331,000.00 | 15,356,000.00 | 21,402,000.00 | 21,791,000.00 | 19,309,000.00 | 36,187,000.00 | 31,212,000.00 | 24,443,000.00 | 26,174,000.00 | 32,032,000.00 | 31,277,000.00 | 26,707,000.00 | 37,278,000.00 | 22,916,000.00 | 18,259,000.00 | 33,502,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 8,100,000.00 | 9,400,000.00 | 8,500,000.00 | 9,100,000.00 | 6,172,000.00 | 12,331,000.00 | 15,356,000.00 | 21,402,000.00 | 21,791,000.00 | 19,445,000.00 | 38,546,000.00 | 34,126,000.00 | 29,259,000.00 | 39,958,000.00 | 36,205,000.00 | 35,208,000.00 | 28,764,000.00 | 38,687,000.00 | 25,653,000.00 | 20,508,000.00 | 36,804,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 136,000.00 | 2,359,000.00 | 2,914,000.00 | 4,816,000.00 | 13,784,000.00 | 4,173,000.00 | 3,931,000.00 | 2,057,000.00 | 1,409,000.00 | 2,737,000.00 | 2,249,000.00 | 3,302,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 1,300,000.00 | 400,000.00 | 400,000.00 | 300,000.00 | 27,000.00 | 179,000.00 | 471,000.00 | 796,000.00 | 1,417,000.00 | 1,117,000.00 | 1,059,000.00 | 2,663,000.00 | 2,705,000.00 | 2,602,000.00 | 3,081,000.00 | 3,075,000.00 | 3,306,000.00 | 3,684,000.00 | 2,899,000.00 | 2,663,000.00 | 1,822,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 5,700,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | -451,000.00 | 0.00 | -275,000.00 | -76,000.00 | 15,912,000.00 | 3,645,000.00 | 0.00 | 5,594,000.00 | -133,000.00 | -2,379,000.00 | -478,000.00 | 381,000.00 | 171,000.00 | 739,000.00 | 374,000.00 | 366,000.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 0.00 | 0.00 | 5,700,000.00 | 8,100,000.00 | 9,400,000.00 | 8,500,000.00 | 9,100,000.00 | 5,721,000.00 | 12,331,000.00 | 15,081,000.00 | 21,326,000.00 | 37,703,000.00 | 23,090,000.00 | 38,546,000.00 | 39,720,000.00 | 29,126,000.00 | 37,579,000.00 | 35,727,000.00 | 35,208,000.00 | 28,764,000.00 | 38,687,000.00 | 25,653,000.00 | 20,508,000.00 | 9,385,000.00 | |
| Cost and Exponses | 0.00 | 0.00 | 0.00 | 5,700,000.00 | 8,100,000.00 | 9,400,000.00 | 44,600,000.00 | 135,600,000.00 | 5,721,000.00 | 12,331,000.00 | 15,081,000.00 | 21,326,000.00 | 37,703,000.00 | 23,090,000.00 | 62,739,000.00 | 60,449,000.00 | 39,267,000.00 | 66,358,000.00 | 64,589,000.00 | 94,986,000.00 | 46,983,000.00 | 71,296,000.00 | 30,543,000.00 | 28,450,000.00 | 51,262,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
28,300,000.00
+0% |
41,700,000.00
+47% |
24,000,000.00
-42% |
16,100,000.00
-33% |
27,300,000.00
+70% |
14,700,000.00
-46% |
-3,400,000.00
-123% |
-9,500,000.00
+179% |
-5,721,000.00
-40% |
-11,965,000.00
+109% |
-4,485,000.00
-63% |
-7,033,000.00
+57% |
-22,032,000.00
+213% |
-10,082,000.00
-54% |
-16,908,000.00
+68% |
-34,833,000.00
+106% |
-5,899,000.00
-83% |
-4,473,000.00
-24% |
-74,171,000.00
