
Beijing
002153.SZBeijing Shiji Information Technology Co., Ltd. Price (002153.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,615,565,790
(4.1635)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 109,076,540 | 148,410,513 | 193,108,942 | 279,475,328 | 442,732,505 | 406,620,993 | 610,247,365 | 720,871,724 | 789,986,333 | 1,094,586,280 | 2,186,072,061 | 1,986,663,614 | 2,662,608,134 | 2,961,186,590 | 3,097,519,391 | 3,662,540,116 | 3,317,319,888 | 3,214,698,885 | 2,595,347,495 | 2,749,328,749 |
Net Income | 21,048,827 | 35,324,465 | 57,390,980 | 101,261,176 | 142,217,978 | 131,664,286 | 213,897,872 | 264,113,700 | 294,778,718 | 359,633,268 | 382,047,507 | 360,995,723 | 388,790,331 | 419,028,697 | 463,482,459 | 368,017,553 | 11,069,316 | -413,384,458 | -742,072,413 | -104,622,631 |
FCF USD | 18,836,887 | 26,679,197 | 41,401,578 | 83,844,221 | 30,480,305 | 91,246,167 | 188,654,569 | 238,994,416 | 264,432,453 | 302,220,678 | 470,951,041 | 322,640,911 | 581,218,042 | 329,952,114 | 261,514,055 | 146,776,430 | -221,359,693 | -158,484,806 | -620,079,575 | -406,453,719 |
OCF USD | 26,269,093 | 50,295,008 | 54,631,242 | 105,307,812 | 168,128,227 | 145,853,782 | 203,266,424 | 275,207,163 | 317,474,581 | 393,188,250 | 484,459,916 | 338,309,932 | 613,237,760 | 513,062,230 | 499,339,508 | 528,066,977 | 203,947,057 | 215,884,558 | -225,629,161 | 63,453,946 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.08 | 0.49 | 0.00 | 0.00 | 5.61 | -0.14 | -0.06 | -0.58 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.04 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
CA/CL | 2.36 | 2.27 | 2.21 | 5.60 | 4.55 | 4.70 | 4.44 | 5.23 | 5.64 | 3.40 | 2.84 | 6.86 | 4.28 | 3.59 | 5.37 | 4.30 | 4.61 | 4.19 | 4.36 | 3.93 |
TA/TL | 2.73 | 2.94 | 2.88 | 7.01 | 6.73 | 7.02 | 6.51 | 7.36 | 7.77 | 4.51 | 4.42 | 8.64 | 6.52 | 4.89 | 7.66 | 6.88 | 7.41 | 6.43 | 6.79 | 6.34 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,400,000 | 6,652,074 | 28,511,052 | 33,581,250 | 227,226,404 | 192,051 | 83,335 | 352,277 | 83,133,472 | 63,329,877 | 35,098,308 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 19.90% | 24.85% | 31.14% | 14.82% | 19.13% | 16.01% | 21.29% | 21.07% | 20.13% | 14.03% | 17.29% | 6.74% | 5.68% | 7.68% | 6.02% | 4.90% | 0.27% | 0.28% | -1.78% | -0.21% |
ROE | 28.39% | 33.56% | 40.88% | 19.27% | 22.23% | 18.28% | 24.52% | 24.15% | 22.91% | 22.36% | 20.28% | 7.80% | 7.87% | 7.98% | 5.58% | 4.27% | 0.13% | -5.13% | -10.02% | -1.42% |
