Tibet
002287.SZTibet Cheezheng Tibetan Medicine Co., Ltd. Price (002287.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
530,097,455
(0.0238)%2023 - Income Statement Summary
| Revenue | 2.01B USD |
| Cost of Revenue | 323.31M USD |
| Gross Profit | 1.69B USD |
| Operating Expenses | 1.16B USD |
| Operating Income | 466.28M USD |
| Other Expenses | 844.24K USD |
| Net Income | 581.20M USD |
Income Statement
Tibet Cheezheng Tibetan Medicine Co., Ltd.Currency: CNY
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
267,916,235.00
+0% |
339,273,207.00
+27% |
413,480,079.00
+22% |
469,298,025.00
+13% |
523,645,170.00
+12% |
789,225,148.00
+51% |
934,274,709.00
+18% |
969,466,771.00
+4% |
950,105,636.00
-2% |
994,727,830.00
+5% |
968,353,943.00
-3% |
1,053,150,898.00
+9% |
1,213,209,064.00
+15% |
1,402,676,904.00
+16% |
1,476,213,803.00
+5% |
1,770,485,989.00
+20% |
2,044,789,340.00
+15% |
2,010,312,806.00
-2% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 56,749,852.00 | 63,278,596.00 | 70,633,519.00 | 97,248,202.00 | 135,926,098.00 | 359,252,325.00 | 436,586,587.00 | 356,379,482.00 | 250,051,797.00 | 201,047,419.00 | 150,031,747.00 | 133,123,809.00 | 147,956,548.00 | 180,298,044.00 | 206,732,503.00 | 265,342,490.00 | 324,139,536.00 | 323,314,878.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
211,166,383.00
+0% |
275,994,611.00
+31% |
342,846,560.00
+24% |
372,049,823.00
+9% |
387,719,072.00
+4% |
429,972,823.00
+11% |
497,688,122.00
+16% |
613,087,289.00
+23% |
700,053,839.00
+14% |
793,680,411.00
+13% |
818,322,196.00
+3% |
920,027,089.00
+12% |
1,065,252,516.00
+16% |
1,222,378,860.00
+15% |
1,269,481,300.00
+4% |
1,505,143,499.00
+19% |
1,720,649,804.00
+14% |
1,686,997,928.00
-2% |
|
| Gross Profit Ratio | (0.79%) | (0.81%) | (0.83%) | (0.79%) | (0.74%) | (0.54%) | (0.53%) | (0.63%) | (0.74%) | (0.80%) | (0.85%) | (0.87%) | (0.88%) | (0.87%) | (0.86%) | (0.85%) | (0.84%) | (0.84%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,296,085.00 | 25,446,639.00 | 31,262,472.00 | 30,545,111.00 | 28,894,681.00 | 25,762,509.00 | 36,813,975.00 | 55,549,215.00 | 60,324,497.00 | 70,822,936.00 | 55,093,698.00 | 50,538,872.00 | |
| General and Administrative | 16,987,860.00 | 30,649,909.00 | 33,950,085.00 | 39,021,271.00 | 49,914,061.00 | 52,762,541.00 | 24,063,470.00 | 29,678,324.00 | 23,491,414.00 | 26,990,096.00 | 22,979,480.00 | 18,000,984.00 | 21,235,956.00 | 55,185,052.00 | 33,843,875.00 | 43,236,404.00 | 47,673,884.00 | 55,293,832.00 | |
| Selling, General & Admin... | 117,498,001.00 | 181,722,648.00 | 211,813,633.00 | 223,829,732.00 | 236,394,782.00 | 236,714,854.00 | 241,841,989.00 | 311,382,982.00 | 376,926,904.00 | 437,069,183.00 | 485,946,500.00 | 535,508,194.00 | 651,222,020.00 | 754,903,370.00 | 748,746,837.00 | 885,944,927.00 | 985,841,496.00 | 1,111,921,241.00 | |
| Selling & Marketing Exp... | 100,510,140.00 | 151,072,739.00 | 177,863,548.00 | 184,808,460.00 | 186,480,720.00 | 183,952,312.00 | 217,778,519.00 | 281,704,657.00 | 353,435,489.00 | 410,079,086.00 | 462,967,020.00 | 517,507,210.00 | 629,986,063.00 | 699,718,318.00 | 714,902,962.00 | 842,708,523.00 | 938,167,612.00 | 672,134,183.00 | |
