
Guangdong
002101.SZGuangdong Hongtu Technology (holdings) Co.,Ltd. Price (002101.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
571,317,005
(8.0242)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 170,818,819 | 251,201,429 | 303,884,805 | 368,420,632 | 481,459,028 | 559,588,130 | 499,901,368 | 894,076,956 | 1,288,363,098 | 1,345,010,863 | 1,822,645,900 | 2,214,861,345 | 2,258,688,634 | 2,678,233,548 | 5,002,622,983 | 6,060,102,532 | 5,906,316,589 | 5,596,026,124 | 6,003,325,507 | 6,671,746,660 | 7,614,501,984 |
Net Income | 18,390,090 | 30,639,032 | 37,256,906 | 34,383,929 | 34,331,599 | 28,943,796 | 45,865,467 | 85,300,312 | 88,336,544 | 77,721,981 | 90,085,055 | 117,946,885 | 128,684,977 | 166,086,521 | 291,341,538 | 336,540,062 | 85,246,159 | 155,727,831 | 300,051,994 | 465,364,123 | 422,774,583 |
FCF USD | -29,317,693 | 21,666,935 | 36,456,947 | -14,043,542 | -136,176,265 | -39,438,688 | 64,074,402 | -144,937,580 | -146,944,157 | -143,026,229 | -127,983,194 | -51,552,375 | -91,466,928 | -93,844,054 | 219,021,737 | -72,784,089 | 339,522,161 | 719,095,379 | 215,183,303 | 242,481,467 | 382,828,945 |
OCF USD | 16,852,440 | 47,336,827 | 51,085,913 | 30,978,255 | 11,956,894 | 56,072,714 | 96,706,854 | -46,569,307 | 123,175,678 | 128,978,342 | 59,657,332 | 168,920,918 | 163,216,983 | 313,209,106 | 667,134,290 | 566,745,213 | 879,161,414 | 1,154,325,988 | 697,783,898 | 888,931,048 | 1,177,670,081 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.75 | 0.03 | 0.40 | 0.43 | 2.54 | 1.62 | 1.05 | 0.31 | 0.81 | 1.58 | 0.52 | 1.50 | 1.92 | 0.72 | 1.26 | 2.94 | 0.28 | 0.84 | 0.51 | 0.75 |
D/E | 1.05 | 0.87 | 0.62 | 0.42 | 0.47 | 0.59 | 0.42 | 0.26 | 0.33 | 0.40 | 0.40 | 0.38 | 0.43 | 0.33 | 0.31 | 0.35 | 0.26 | 0.14 | 0.10 | 0.15 | 0.07 |
CA/CL | 0.79 | 0.82 | 0.95 | 1.60 | 1.18 | 1.25 | 1.44 | 2.04 | 1.35 | 1.12 | 1.35 | 1.17 | 1.18 | 1.33 | 1.21 | 1.27 | 1.17 | 1.16 | 1.48 | 1.17 | 1.62 |
TA/TL | 1.54 | 1.61 | 1.71 | 2.21 | 2.30 | 2.23 | 2.44 | 2.74 | 2.44 | 2.28 | 2.12 | 2.12 | 2.12 | 2.34 | 2.39 | 2.36 | 2.45 | 2.54 | 3.00 | 2.34 | 2.57 |
Total Debt | 86,554,365 | 88,700,000 | 78,700,000 | 135,940,000 | 160,057,543 | 218,167,745 | 171,628,835 | 217,612,829 | 300,665,295 | 395,637,960 | 511,431,248 | 508,740,326 | 630,761,606 | 710,916,956 | 1,364,161,496 | 1,582,059,847 | 1,174,203,545 | 646,915,647 | 456,815,897 | 765,134,411 | 525,499,850 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 9.62% | 13.54% | 14.23% | 6.84% | 5.82% | 4.41% | 7.67% | 8.04% | 6.89% | 4.91% | 4.96% | 6.38% | 6.25% | 5.59% | 5.67% | 6.23% | 5.64% | 3.65% | 6.18% | 7.80% | 5.21% |
ROE | 22.27% | 29.94% | 29.27% | 10.62% | 10.00% | 7.78% | 11.33% | 10.18% | 9.69% | 7.89% | 7.13% | 8.74% | 8.84% | 7.73% | 6.71% | 7.36% | 1.92% | 3.41% | 6.28% | 9.33% | 5.57% |