ROA | 0.00% | 21.87% | 25.42% | 15.98% | 20.85% | 16.26% | 21.37% | 21.06% | 20.08% | 15.21% | 15.97% | 7.07% | 6.70% | 6.26% | 5.31% | 4.27% | 0.10% | -3.94% | -7.74% | -0.51% |
NM % | 19.30% | 23.80% | 29.72% | 36.23% | 32.12% | 32.38% | 35.05% | 36.64% | 37.31% | 32.86% | 17.48% | 18.17% | 14.60% | 14.15% | 14.96% | 10.05% | 0.33% | -12.86% | -28.59% | -3.81% |
FCF / R% | 0.00% | 17.98% | 21.44% | 30.00% | 6.88% | 22.44% | 30.91% | 33.15% | 33.47% | 27.61% | 21.54% | 16.24% | 21.83% | 11.14% | 8.44% | 4.01% | -6.67% | -4.93% | -23.89% | -14.78% |
FCF / NI% | 88.55% | 74.83% | 71.83% | 82.73% | 18.69% | 64.57% | 82.51% | 87.12% | 86.35% | 83.34% | 119.18% | 86.53% | 143.23% | 77.64% | 48.19% | 31.55% | -1,999.76% | 38.34% | 83.56% | 821.41% |
Operating Margin (OM) | 0.00 | 0.34 | 0.41 | 0.63 | 0.64 | 0.93 | 0.84 | 1.03 | 1.20 | 1.12 | 0.72 | 0.95 | 0.84 | 0.83 | 0.91 | 0.83 | 0.88 | 0.74 | 0.60 | 0.52 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.01 | 0.02 | 0.03 | 0.05 | 0.06 | 0.06 | 0.09 | 0.11 | 0.12 | 0.15 | 0.16 | 0.15 | 0.14 | 0.15 | 0.17 | 0.30 | 0.00 | -0.15 | -0.27 | -0.04 |
SPS | 0.07 | 0.08 | 0.11 | 0.14 | 0.19 | 0.17 | 0.26 | 0.30 | 0.33 | 0.46 | 0.93 | 0.84 | 0.97 | 1.08 | 1.13 | 2.95 | 1.22 | 1.18 | 0.95 | 1.05 |
OCPS | 0.02 | 0.03 | 0.03 | 0.05 | 0.07 | 0.06 | 0.09 | 0.12 | 0.13 | 0.17 | 0.21 | 0.14 | 0.22 | 0.19 | 0.18 | 0.43 | 0.07 | 0.08 | -0.08 | 0.02 |
FCPS | 0.01 | 0.01 | 0.02 | 0.04 | 0.01 | 0.04 | 0.08 | 0.10 | 0.11 | 0.13 | 0.20 | 0.14 | 0.21 | 0.12 | 0.10 | 0.12 | -0.08 | -0.06 | -0.23 | -0.16 |
BVPS | 0.05 | 0.06 | 0.08 | 0.28 | 0.28 | 0.32 | 0.38 | 0.47 | 0.56 | 0.78 | 0.81 | 1.98 | 1.86 | 1.97 | 3.24 | 7.51 | 3.36 | 3.25 | 3.00 | 3.12 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.01 | 0.02 | 0.03 | 0.05 | 0.06 | 0.06 | 0.09 | 0.11 | 0.12 | 0.15 | 0.16 | 0.15 | 0.14 | 0.15 | 0.17 | 0.30 | 0.00 | -0.15 | -0.27 | -0.04 |
CAGR-SPS | 0.07 | 0.08 | 0.11 | 0.14 | 0.19 | 0.17 | 0.26 | 0.30 | 0.33 | 0.46 | 0.93 | 0.84 | 0.97 | 1.08 | 1.13 | 2.95 | 1.22 | 1.18 | 0.95 | 1.05 |
CAGR-OCPS | 0.02 | 0.03 | 0.03 | 0.05 | 0.07 | 0.06 | 0.09 | 0.12 | 0.13 | 0.17 | 0.21 | 0.14 | 0.22 | 0.19 | 0.18 | 0.43 | 0.07 | 0.08 | -0.08 | 0.02 |
CAGR-FCPS | 0.01 | 0.01 | 0.02 | 0.04 | 0.01 | 0.04 | 0.08 | 0.10 | 0.11 | 0.13 | 0.20 | 0.14 | 0.21 | 0.12 | 0.10 | 0.12 | -0.08 | -0.06 | -0.23 | -0.16 |
CAGR-BVPS | 0.05 | 0.06 | 0.08 | 0.28 | 0.28 | 0.32 | 0.38 | 0.47 | 0.56 | 0.78 | 0.81 | 1.98 | 1.86 | 1.97 | 3.24 | 7.51 | 3.36 | 3.25 | 3.00 | 3.12 |