
Guilin
002275.SZGuilin Sanjin Pharmaceutical Co., Ltd. Price (002275.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
585,137,207
(0.4138)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Guilin Sanjin Pharmaceutical Co., Ltd.Currency: CNY
YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 197.39M | 379.58M | 306.06M | 1.15B | 1.07B | 1.17B | 1.04B | 690.18M | 626.30M | 706.89M | 719.82M | 733.52M | 1.22B | 1.17B | 1.36B | 1.48B | 1.27B | 1.06B | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 3.60M | 0.00 | 109.00M | 309.00M | 250.00M | 105.60M | 210.66M | 364.60M | 1.27k | 67.50M | 355.34M | 221.77M | 161.24M | 304.69M | |
Net Receivables | 1.00 | 1.00 | 398.09M | 0.00 | 350.43M | 294.50M | 451.21M | 526.08M | 544.74M | 473.56M | 469.61M | 626.98M | 634.10M | 540.40M | 367.38M | 413.03M | 542.51M | 481.25M | |
Inventory | 56.27M | 58.04M | 46.38M | 58.54M | 86.32M | 110.86M | 110.19M | 154.07M | 149.04M | 188.67M | 153.34M | 198.78M | 148.43M | 176.34M | 194.37M | 284.16M | 244.90M | 255.96M | |
Other Current Assets | 213.07M | 299.61M | 56.52M | 12.46M | 19.77M | 66.90M | 117.16M | 321.29M | 320.44M | 104.10M | 213.44M | 368.09M | 126.79M | 34.28M | 100.90M | 57.50M | 82.64M | 96.05M | |
Total Current Assets | 466.73M | 737.23M | 807.04M | 1.74B | 1.53B | 1.64B | 1.73B | 1.71B | 1.64B | 1.54B | 1.58B | 1.95B | 2.13B | 1.99B | 2.38B | 2.45B | 2.30B | 2.20B | |
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 311.31M | 298.02M | 286.31M | 273.72M | 273.79M | 385.39M | 566.27M | 764.32M | 932.53M | 1.01B | 1.04B | 1.03B | 1.05B | 1.22B | 1.30B | 1.31B | 1.23B | 1.16B | |
Goodwill | 5.06M | 5.06M | 5.06M | 5.06M | 5.06M | 5.06M | 5.06M | 7.22M | 7.22M | 7.22M | 7.22M | 5.70M | 5.70M | 5.70M | 5.70M | 5.70M | 5.70M | 5.70M | |
Intangible Assets | 29.24M | 27.38M | 52.21M | 27.94M | 158.46M | 154.10M | 168.17M | 187.52M | 179.37M | 171.95M | 180.57M | 172.70M | 176.22M | 174.23M | 174.55M | 178.36M | 168.28M | 153.56M | |
Long Term Investments | 2.00 | 2.00 | 0.00 | 2.00 | 0.00 | 1.00 | 3.61M | 3.61M | 5.37M | 17.40M | 52.49M | 53.94M | 28.10M | -60,441,299.02 | -351,134,715.05 | -217,559,535.00 | -28,622,334.77 | 54.29M | |
Tax Assets | 12.91M | 4.87M | 9.34M | 7.88M | 7.22M | 7.44M | 10.07M | 11.10M | 10.86M | 12.09M | 13.25M | 15.04M | 13.80M | 9.91M | 8.83M | 11.35M | 8.53M | 9.33M | |
Other Non-Current Assets | 6.57M | 6.27M | 5.80M | 5.65M | 6.59M | 9.18M | 5.63M | 5.34M | 7.76M | 4.13M | 3.20M | 3.81M | 3.20M | 75.74M | 364.17M | 350.60M | 287.00M | 361.85M | |
Total Non-Current Assets | 365.08M | 341.60M | 358.71M | 320.25M | 451.12M | 561.18M | 758.80M | 979.10M | 1.14B | 1.22B | 1.29B | 1.28B | 1.28B | 1.43B | 1.50B | 1.64B | 1.67B | 1.74B | |