+1,558% |
43,834,000.00
-159% |
-3,455,000.00
-108% |
-81,014,000.00
+2,245% |
-47,818,000.00
-41% |
54,335,000.00
-214% |
-27,419,000.00
-150% |
|
| Operating Income Ratio | (1.00%) | (1.00%) | (1.00%) | (0.74%) | (0.77%) | (0.81%) | (-0.08%) | (-0.08%) | (0.00%) | (0.00%) | (-0.42%) | (-0.45%) | (-1.41%) | (-0.78%) | (-0.47%) | (-1.33%) | (-0.48%) | (-0.14%) | (-2.17%) | (0.50%) | (-0.12%) | (-1.71%) | (-4.77%) | (4.33%) | (-1.15%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,000.00 | 1,684,000.00 | 127,000.00 | 27,000.00 | 150,000.00 | 156,000.00 | 64,000.00 | 91,000.00 | 133,000.00 | 134,000.00 | 282,000.00 | |
| Interest Expenses | 0.00 | 36,800,000.00 | 0.00 | 20,200,000.00 | 45,400,000.00 | 261,600,000.00 | 75,100,000.00 | 108,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,993,000.00 | 0.00 | 0.00 | 0.00 | 91,000.00 | 29,000.00 | 200,000.00 | 141,000.00 | 64,000.00 | 65,000.00 | 706,000.00 | |
| Total Other Income/Exp... | 5,700,000.00 | -36,800,000.00 | 8,800,000.00 | -20,200,000.00 | -45,400,000.00 | -255,700,000.00 | -75,100,000.00 | -317,300,000.00 | 0.00 | -1,061,000.00 | 3,367,000.00 | 4,623,000.00 | 0.00 | 0.00 | 6,220,000.00 | 198,000.00 | 21,062,000.00 | 28,790,000.00 | -43,446,000.00 | 51,563,000.00 | 15,058,000.00 | -57,175,000.00 | -27,357,000.00 | 70,174,000.00 | 23,484,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 28,300,000.00 | 41,700,000.00 | 24,000,000.00 | 16,100,000.00 | 28,600,000.00 | 15,100,000.00 | -3,000,000.00 | -9,200,000.00 | -6,293,000.00 | -12,874,000.00 | -4,014,000.00 | -5,006,000.00 | -20,615,000.00 | -5,275,000.00 | -36,024,000.00 | -27,145,000.00 | -23,962,000.00 | -30,574,000.00 | -27,085,000.00 | 46,909,000.00 | -15,215,000.00 | -72,963,000.00 | -17,252,000.00 | 56,998,000.00 | -25,268,000.00 | |
| EBITDA ratio | (1.00%) | (1.00%) | (1.00%) | (0.74%) | (0.81%) | (0.83%) | (-0.07%) | (-0.07%) | (0.00%) | (0.00%) | (-0.38%) | (-0.40%) | (-1.32%) | (-0.69%) | (-0.44%) | (-1.23%) | (-0.26%) | (-0.06%) | (-2.08%) | (0.54%) | (-0.01%) | (-1.63%) | (-4.48%) | (4.54%) | (-1.06%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 34,000,000.00 | 4,900,000.00 | 32,800,000.00 | -4,100,000.00 | -18,100,000.00 | -246,900,000.00 | -78,500,000.00 | -326,800,000.00 | -5,721,000.00 | -13,026,000.00 | -1,118,000.00 | -2,410,000.00 | -22,032,000.00 | -10,082,000.00 | -30,901,000.00 | -34,635,000.00 | -5,842,000.00 | -4,472,000.00 | -74,262,000.00 | 43,805,000.00 | -3,655,000.00 | -81,155,000.00 | -47,882,000.00 | 54,270,000.00 | -3,935,000.00 | |
