Guangdong
002295.SZGuangdong JingYi Metal CO.,Ltd Price (002295.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
239,745,174
(4.3376)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Guangdong JingYi Metal CO.,LtdCurrency: CNY
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,489,446,120.00
+0% |
2,054,322,482.00
+38% |
1,856,840,985.00
-10% |
1,499,254,250.00
-19% |
2,583,235,060.00
+72% |
2,549,312,346.00
-1% |
2,216,806,632.00
-13% |
2,627,184,461.00
+19% |
2,359,644,899.00
-10% |
3,079,018,833.00
+30% |
3,889,102,052.00
+26% |
5,451,501,746.00
+40% |
5,757,561,169.00
+6% |
5,125,596,178.00
-11% |
5,432,264,257.00
+6% |
6,715,535,791.00
+24% |
4,801,657,338.00
-28% |
2,711,887,693.00
-44% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,352,718,669.00 | 1,897,839,431.00 | 1,714,898,420.00 | 1,348,432,124.00 | 2,378,561,234.00 | 2,398,051,597.00 | 2,098,973,192.00 | 2,510,402,630.00 | 2,286,365,234.00 | 2,970,070,253.00 | 3,763,015,837.00 | 5,223,040,269.00 | 5,538,062,393.00 | 4,961,312,644.00 | 5,263,420,585.00 | 6,541,098,919.00 | 4,685,943,643.00 | 2,594,536,299.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
136,727,451.00
+0% |
156,483,051.00
+14% |
141,942,565.00
-9% |
150,822,126.00
+6% |
204,673,826.00
+36% |
151,260,749.00
-26% |
117,833,440.00
-22% |
116,781,831.00
-1% |
73,279,665.00
-37% |
108,948,580.00
+49% |
126,086,215.00
+16% |
228,461,477.00
+81% |
219,498,776.00
-4% |
164,283,534.00
-25% |
168,843,672.00
+3% |
174,436,872.00
+3% |
115,713,695.00
-34% |
117,351,394.00
+1% |
|
| Gross Profit Ratio | (0.09%) | (0.08%) | (0.08%) | (0.10%) | (0.08%) | (0.06%) | (0.05%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.04%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 30,000,411.00 | 33,894,036.00 | 37,097,841.00 | 29,392,800.00 | 22,765,341.00 | 14,565,236.00 | 10,689,761.00 | 8,503,610.00 | 12,022,426.00 | 14,123,199.00 | 21,436,569.00 | 18,828,283.00 | 15,733,240.00 | 15,567,750.00 | |
| General and Administrative | 26,065,597.00 | 29,077,282.00 | 26,322,721.00 | 42,883,841.00 | 13,931,540.00 | 13,371,688.00 | 15,856,764.00 | 19,913,899.00 | 20,163,715.00 | 18,622,856.00 | 11,324,843.00 | 11,347,080.00 | 13,857,212.00 | 12,317,381.00 | 9,287,524.00 | 9,712,221.00 | 9,273,525.00 | 10,115,879.00 | |
| Selling, General & Admin... | 33,190,488.00 | 40,803,359.00 | 38,941,533.00 | 55,539,904.00 | 26,423,311.00 | 27,213,370.00 | 30,586,951.00 | 38,989,071.00 | 38,176,467.00 | 33,605,324.00 | 27,570,957.00 | 32,045,821.00 | 34,613,355.00 | 29,400,824.00 | 21,466,589.00 | 16,987,250.00 | 16,222,852.00 | 49,135,986.00 | |
| Selling & Marketing Exp... | 7,124,891.00 | 11,726,077.00 | 12,618,811.00 | 12,656,062.00 | 12,491,770.00 | 13,841,681.00 | 14,730,186.00 | 19,075,171.00 | 18,012,751.00 | 14,982,467.00 | 16,246,113.00 | 20,698,741.00 | 20,756,142.00 | 17,083,442.00 | 12,179,064.00 | 7,275,028.00 | 6,949,326.00 | 2,376,293.00 | |