| Depreciation and Amortiz... | 5,423,060.00 | 9,970,419.00 | 9,864,016.00 | 9,807,201.00 | 8,838,629.00 | 12,184,874.00 | 15,596,876.00 | 24,019,101.00 | 25,402,143.00 | 33,244,684.00 | 30,553,635.00 | 22,675,399.00 | 24,576,523.00 | 36,086,096.00 | 43,844,133.00 | 66,537,626.00 | 85,909,801.00 | 95,771,825.00 | |
| Other Expenses | 7,198,614.00 | 8,752,243.00 | 3,754,053.00 | 13,351,888.00 | 19,884,856.00 | 7,675,908.00 | 15,851,305.00 | 38,434,768.00 | 53,294,588.00 | 18,306,719.00 | 38,466,904.00 | 2,369,091.00 | -3,713,970.69 | 43,493,311.00 | 37,528,100.00 | 50,515,072.00 | 77,980,782.00 | 844,240.00 | |
| Total Operating Expenses | 121,874,062.00 | 187,372,974.00 | 218,188,753.00 | 231,772,653.00 | 243,482,000.00 | 245,753,592.00 | 298,451,067.00 | 388,882,081.00 | 465,195,670.00 | 542,714,579.00 | 566,602,633.00 | 605,585,056.00 | 744,523,389.00 | 853,945,897.00 | 846,599,435.00 | 1,007,282,936.00 | 1,118,915,977.00 | 1,161,615,874.00 | |
| Cost and Exponses | 178,623,915.00 | 250,651,571.00 | 288,822,272.00 | 329,020,855.00 | 379,408,099.00 | 605,005,917.00 | 735,037,655.00 | 745,261,564.00 | 715,247,467.00 | 743,761,999.00 | 716,634,380.00 | 738,708,865.00 | 892,479,937.00 | 1,034,243,942.00 | 1,053,331,939.00 | 1,272,625,427.00 | 1,443,055,514.00 | 1,544,033,111.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
97,278,316.00
+0% |
109,078,309.00
+12% |
133,437,300.00
+22% |
149,785,503.00
+12% |
154,103,345.00
+3% |
195,303,878.00
+27% |
207,009,422.00
+6% |
219,710,790.00
+6% |
232,911,649.00
+6% |
273,085,819.00
+17% |
275,315,356.00
+1% |
321,663,216.00
+17% |
354,046,497.00
+10% |
401,528,585.00
+13% |
457,278,974.00
+14% |
790,206,340.00
+73% |
521,541,007.00
-34% |
466,279,690.00
-11% |
|
| Operating Income Ratio | (0.36%) | (0.32%) | (0.32%) | (0.32%) | (0.29%) | (0.25%) | (0.22%) | (0.23%) | (0.25%) | (0.27%) | (0.28%) | (0.31%) | (0.29%) | (0.29%) | (0.31%) | (0.45%) | (0.26%) | (0.23%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 4,225,972.00 | 8,288,081.00 | 9,960,911.00 | 10,790,322.00 | 11,700,299.00 | 10,817,722.00 | 11,355,583.00 | 3,956,032.00 | 4,388,588.00 | 2,876,762.00 | 3,381,962.00 | 32,956,994.00 | 16,569,146.00 | 42,658,300.00 | 34,440,262.00 | 16,963,762.00 | 13,137,410.00 | |
| Interest Expenses | 0.00 | 336,600.00 | 214,200.00 | 0.00 | 81,101.00 | 144,392.00 | 129,292.00 | 180,101.00 | 3,784,851.00 | 560,083.00 | 3,082,952.00 | 3,904,331.00 | 0.00 | 1,800,000.00 | 19,529,414.00 | 53,426,650.00 | 56,423,458.00 | 63,069,765.00 | |
| Total Other Income/Exp... | 7,143,657.00 | 8,474,705.00 | 3,701,113.00 | 22,841,339.00 | 30,363,042.00 | 7,639,352.00 | 15,837,353.00 | 38,188,949.00 | 53,152,633.00 | 18,285,265.00 | 38,327,745.00 | 241,631.00 | 29,069,034.00 | -269,931.00 | -10,643,796.00 | -2,292,201.00 | -2,338,679.00 | 178,133,180.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 95,592,292.00 | 127,860,034.00 | 146,314,320.00 | 150,084,371.00 | 182,766,650.00 | 196,404,106.00 | 214,833,930.00 | 248,224,309.00 | 260,260,311.00 | 325,478,761.00 | 347,553,780.00 | 348,941,616.00 | 380,980,023.00 | 442,318,581.00 | 509,723,387.00 | 617,215,135.00 | 721,112,348.00 | 805,087,793.00 | |