Other Assets | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | |
Total Assets | 831.81M
+0% |
1.08B
+30% |
1.17B
+8% |
2.06B
+77% |
1.98B
-4% |
2.20B
+11% |
2.49B
+13% |
2.69B
+8% |
2.78B
+4% |
2.76B
-1% |
2.87B
+4% |
3.23B
+13% |
3.41B
+5% |
3.42B
+0% |
3.88B
+14% |
4.10B
+6% |
3.96B
-3% |
3.94B
-1% |
|
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 41.97M | 45.03M | 35.86M | 147.30M | 59.76M | 101.65M | 158.14M | 190.50M | 137.93M | 117.16M | 109.09M | 135.96M | 162.62M | 125.17M | 91.56M | 180.24M | 133.92M | 201.38M | |
Short Term Debt | 0.00 | 179.00M | 178.10M | 25.00M | 0.00 | 0.00 | 0.00 | 21.10M | 50.00M | 150.73M | 50.00M | 100.00M | 100.00M | 100.12M | 150.08M | 251.68M | 140.01M | 274.20M | |
Tax Payables | 16.06M | 23.89M | 40.00M | 34.89M | 29.38M | 14.79M | 39.16M | 48.14M | 53.21M | 35.60M | 66.47M | 91.72M | 91.52M | 44.13M | 32.66M | 47.27M | 93.16M | 46.34M | |
Deferred Revenue | 0.00 | 93.19M | 107.23M | 112.53M | 90.45M | 76.00M | 112.19M | 144.52M | 146.86M | 131.03M | 170.46M | 213.59M | 91.52M | 146.22M | 311.20M | 337.95M | 170.01M | 0.00 | |
Other Current Liabilities | 130.90M | 92.85M | 116.02M | 65.12M | 86.15M | 87.76M | 117.81M | 105.43M | -37,763,820.00 | 96.91M | -53,806,746.00 | -77,531,212.00 | 39.33M | 135.85M | 151.36M | 217.24M | 309.84M | 371.91M | |
Total Current Liabilities | 188.94M | 340.77M | 369.98M | 272.31M | 175.28M | 204.20M | 315.12M | 365.18M | 350.24M | 310.00M | 342.22M | 463.74M | 484.99M | 405.27M | 589.31M | 829.23M | 846.94M | 893.83M | |
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 8.81M | 8.81M | 6.61M | 5.51M | 4.40M | 3.30M | 2.23M | 1.12M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 74.84M | 335.87M | 314.87M | 206.48M | 134.87M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 112.83M | 106.59M | 102.04M | 111.91M | 114.48M | 105.12M | 94.90M | 111.22M | 97.85M | 89.04M | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 190.68 | -59,896,649.48 | 575.92k | 733.17k | 330.64k | 0.00 | |
Other Non-Current Liabilities | 6.74M | 0.00 | 2.06M | 1.19M | 1.79M | 10.67M | 89.92M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 | 14.95M | -97,386,778.00 | 0.00 | 1.00 | 1.34M | |
Total Non-Current Liabilities | 15.55M | 8.81M | 8.67M | 6.69M | 6.19M | 13.98M | 92.15M | 120.94M | 112.83M | 106.59M | 102.04M | 111.91M | 114.48M | 194.91M | 333.96M | 426.82M | 304.66M | 225.25M | |
Other Liabilities | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -10.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.73M | 0.00 | 0.00 | 0.00 | 0.00 | 102.53M | 87.93M | 78.45M | 60.95M | |
Total Liabilities | 204.48M
+0% |
349.58M
+71% |
378.65M
+8% |
279.00M