| Depreciation and Amortiz... | 10,236,328.00 | 11,311,734.00 | 13,020,672.00 | 13,971,869.00 | 14,450,189.00 | 17,954,429.00 | 28,002,681.00 | 35,416,338.00 | 33,839,810.00 | 29,500,297.00 | 23,642,240.00 | 23,424,062.00 | 27,575,380.00 | 30,253,182.00 | 32,040,484.00 | 36,330,430.00 | 35,976,748.00 | 29,954,109.00 | |
| Other Expenses | 1,669,001.00 | 6,022,975.00 | 9,592,385.00 | 13,947,354.00 | 8,886,839.00 | 15,921,018.00 | 21,774,085.00 | 30,879,306.00 | 838,451.00 | 2,968,777.00 | 2,318,441.00 | -2,444,525.55 | -822,310.95 | 28,668,468.00 | 31,061,813.00 | 26,243,944.00 | 16,278,749.00 | 22,091,768.00 | |
| Total Operating Expenses | 34,464,746.00 | 42,012,334.00 | 40,115,165.00 | 56,942,508.00 | 74,510,893.00 | 86,239,680.00 | 91,475,362.00 | 91,569,985.00 | 84,217,684.00 | 68,516,325.00 | 79,014,607.00 | 82,510,215.00 | 81,790,307.00 | 72,192,492.00 | 73,964,972.00 | 62,059,478.00 | 48,234,842.00 | 86,795,504.00 | |
| Cost and Exponses | 1,387,183,415.00 | 1,939,851,766.00 | 1,755,013,586.00 | 1,405,374,633.00 | 2,453,072,127.00 | 2,484,291,277.00 | 2,190,448,554.00 | 2,601,972,616.00 | 2,370,582,918.00 | 3,038,586,579.00 | 3,842,030,445.00 | 5,305,550,484.00 | 5,619,852,700.00 | 5,033,505,137.00 | 5,337,385,557.00 | 6,603,158,398.00 | 4,734,178,486.00 | 2,682,323,425.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
80,350,221.00
+0% |
67,996,913.00
-15% |
60,358,536.00
-11% |
72,890,072.00
+21% |
91,124,357.00
+25% |
1,184,819.00
-99% |
-15,696,664.25
-1,425% |
-25,602,835.39
+63% |
-74,916,365.02
+193% |
7,783,220.00
-110% |
18,581,675.00
+139% |
79,885,813.00
+330% |
59,506,273.00
-26% |
99,378,959.00
+67% |
122,561,170.00
+23% |
138,795,611.00
+13% |
83,568,484.00
-40% |
29,564,268.00
-65% |
|
| Operating Income Ratio | (0.05%) | (0.03%) | (0.03%) | (0.05%) | (0.04%) | (0.00%) | (-0.01%) | (-0.01%) | (-0.03%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 935,201.00 | 1,436,876.00 | 2,382,502.00 | 2,291,554.00 | 4,079,237.00 | 2,520,408.00 | 803,330.00 | 688,901.00 | 391,969.00 | 492,283.00 | 2,796,392.00 | 3,369,138.00 | 6,976,827.00 | 9,107,406.00 | 23,634,836.00 | 21,718,125.00 | 15,910,731.00 | 7,246,708.00 | |
| Interest Expenses | 28,989,105.00 | 46,482,588.00 | 42,740,470.00 | 15,269,401.00 | 44,553,085.00 | 66,557,839.00 | 40,555,440.00 | 49,651,300.00 | 46,824,250.00 | 32,983,641.00 | 22,384,068.00 | 56,260,554.00 | 69,315,990.00 | 49,546,147.00 | 63,028,410.00 | 60,151,602.00 | 32,553,840.00 | 1,702,844.00 | |
