Tibet
002287.SZTibet Cheezheng Tibetan Medicine Co., Ltd. Price (002287.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
530,097,455
(0.0238)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tibet Cheezheng Tibetan Medicine Co., Ltd.Currency: CNY
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
267.92M
+0% |
339.27M
+27% |
413.48M
+22% |
469.30M
+13% |
523.65M
+12% |
789.23M
+51% |
934.27M
+18% |
969.47M
+4% |
950.11M
-2% |
994.73M
+5% |
968.35M
-3% |
1.05B
+9% |
1.21B
+15% |
1.40B
+16% |
1.48B
+5% |
1.77B
+20% |
2.04B
+15% |
2.01B
-2% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 56.75M | 63.28M | 70.63M | 97.25M | 135.93M | 359.25M | 436.59M | 356.38M | 250.05M | 201.05M | 150.03M | 133.12M | 147.96M | 180.30M | 206.73M | 265.34M | 324.14M | 323.31M | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
211.17M
+0% |
275.99M
+31% |
342.85M
+24% |
372.05M
+9% |
387.72M
+4% |
429.97M
+11% |
497.69M
+16% |
613.09M
+23% |
700.05M
+14% |
793.68M
+13% |
818.32M
+3% |
920.03M
+12% |
1.07B
+16% |
1.22B
+15% |
1.27B
+4% |
1.51B
+19% |
1.72B
+14% |
1.69B
-2% |
|
| Gross Profit Ratio | (0.79%) | (0.81%) | (0.83%) | (0.79%) | (0.74%) | (0.54%) | (0.53%) | (0.63%) | (0.74%) | (0.80%) | (0.85%) | (0.87%) | (0.88%) | (0.87%) | (0.86%) | (0.85%) | (0.84%) | (0.84%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.30M | 25.45M | 31.26M | 30.55M | 28.89M | 25.76M | 36.81M | 55.55M | 60.32M | 70.82M | 55.09M | 50.54M | |
| General and Administrative | 16.99M | 30.65M | 33.95M | 39.02M | 49.91M | 52.76M | 24.06M | 29.68M | 23.49M | 26.99M | 22.98M | 18.00M | 21.24M | 55.19M | 33.84M | 43.24M | 47.67M | 55.29M | |
| Selling, General & Admin... | 117.50M | 181.72M | 211.81M | 223.83M | 236.39M | 236.71M | 241.84M | 311.38M | 376.93M | 437.07M | 485.95M | 535.51M | 651.22M | 754.90M | 748.75M | 885.94M | 985.84M | 1.11B | |
| Selling & Marketing Exp... | 100.51M | 151.07M | 177.86M | 184.81M | 186.48M | 183.95M | 217.78M | 281.70M | 353.44M | 410.08M | 462.97M | 517.51M | 629.99M | 699.72M | 714.90M | 842.71M | 938.17M | 672.13M | |
| Depreciation and Amortiz... | 5.42M | 9.97M | 9.86M | 9.81M | 8.84M | 12.18M | 15.60M | 24.02M | 25.40M | 33.24M | 30.55M | 22.68M | 24.58M | 36.09M | 43.84M | 66.54M | 85.91M | 95.77M | |
| Other Expenses | 7.20M | 8.75M | 3.75M | 13.35M | 19.88M | 7.68M | 15.85M | 38.43M | 53.29M | 18.31M | 38.47M | 2.37M | -3,713,970.69 | 43.49M | 37.53M | 50.52M | 77.98M | 844.24k | |
| Total Operating Expenses | 121.87M | 187.37M | 218.19M | 231.77M | 243.48M | 245.75M | 298.45M | 388.88M | 465.20M | 542.71M | 566.60M | 605.59M | 744.52M | 853.95M | 846.60M | 1.01B | 1.12B | 1.16B | |
| Cost and Exponses | 178.62M | 250.65M | 288.82M | 329.02M | 379.41M | 605.01M | 735.04M | 745.26M | 715.25M | 743.76M | 716.63M | 738.71M | 892.48M | 1.03B | 1.05B | 1.27B | 1.44B | 1.54B | |
| Operating Income | |||||||||||||||||||
| Operating Income |
97.28M
+0% |
109.08M
+12% |
133.44M
+22% |
149.79M
+12% |
154.10M
+3% |
195.30M
+27% |
207.01M
+6% |
219.71M
+6% |
232.91M
+6% |
273.09M
+17% |
275.32M
+1% |
321.66M
+17% |
354.05M
+10% |
401.53M
+13% |
457.28M
+14% |
790.21M
+73% |
521.54M
-34% |
466.28M
