Xinjiang
002307.SZXinjiang Beixin Road & Bridge Group Co., Ltd Price (002307.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,074,237,706
(15.3004)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Xinjiang Beixin Road & Bridge Group Co., LtdCurrency: CNY
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
747,341,849.00
+0% |
1,250,588,473.00
+67% |
1,646,614,357.00
+32% |
2,321,046,827.00
+41% |
2,409,015,052.00
+4% |
2,898,647,572.00
+20% |
3,494,302,784.00
+21% |
4,890,116,359.00
+40% |
5,817,930,039.00
+19% |
5,118,088,690.00
-12% |
6,529,956,327.00
+28% |
9,806,439,908.00
+50% |
10,252,718,031.00
+5% |
11,126,355,400.00
+9% |
11,885,785,185.00
+7% |
12,320,489,855.00
+4% |
11,658,068,654.00
-5% |
8,486,554,381.00
-27% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 640,924,520.00 | 1,080,608,463.00 | 1,448,042,510.00 | 2,086,553,071.00 | 2,123,649,112.00 | 2,543,042,983.00 | 3,046,658,089.00 | 4,258,419,193.00 | 5,164,380,601.00 | 4,550,418,349.00 | 5,907,009,624.00 | 8,914,629,242.00 | 9,201,501,972.00 | 10,013,717,598.00 | 10,624,350,420.00 | 10,857,103,988.00 | 9,645,816,196.00 | 6,818,753,716.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
106,417,329.00
+0% |
169,980,010.00
+60% |
198,571,847.00
+17% |
234,493,756.00
+18% |
285,365,940.00
+22% |
355,604,589.00
+25% |
447,644,695.00
+26% |
631,697,166.00
+41% |
653,549,438.00
+3% |
567,670,341.00
-13% |
622,946,703.00
+10% |
891,810,666.00
+43% |
1,051,216,059.00
+18% |
1,112,637,802.00
+6% |
1,261,434,765.00
+13% |
1,463,385,867.00
+16% |
2,012,252,458.00
+38% |
1,667,800,665.00
-17% |
|
| Gross Profit Ratio | (0.14%) | (0.14%) | (0.12%) | (0.10%) | (0.12%) | (0.12%) | (0.13%) | (0.13%) | (0.11%) | (0.11%) | (0.10%) | (0.09%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | (0.17%) | (0.20%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 599,162.00 | 1,180,571.00 | 2,662,558.00 | 3,503,056.00 | 2,968,216.00 | 5,654,039.00 | 2,926,774.00 | 3,537,382.00 | 548,188.00 | 2,050,565.00 | 3,322,359.00 | 4,795,313.00 | 4,665,524.00 | 4,839,983.00 | |
| General and Administrative | 38,754,359.00 | 69,196,432.00 | 87,652,418.00 | 112,155,640.00 | 30,589,736.00 | 41,264,696.00 | 56,944,520.00 | 82,961,662.00 | 73,395,066.00 | 75,610,065.00 | 83,776,446.00 | 80,634,472.00 | 81,978,515.00 | 102,333,741.00 | 103,833,015.00 | 477,721,612.00 | 98,629,724.00 | 386,944,985.00 | |
| Selling, General & Admin... | 38,768,267.00 | 69,196,432.00 | 87,652,418.00 | 112,155,640.00 | 30,897,883.00 | 43,728,988.00 | 62,678,507.00 | 96,596,043.00 | 97,797,088.00 | 107,371,769.00 | 117,255,640.00 | 133,686,087.00 | 150,144,094.00 | 202,664,852.00 | 145,666,606.00 | 541,361,112.00 | 187,087,505.00 | 399,078,476.00 | |
| Selling & Marketing Exp... | 13,907.00 | 0.00 | 0.00 | 0.00 | 308,147.00 | 2,464,291.00 | 5,733,986.00 | 13,634,380.00 | 24,402,022.00 | 31,761,703.00 | 33,479,193.00 | 53,051,615.00 | 68,165,578.00 | 100,331,110.00 | 41,833,591.00 | 63,639,499.00 | 88,457,781.00 | 12,133,490.00 | |