| Total Other Income/Exp... | 1,669,002.00 | 6,022,975.00 | 9,592,385.00 | 13,914,226.00 | -31,641,098.00 | -48,634,387.00 | -16,613,664.00 | 29,149,421.00 | 570,946.00 | 2,628,454.00 | -18,508,285.00 | -2,747,525.00 | -253,561.00 | -33,236,441.00 | -1,781,257.00 | -65,224,531.00 | 24,331.00 | -276,678.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 121,244,656.00 | 131,814,211.00 | 125,712,064.00 | 116,045,574.00 | 159,014,472.00 | 101,530,108.00 | 76,120,796.00 | 89,178,961.00 | 6,318,643.00 | 72,532,429.00 | 64,655,296.00 | 156,173,784.00 | 156,860,204.00 | 123,077,827.00 | 152,454,105.00 | 139,590,936.00 | 110,472,280.00 | 60,724,156.00 | |
| EBITDA ratio | (0.08%) | (0.06%) | (0.07%) | (0.08%) | (0.06%) | (0.04%) | (0.04%) | (0.03%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 82,019,223.00 | 74,019,888.00 | 69,950,921.00 | 86,804,298.00 | 100,011,197.00 | 17,017,835.00 | 7,484,716.00 | 3,546,586.00 | -74,345,418.05 | 10,048,490.00 | 15,981,668.00 | 77,138,288.00 | 59,252,712.00 | 66,142,518.00 | 53,600,549.00 | 73,571,080.00 | 38,717,086.00 | 29,287,590.00 | |
| Income Before Tax Ratio | (0.06%) | (0.04%) | (0.04%) | (0.06%) | (0.04%) | (0.01%) | (0.00%) | (0.00%) | (-0.03%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 9,484,725.00 | 7,698,592.00 | 9,663,509.00 | 14,063,018.00 | 27,028,181.00 | -4,476,806.60 | 1,903,886.00 | -30,880.76 | -18,342,276.81 | 3,682,389.00 | 6,797,387.00 | 18,306,647.00 | 11,458,504.00 | 15,143,650.00 | 9,781,078.00 | 14,914,964.00 | 9,770,016.00 | 5,381,677.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 55,070,510.00
+0% |
55,985,584.00
+2% |
54,617,213.00
-2% |
61,303,313.00
+12% |
66,790,784.00
+9% |
21,494,641.00
-68% |
5,580,830.00
-74% |
3,577,467.00
-36% |
-56,003,141.24
-1,665% |
6,366,100.00
-111% |
9,184,280.00
+44% |
58,831,640.00
+541% |
47,794,207.00
-19% |
50,998,867.00
+7% |
43,819,470.00
-14% |
58,656,115.00
+34% |
29,487,754.00
-50% |
23,974,517.00
-19% |
|
| Net Income Ratio | (0.04%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.01%) | (0.00%) | (0.00%) | (-0.02%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.40 | 0.40 | 0.35 | 0.36 | 0.32 | 0.10 | 0.03 | 0.02 | -0.26 | 0.03 | 0.04 | 0.24 | 0.19 | 0.20 | 0.17 | 0.23 | 0.12 | 0.10 | |
| Diluted EPS | 0.40 | 0.40 | 0.35 | 0.36 | 0.32 | 0.10 | 0.03 | 0.02 | -0.26 | 0.03 | 0.04 | 0.24 | 0.19 | 0.20 | 0.17 | 0.23 | 0.12 | 0.10 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 138,298,621.00 | 138,304,310.00 | 156,168,166.00 | 171,302,106.00 | 211,832,493.00 | 211,769,870.00 | 212,198,879.00 | 211,684,460.00 | 211,812,183.00 | 236,658,017.00 | 251,600,000.00 | 250,240,920.00 | 250,616,000.00 | 250,616,000.00 | 250,616,000.00 | 250,616,000.00 | 250,616,000.00 | 239,745,174.00 | |
| Diluted Share Outstanding | 138,298,621.00 | 138,304,310.00 | 156,168,166.00 | 171,302,106.00 | 211,832,493.00 | 211,769,870.00 | 212,198,879.00 | 211,684,460.00 | 211,812,183.00 | 236,658,017.00 | 251,624,128.00 | 250,240,920.00 | 251,548,462.00 | 250,616,000.00 | 250,616,000.00 | 250,616,000.00 | 250,616,000.00 | 239,745,174.00 | |