| EBITDA ratio | (0.36%) | (0.38%) | (0.35%) | (0.32%) | (0.35%) | (0.25%) | (0.23%) | (0.27%) | (0.28%) | (0.33%) | (0.36%) | (0.34%) | (0.31%) | (0.31%) | (0.35%) | (0.51%) | (0.33%) | (0.40%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 104,421,973.00 | 117,553,014.00 | 137,138,413.00 | 162,665,930.00 | 173,928,021.00 | 202,943,230.00 | 222,846,775.00 | 257,899,739.00 | 286,064,282.00 | 291,371,084.00 | 313,762,505.00 | 324,032,307.00 | 350,332,526.00 | 401,258,654.00 | 446,702,322.00 | 787,914,133.00 | 519,202,327.00 | 644,412,870.00 | |
| Income Before Tax Ratio | (0.39%) | (0.35%) | (0.33%) | (0.35%) | (0.33%) | (0.26%) | (0.24%) | (0.27%) | (0.30%) | (0.29%) | (0.32%) | (0.31%) | (0.29%) | (0.29%) | (0.30%) | (0.45%) | (0.25%) | (0.32%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 70,607.00 | 1,621,943.00 | 1,186,326.00 | 1,481,570.00 | 3,338,014.00 | 32,292,795.00 | 35,046,965.00 | 46,734,588.00 | 50,594,798.00 | 30,013,707.00 | 25,976,929.00 | 23,259,689.00 | 32,891,207.00 | 36,869,290.00 | 40,784,663.00 | 77,088,310.00 | 49,693,747.00 | 65,235,125.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 105,950,265.00
+0% |
115,840,374.00
+9% |
135,795,272.00
+17% |
160,812,032.00
+18% |
170,461,486.00
+6% |
170,718,429.00
+0% |
190,179,498.00
+11% |
213,372,739.00
+12% |
237,534,133.00
+11% |
264,911,033.00
+12% |
289,861,633.00
+9% |
300,842,399.00
+4% |
318,767,001.00
+6% |
364,254,312.00
+14% |
403,961,153.00
+11% |
715,876,201.00
+77% |
472,542,429.00
-34% |
581,198,850.00
+23% |
|
| Net Income Ratio | (0.40%) | (0.34%) | (0.33%) | (0.34%) | (0.33%) | (0.22%) | (0.20%) | (0.22%) | (0.25%) | (0.27%) | (0.30%) | (0.29%) | (0.26%) | (0.26%) | (0.27%) | (0.40%) | (0.23%) | (0.29%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.04 | 0.25 | 0.28 | 0.32 | 0.32 | 0.32 | 0.36 | 0.41 | 0.45 | 0.50 | 0.55 | 0.57 | 0.60 | 0.69 | 0.76 | 1.35 | 0.89 | 1.10 | |
| Diluted EPS | 2.04 | 0.25 | 0.28 | 0.32 | 0.32 | 0.32 | 0.36 | 0.41 | 0.45 | 0.50 | 0.55 | 0.57 | 0.60 | 0.69 | 0.76 | 1.35 | 0.89 | 1.10 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 51,908,993.00 | 469,998,426.00 | 476,507,080.00 | 497,113,642.00 | 526,942,723.00 | 527,737,003.00 | 525,354,273.00 | 522,696,383.00 | 522,709,563.00 | 527,081,249.00 | 527,116,993.00 | 527,117,295.00 | 527,149,003.00 | 527,742,979.00 | 528,606,587.00 | 528,634,028.00 | 530,223,760.00 | 529,710,946.00 | |
| Diluted Share Outstanding | 51,908,993.00 | 469,998,426.00 | 476,507,080.00 | 497,113,642.00 | 526,942,723.00 | 527,737,003.00 | 525,354,273.00 | 522,696,383.00 | 522,709,563.00 | 527,115,712.00 | 527,156,763.00 | 527,117,295.00 | 527,149,003.00 | 527,742,979.00 | 528,606,587.00 | 529,220,227.00 | 530,223,760.00 | 530,097,455.00 | |