| Depreciation and Amortiz... | 19,110,279.00 | 38,881,431.00 | 68,821,699.00 | 80,439,535.00 | 107,189,735.00 | 88,150,259.00 | 79,009,748.00 | 119,700,915.00 | 127,766,391.00 | 107,974,449.00 | 158,426,181.00 | 157,810,477.00 | 188,685,904.00 | 269,390,414.00 | 275,143,723.00 | 318,528,370.00 | 316,206,209.00 | 278,620,191.00 | |
| Other Expenses | 3,277,877.00 | 4,485,931.00 | 9,141,519.00 | 4,736,478.00 | 11,725,592.00 | 20,200,971.00 | 17,417,201.00 | 17,330,478.00 | 37,785,313.00 | 26,386,232.00 | 12,665,746.00 | -4,452,825.60 | 2,750,519.00 | 440,862,136.00 | 410,798,797.00 | 125,022,589.00 | 453,930,249.00 | 1,149,049,566.00 | |
| Total Operating Expenses | 57,818,627.00 | 94,733,548.00 | 113,318,758.00 | 148,778,617.00 | 185,312,581.00 | 209,321,999.00 | 272,303,075.00 | 378,016,978.00 | 435,586,045.00 | 445,260,119.00 | 381,884,346.00 | 450,455,600.00 | 564,194,614.00 | 645,577,553.00 | 559,787,763.00 | 671,179,015.00 | 645,683,279.00 | 1,521,431,982.00 | |
| Cost and Exponses | 698,743,148.00 | 1,175,342,011.00 | 1,561,361,269.00 | 2,235,331,688.00 | 2,308,961,693.00 | 2,752,364,983.00 | 3,318,961,165.00 | 4,636,436,171.00 | 5,599,966,647.00 | 4,995,678,468.00 | 6,288,893,970.00 | 9,365,084,842.00 | 9,765,696,586.00 | 10,659,295,151.00 | 11,184,138,183.00 | 11,528,283,004.00 | 10,291,499,476.00 | 8,345,127,187.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
27,095,487.00
+0% |
45,176,983.00
+67% |
47,032,678.00
+4% |
64,088,747.00
+36% |
69,859,890.00
+9% |
51,499,266.00
-26% |
38,163,450.00
-26% |
27,800,303.00
-27% |
-8,951,262.33
-132% |
-901,038.92
-90% |
44,534,115.00
-5,043% |
126,385,921.00
+184% |
126,628,184.00
+0% |
537,956,206.00
+325% |
766,738,218.00
+43% |
913,118,554.00
+19% |
1,414,990,868.00
+55% |
141,427,194.00
-90% |
|
| Operating Income Ratio | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.05%) | (0.06%) | (0.07%) | (0.12%) | (0.02%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 595,444.00 | 943,392.00 | 1,954,884.00 | 1,430,860.00 | 7,827,447.00 | 14,604,125.00 | 54,831,723.00 | 38,996,257.00 | 18,729,636.00 | 43,681,493.00 | 51,968,207.00 | 62,426,031.00 | 58,614,431.00 | 56,641,130.00 | 55,908,652.00 | 57,552,901.00 | 26,713,503.00 | |
| Interest Expenses | 0.00 | 17,171,714.00 | 17,141,320.00 | 17,473,260.00 | 38,778,347.00 | 77,840,796.00 | 118,945,107.00 | 202,054,715.00 | 209,969,993.00 | 131,167,785.00 | 146,193,432.00 | 178,805,456.00 | 251,205,227.00 | 297,071,769.00 | 507,443,054.00 | 580,215,923.00 | 887,423,371.00 | 859,430,961.00 | |