ROA | 0.00% | 11.32% | 12.14% | 5.81% | 5.66% | 4.29% | 6.68% | 6.47% | 5.72% | 4.42% | 3.76% | 4.62% | 4.66% | 4.43% | 4.36% | 4.86% | 1.06% | 2.39% | 4.55% | 5.25% | 3.47% |
NM % | 10.77% | 12.20% | 12.26% | 9.33% | 7.13% | 5.17% | 9.17% | 9.54% | 6.86% | 5.78% | 4.94% | 5.33% | 5.70% | 6.20% | 5.82% | 5.55% | 1.44% | 2.78% | 5.00% | 6.98% | 5.55% |
FCF / R% | 0.00% | 8.63% | 12.00% | -3.81% | -28.28% | -7.05% | 12.82% | -16.21% | -11.41% | -10.63% | -7.02% | -2.33% | -4.05% | -3.50% | 4.38% | -1.20% | 5.75% | 12.85% | 3.58% | 3.63% | 5.03% |
FCF / NI% | -159.42% | 70.72% | 97.85% | -40.84% | -396.65% | -136.26% | 139.70% | -169.91% | -166.35% | -184.02% | -142.07% | -43.71% | -71.08% | -55.98% | 63.61% | -17.64% | 398.28% | 371.74% | 62.06% | 50.46% | 85.82% |
Operating Margin (OM) | 0.00 | 0.10 | 0.15 | 0.16 | 0.16 | 0.18 | 0.26 | 0.23 | 0.15 | 0.19 | 0.17 | 0.17 | 0.21 | 0.23 | 0.18 | 0.19 | 0.17 | 0.20 | 0.22 | 0.24 | 0.26 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.11 | 0.18 | 0.22 | 0.20 | 0.15 | 0.12 | 0.19 | 0.36 | 0.31 | 0.27 | 0.29 | 0.36 | 0.39 | 0.46 | 0.61 | 0.63 | 0.16 | 0.29 | 0.57 | 0.88 | 0.74 |
SPS | 1.01 | 1.49 | 1.80 | 2.12 | 2.05 | 2.38 | 2.12 | 3.72 | 4.51 | 4.66 | 5.91 | 6.67 | 6.79 | 7.42 | 10.53 | 11.38 | 11.17 | 10.58 | 11.35 | 12.61 | 13.33 |
OCPS | 0.10 | 0.28 | 0.30 | 0.18 | 0.05 | 0.24 | 0.41 | -0.19 | 0.43 | 0.45 | 0.19 | 0.51 | 0.49 | 0.87 | 1.40 | 1.06 | 1.66 | 2.18 | 1.32 | 1.68 | 2.06 |
FCPS | -0.17 | 0.13 | 0.22 | -0.08 | -0.58 | -0.17 | 0.27 | -0.60 | -0.51 | -0.50 | -0.42 | -0.16 | -0.27 | -0.26 | 0.46 | -0.14 | 0.64 | 1.36 | 0.41 | 0.46 | 0.67 |
BVPS | 0.49 | 0.61 | 0.75 | 1.86 | 1.46 | 1.58 | 1.72 | 3.49 | 3.19 | 3.42 | 4.10 | 4.07 | 4.38 | 6.00 | 9.66 | 9.19 | 9.04 | 9.27 | 9.62 | 9.90 | 13.75 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.11 | 0.18 | 0.22 | 0.20 | 0.15 | 0.12 | 0.19 | 0.36 | 0.31 | 0.27 | 0.29 | 0.36 | 0.39 | 0.46 | 0.61 | 0.63 | 0.16 | 0.29 | 0.57 | 0.88 | 0.74 |
CAGR-SPS | 1.01 | 1.49 | 1.80 | 2.12 | 2.05 | 2.38 | 2.12 | 3.72 | 4.51 | 4.66 | 5.91 | 6.67 | 6.79 | 7.42 | 10.53 | 11.38 | 11.17 | 10.58 | 11.35 | 12.61 | 13.33 |
CAGR-OCPS | 0.10 | 0.28 | 0.30 | 0.18 | 0.05 | 0.24 | 0.41 | -0.19 | 0.43 | 0.45 | 0.19 | 0.51 | 0.49 | 0.87 | 1.40 | 1.06 | 1.66 | 2.18 | 1.32 | 1.68 | 2.06 |
CAGR-FCPS | -0.17 | 0.13 | 0.22 | -0.08 | -0.58 | -0.17 | 0.27 | -0.60 | -0.51 | -0.50 | -0.42 | -0.16 | -0.27 | -0.26 | 0.46 | -0.14 | 0.64 | 1.36 | 0.41 | 0.46 | 0.67 |
CAGR-BVPS | 0.49 | 0.61 | 0.75 | 1.86 | 1.46 | 1.58 | 1.72 | 3.49 | 3.19 | 3.42 | 4.10 | 4.07 | 4.38 | 6.00 | 9.66 | 9.19 | 9.04 | 9.27 | 9.62 | 9.90 | 13.75 |