-11% |
|
| Operating Income Ratio | (0.36%) | (0.32%) | (0.32%) | (0.32%) | (0.29%) | (0.25%) | (0.22%) | (0.23%) | (0.25%) | (0.27%) | (0.28%) | (0.31%) | (0.29%) | (0.29%) | (0.31%) | (0.45%) | (0.26%) | (0.23%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 4.23M | 8.29M | 9.96M | 10.79M | 11.70M | 10.82M | 11.36M | 3.96M | 4.39M | 2.88M | 3.38M | 32.96M | 16.57M | 42.66M | 34.44M | 16.96M | 13.14M | |
| Interest Expenses | 0.00 | 336.60k | 214.20k | 0.00 | 81.10k | 144.39k | 129.29k | 180.10k | 3.78M | 560.08k | 3.08M | 3.90M | 0.00 | 1.80M | 19.53M | 53.43M | 56.42M | 63.07M | |
| Total Other Income/Exp... | 7.14M | 8.47M | 3.70M | 22.84M | 30.36M | 7.64M | 15.84M | 38.19M | 53.15M | 18.29M | 38.33M | 241.63k | 29.07M | -269,931.00 | -10,643,796.00 | -2,292,201.00 | -2,338,679.00 | 178.13M | |
| EBITDA | |||||||||||||||||||
| EBITDA | 95.59M | 127.86M | 146.31M | 150.08M | 182.77M | 196.40M | 214.83M | 248.22M | 260.26M | 325.48M | 347.55M | 348.94M | 380.98M | 442.32M | 509.72M | 617.22M | 721.11M | 805.09M | |
| EBITDA ratio | (0.36%) | (0.38%) | (0.35%) | (0.32%) | (0.35%) | (0.25%) | (0.23%) | (0.27%) | (0.28%) | (0.33%) | (0.36%) | (0.34%) | (0.31%) | (0.31%) | (0.35%) | (0.51%) | (0.33%) | (0.40%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 104.42M | 117.55M | 137.14M | 162.67M | 173.93M | 202.94M | 222.85M | 257.90M | 286.06M | 291.37M | 313.76M | 324.03M | 350.33M | 401.26M | 446.70M | 787.91M | 519.20M | 644.41M | |
| Income Before Tax Ratio | (0.39%) | (0.35%) | (0.33%) | (0.35%) | (0.33%) | (0.26%) | (0.24%) | (0.27%) | (0.30%) | (0.29%) | (0.32%) | (0.31%) | (0.29%) | (0.29%) | (0.30%) | (0.45%) | (0.25%) | (0.32%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 70.61k | 1.62M | 1.19M | 1.48M | 3.34M | 32.29M | 35.05M | 46.73M | 50.59M | 30.01M | 25.98M | 23.26M | 32.89M | 36.87M | 40.78M | 77.09M | 49.69M | 65.24M | |
| Net Income | |||||||||||||||||||
| Net Income | 105.95M
+0% |
115.84M
+9% |
135.80M
+17% |
160.81M
+18% |
170.46M
+6% |
170.72M
+0% |
190.18M
+11% |
213.37M
+12% |
237.53M
+11% |
264.91M
+12% |
289.86M
+9% |
300.84M
+4% |
318.77M
+6% |
364.25M
+14% |
403.96M
+11% |
715.88M
+77% |
472.54M
-34% |
581.20M
+23% |
|
| Net Income Ratio | (0.40%) | (0.34%) | (0.33%) | (0.34%) | (0.33%) | (0.22%) | (0.20%) | (0.22%) | (0.25%) | (0.27%) | (0.30%) | (0.29%) | (0.26%) | (0.26%) | (0.27%) | (0.40%) | (0.23%) | (0.29%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.04 | 0.25 | 0.28 | 0.32 | 0.32 | 0.32 | 0.36 | 0.41 | 0.45 | 0.50 | 0.55 | 0.57 | 0.60 | 0.69 | 0.76 | 1.35 | 0.89 | 1.10 | |
| Diluted EPS | 2.04 | 0.25 | 0.28 | 0.32 | 0.32 | 0.32 | 0.36 | 0.41 | 0.45 | 0.50 | 0.55 | 0.57 | 0.60 | 0.69 | 0.76 | 1.35 | 0.89 | 1.10 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 51.91M | 470.00M | 476.51M | 497.11M | 526.94M | 527.74M | 525.35M | 522.70M | 522.71M | 527.08M | 527.12M | 527.12M | 527.15M | 527.74M | 528.61M | 528.63M | 530.22M | 529.71M | |
| Diluted Share Outstanding | 51.91M | 470.00M | 476.51M | 497.11M | 526.94M | 527.74M | 525.35M | 522.70M | 522.71M | 527.12M | 527.16M | 527.12M | 527.15M | 527.74M | 528.61M | 529.22M | 530.22M | 530.10M | |