| Total Other Income/Exp... | 3,235,191.00 | 2,125,967.00 | 164,978.00 | 4,267,400.00 | 8,378,166.00 | -59,075,003.00 | -93,888,680.00 | -2,904,470.00 | -136,766,708.00 | 21,814,356.00 | 12,139,432.00 | -4,452,826.00 | 4,850,951.00 | -393,056,118.00 | -600,099,387.00 | -711,743,114.00 | -1,248,490,236.00 | -3,904,919.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 67,708,981.00 | 103,356,096.00 | 133,160,677.00 | 166,268,943.00 | 230,182,896.00 | 235,081,622.00 | 252,458,122.00 | 348,535,026.00 | 365,293,446.00 | 260,055,553.00 | 309,652,249.00 | 403,659,799.00 | 488,631,586.00 | 589,960,352.00 | 863,050,721.00 | 1,031,350,290.00 | 1,385,853,277.00 | 1,275,573,428.00 | |
| EBITDA ratio | (0.10%) | (0.09%) | (0.09%) | (0.07%) | (0.10%) | (0.09%) | (0.08%) | (0.09%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.08%) | (0.09%) | (0.14%) | (0.15%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 30,330,678.00 | 47,302,950.00 | 47,197,656.00 | 68,356,147.00 | 78,284,789.00 | 69,090,566.00 | 54,503,266.00 | 43,572,752.00 | 27,557,062.00 | 20,913,318.00 | 56,613,541.00 | 121,933,095.00 | 129,378,704.00 | 144,900,082.00 | 175,916,274.00 | 201,375,440.00 | 166,500,632.00 | 137,522,275.00 | |
| Income Before Tax Ratio | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.02%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,707,027.00 | 6,238,250.00 | 6,050,835.00 | 9,768,123.00 | 17,382,814.00 | 15,747,182.00 | 16,260,574.00 | 21,009,158.00 | 16,737,389.00 | 11,839,543.00 | 25,707,318.00 | 71,487,708.00 | 65,483,807.00 | 96,632,508.00 | 95,595,426.00 | 132,574,802.00 | 118,238,226.00 | 62,549,804.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 25,402,603.00
+0% |
41,393,293.00
+63% |
41,146,821.00
-1% |
58,588,023.00
+42% |
63,030,633.00
+8% |
52,761,072.00
-16% |
37,538,882.00
-29% |
23,814,460.00
-37% |
30,067,368.00
+26% |
33,647,942.00
+12% |
40,152,242.00
+19% |
50,598,138.00
+26% |
53,131,681.00
+5% |
53,493,674.00
+1% |
80,320,848.00
+50% |
56,780,114.00
-29% |
46,317,954.00
-18% |
32,227,131.00
-30% |
|
| Net Income Ratio | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.04 | 0.07 | 0.07 | 0.10 | 0.08 | 0.06 | 0.04 | 0.01 | 0.03 | 0.04 | 0.04 | 0.06 | 0.06 | 0.06 | 0.09 | 0.05 | 0.04 | 0.03 | |
| Diluted EPS | 0.04 | 0.07 | 0.07 | 0.10 | 0.08 | 0.06 | 0.04 | 0.01 | 0.03 | 0.04 | 0.04 | 0.06 | 0.06 | 0.06 | 0.09 | 0.05 | 0.04 | 0.03 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 565,943,071.00 | 596,456,356.00 | 596,381,665.00 | 615,439,069.00 | 837,259,923.00 | 844,177,161.00 | 867,565,285.00 | 793,396,743.00 | 960,618,945.00 | 891,723,456.00 | 891,723,456.00 | 843,302,310.00 | 885,528,033.00 | 898,206,436.00 | 918,111,844.00 | 1,135,602,282.00 | 1,268,291,582.00 | 1,074,237,706.00 | |
| Diluted Share Outstanding | 565,943,071.00 | 596,456,356.00 | 596,381,665.00 | 615,439,069.00 | 837,259,923.00 | 844,177,161.00 | 867,565,285.00 | 793,396,743.00 | 962,155,777.00 | 897,278,466.00 | 919,065,859.00 | 843,302,310.00 | 885,528,033.00 | 898,206,436.00 | 918,111,844.00 | 1,135,602,282.00 | 1,268,291,582.00 | 1,074,237,706.00 | |