-26% |
181.47M
-35% |
218.18M
+20% |
407.26M
+87% |
486.11M
+19% |
463.07M
-5% |
416.59M
-10% |
444.26M
+7% |
575.65M
+30% |
599.47M
+4% |
600.18M
+0% |
923.27M
+54% |
1.26B
+36% |
1.15B
-8% |
1.12B
-3% |
|
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | |
Common Stock | 120.00M | 408.00M | 408.00M | 454.00M | 454.00M | 590.20M | 590.20M | 590.20M | 590.20M | 590.20M | 590.20M | 590.20M | 590.20M | 590.20M | 590.20M | 590.20M | 587.57M | 587.57M | |
Retained Earnings | 390.76M | 252.36M | 283.90M | 390.10M | 381.81M | 543.53M | 607.81M | 689.04M | 763.87M | 750.31M | 819.64M | 1.05B | 1.23B | 1.41B | 1.56B | 1.44B | 1.25B | 1.26B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 329.96M | 329.96M | 329.96M | 329.96M | 329.96M | 328.82M | 326.14M | 409.87M | 403.50M | |
Other Total Stockholders Equity | 108.41M | 60.42M | 86.37M | 804.77M | 956.00M | 849.09M | 879.88M | 674.09M | 966.50M | 376.38M | 1.02B | 1.02B | 661.27M | 481.78M | 481.78M | 481.78M | 568.52M | 568.52M | |
Total Stockholders Equity | 619.17M | 720.78M | 778.26M | 1.77B | 1.79B | 1.98B | 2.08B | 2.20B | 2.32B | 2.34B | 2.43B | 2.65B | 2.81B | 2.82B | 2.96B | 2.84B | 2.81B | 2.82B | |
Minority Interest | 8.16M | 8.48M | 8.84M | 9.36M | 7.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Equity | 627.33M
+0% |
729.25M
+16% |
787.10M
+8% |
1.78B
+127% |
1.80B
+1% |
1.98B
+10% |
2.08B
+5% |
2.20B
+6% |
2.32B
+5% |
2.34B
+1% |
2.43B
+4% |
2.65B
+9% |
2.81B
+6% |
2.82B
+0% |
2.96B
+5% |
2.84B
-4% |
2.81B
-1% |
2.82B
+0% |
|
Total Liabilities And Total Equity | 831.81M
+0% |
1.08B
+30% |
1.17B
+8% |
2.06B
+77% |
1.98B
-4% |
2.20B
+11% |
2.49B
+13% |
2.69B
+8% |
2.78B
+4% |
2.76B
-1% |
2.87B
+4% |
3.23B
+13% |
3.41B
+5% |
3.42B
+0% |
3.88B
+14% |
4.10B
+6% |
3.96B
-3% |
3.94B
-1% |
|
Additional Metrics | |||||||||||||||||||
Total Investments | 4.57M
+0% |
4.33M
-5% |
3.60M
-17% |
3.64M
+1% |
3.60M
-1% |
3.59M
0% |
3.61M
+1% |
3.61M
0% |
5.37M
+49% |
15.40M
+187% |
50.60M
+229% |
53.88M
+6% |
28.10M
-48% |
7.06M
-75% |
4.20M
-40% |
4.21M
+0% |
132.61M
+3,051% |
97.69M
-26% |
|
Total Debt | 8.81M
+0% |
179.00M
+1,933% |
178.10M
-1% |
26.10M
-85% |
1.10M
-96% |
1.10M
+0% |
1.10M
+0% |
21.10M
+1,818% |
50.00M
+137% |
50.00M
+0% |
50.00M
+0% |
100.00M
+100% |
100.00M
+0% |
184.23M
+84% |
399.54M
+117% |
609.10M
+52% |
465.88M
-24% |
409.07M
-12% |
|
Net Debt | -188,579,949.00 | -200,583,947.00 | -127,961,409.00 | -1,121,430,067.00 | -1,072,534,817.00 | -1,166,573,427.00 | -1,035,560,492.00 | -669,078,794.00 | -576,300,103.00 | -656,889,832.00 | -669,821,339.00 | -633,515,513.00 | -1,117,334,787.00 | -984,337,980.00 | -962,366,695.00 | -868,575,629.00 | -799,830,632.00 | -529,772,149.00 |