| Income Before Tax Ratio | (1.20%) | (0.12%) | (1.37%) | (-0.19%) | (-0.51%) | (-13.57%) | (-1.91%) | (-2.59%) | (0.00%) | (0.00%) | (-0.11%) | (-0.16%) | (-1.41%) | (-0.78%) | (-0.87%) | (-1.33%) | (-0.47%) | (-0.14%) | (-2.17%) | (0.50%) | (-0.13%) | (-1.72%) | (-4.78%) | (4.33%) | (-0.17%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 2,000,000.00 | -4,100,000.00 | 200,000.00 | 1,300,000.00 | 3,100,000.00 | 2,800,000.00 | 200,000.00 | 317,300,000.00 | 0.00 | 1,061,000.00 | 1,645,000.00 | 2,772,000.00 | 1,160,000.00 | -17,000.00 | -1,859,000.00 | 559,000.00 | 1,399,000.00 | -980,000.00 | 612,000.00 | 2,093,000.00 | -106,000.00 | 1,324,000.00 | -209,000.00 | 1,249,000.00 | 106,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 32,000,000.00
+0% |
9,000,000.00
-72% |
32,600,000.00
+262% |
-5,400,000.00
-117% |
-21,200,000.00
+293% |
-249,700,000.00
+1,078% |
-78,700,000.00
-68% |
-326,800,000.00
+315% |
-5,721,000.00
-98% |
-13,026,000.00
+128% |
-2,763,000.00
-79% |
-5,182,000.00
+88% |
-23,191,000.00
+348% |
-10,065,000.00
-57% |
-29,042,000.00
+189% |
-35,194,000.00
+21% |
-7,241,000.00
-79% |
-3,492,000.00
-52% |
-74,874,000.00
+2,044% |
41,712,000.00
-156% |
-3,549,000.00
-109% |
-82,479,000.00
+2,224% |
-47,673,000.00
-42% |
53,021,000.00
-211% |
-4,041,000.00
-108% |
|
| Net Income Ratio | (1.13%) | (0.22%) | (1.36%) | (-0.25%) | (-0.60%) | (-13.72%) | (-1.91%) | (-2.59%) | (0.00%) | (0.00%) | (-0.26%) | (-0.33%) | (-1.48%) | (-0.77%) | (-0.81%) | (-1.35%) | (-0.59%) | (-0.11%) | (-2.19%) | (0.48%) | (-0.13%) | (-1.74%) | (-4.76%) | (4.23%) | (-0.17%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 1.01 | 0.29 | 1.02 | -0.17 | -0.67 | -0.79 | -0.22 | -0.86 | -0.02 | -0.03 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | -0.02 | 0.01 | 0.00 | -0.02 | -0.01 | 0.01 | 0.00 | |
| Diluted EPS | 1.01 | 0.29 | 1.02 | -0.17 | -0.67 | -0.79 | -0.22 | -0.86 | -0.02 | -0.03 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | -0.02 | 0.01 | 0.00 | -0.02 | -0.01 | 0.01 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 31,804,183.00 | 31,451,516.00 | 31,816,719.00 | 32,499,900.00 | 31,719,902.00 | 317,124,855.00 | 350,856,259.00 | 380,664,828.00 | 380,664,828.00 | 380,989,827.00 | 548,366,479.00 | 837,535,211.00 | 992,678,000.00 | 1,179,397,000.00 | 2,003,201,000.00 | 3,312,700,000.00 | 3,312,700,000.00 | 3,312,700,000.00 | 3,312,700,000.00 | 3,312,700,000.00 | 3,570,000,000.00 | 3,975,000,000.00 | 3,975,000,000.00 | 3,975,000,000.00 | 3,975,000,000.00 | |
| Diluted Share Outstanding | 31,804,183.00 | 31,451,516.00 | 31,816,719.00 | 32,499,900.00 | 31,719,902.00 | 317,124,855.00 | 350,856,259.00 | 380,664,828.00 | 380,664,828.00 | 380,989,827.00 | 548,366,479.00 | 837,535,211.00 | 992,678,000.00 | 1,179,397,000.00 | 2,003,201,000.00 | 3,312,700,000.00 | 3,312,700,000.00 | 3,312,700,000.00 | 3,312,700,000.00 | 3,313,000,000.00 | 3,570,000,000.00 | 3,975,000,000.00 | 3,975,000,000.00 | 3,975,000,000.00 | 3,975,000,000.00 | |