Shanghai Xinpeng Industry Co.,Ltd. Price (002328.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

755,103,280

(0.582)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Shanghai Xinpeng Industry Co.,Ltd.
news-img

Income Statement

Shanghai Xinpeng Industry Co.,Ltd.

Currency: CNY

YEAR 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 1,064,656,109.00

+0%

1,093,620,402.00

+3%

1,385,437,237.00

+27%

1,183,918,204.00

-15%

1,281,531,847.00

+8%

1,408,900,845.00

+10%

1,591,827,518.00

+13%

2,664,864,918.00

+67%

3,661,561,224.00

+37%

3,956,021,257.00

+8%

3,960,943,286.00

+0%

3,948,396,180.00

0%

4,081,121,545.00

+3%

3,602,487,202.00

-12%

4,250,596,621.00

+18%

4,721,631,986.00

+11%

6,046,979,030.00

+28%

5,817,760,114.00

-4%

Cost of Revenue
Cost of Revenue 877,803,402.00 879,848,459.00 1,108,496,652.00 818,890,672.00 973,516,822.00 1,172,706,993.00 1,366,870,272.00 2,300,172,233.00 3,218,368,751.00 3,520,897,376.00 3,432,896,969.00 3,450,516,871.00 3,523,468,221.00 3,127,551,801.00 3,834,807,007.00 4,313,862,540.00 5,460,247,668.00 5,201,672,281.00
Gross Profit
Gross Profit 186,852,707.00

+0%

213,771,943.00

+14%

276,940,585.00

+30%

365,027,532.00

+32%

308,015,025.00

-16%

236,193,852.00

-23%

224,957,246.00

-5%

364,692,685.00

+62%

443,192,473.00

+22%

435,123,881.00

-2%

528,046,317.00

+21%

497,879,309.00

-6%

557,653,324.00

+12%

474,935,401.00

-15%

415,789,614.00

-12%

407,769,446.00

-2%

586,731,362.00

+44%

616,087,833.00

+5%

Gross Profit Ratio (0.18%) (0.20%) (0.20%) (0.31%) (0.24%) (0.17%) (0.14%) (0.14%) (0.12%) (0.11%) (0.13%) (0.13%) (0.14%) (0.13%) (0.10%) (0.09%) (0.10%) (0.11%)
Operating Expenses
Research and Development 0.00 0.00 0.00 39,441,883.00 46,076,112.00 52,275,812.00 34,776,496.00 49,841,288.00 69,773,860.00 79,540,335.00 91,205,986.00 68,025,018.00 61,422,402.00 58,507,455.00 55,935,026.00 66,595,870.00 70,946,179.00 75,542,523.00
General and Administrative 11,635,314.00 15,902,179.00 25,371,254.00 21,671,116.00 23,031,207.00 40,966,875.00 49,322,548.00 46,876,735.00 54,603,880.00 51,324,707.00 45,217,337.00 53,083,257.00 61,304,247.00 61,267,453.00 62,909,149.00 75,870,596.00 110,390,189.00 95,763,570.00
Selling, General & Admin... 21,482,467.00 29,577,038.00 57,583,364.00 46,073,718.00 55,332,889.00 68,228,438.00 81,996,927.00 94,240,983.00 104,745,576.00 102,640,404.00 101,693,866.00 106,069,228.00 119,720,456.00 113,779,531.00 64,973,625.00 79,892,501.00 113,604,191.00 97,964,052.00
Selling & Marketing Exp... 9,847,152.00 13,674,859.00 32,212,110.00 24,402,601.00 32,301,682.00 27,261,562.00 32,674,378.00 47,364,247.00 50,141,695.00 51,315,696.00 56,476,528.00 52,985,971.00 58,416,208.00 52,512,078.00 2,064,475.00 4,021,904.00 3,214,001.00 3,841,594.00
Depreciation and Amortiz... 16,483,209.00 21,480,791.00 27,409,430.00 27,786,964.00 29,200,437.00 38,589,624.00 74,085,200.00 127,984,203.00 146,775,412.00 141,681,834.00 159,300,560.00 148,031,618.00 152,592,101.00 38,719,526.00 198,241,396.00 227,636,503.00 206,949,905.00 159,361,750.00
Other Expenses 4,446,117.00 3,996,999.00 2,985,090.00 4,039,790.00 1,034,398.00 2,673,775.00 8,858,118.00 15,466,970.00 14,775,547.00 12,160,046.00 23,210,334.00 3,662,928.00 -16,954,687.93 106,975,965.00 83,735,207.00 88,981,779.00 99,157,142.00 0.00
Total Operating Expenses 33,070,043.00 49,262,598.00 83,758,949.00 120,222,209.00 146,083,143.00 173,375,107.00 193,047,006.00 262,376,846.00 279,440,676.00 279,896,233.00 315,409,946.00 280,487,393.00 298,222,390.00 279,262,952.00 204,643,859.00 235,470,151.00 283,707,512.00 222,815,261.00
Cost and Exponses 910,873,446.00 929,111,057.00 1,192,255,602.00 939,112,881.00 1,119,599,966.00 1,346,082,101.00 1,559,917,278.00 2,562,549,079.00 3,497,809,427.00 3,800,793,609.00 3,748,306,916.00 3,731,004,265.00 3,821,690,611.00 3,406,814,754.00 4,039,450,867.00 4,549,332,692.00 5,743,955,180.00 5,424,487,542.00
Operating Income
Operating Income 131,728,582.00

+0%

150,717,356.00

+14%

202,239,322.00

+34%

238,893,561.00

+18%

182,022,742.00

-24%

71,281,956.00

-61%

50,967,076.00

-28%

107,407,599.00

+111%

173,677,085.00

+62%

171,580,410.00

-1%

205,112,905.00

+20%

221,123,129.00

+8%

243,126,615.00

+10%

218,766,421.00

-10%

255,830,971.00

+17%

568,417,173.00

+122%

516,191,129.00

-9%

393,272,571.00

-24%

Operating Income Ratio (0.12%) (0.14%) (0.15%) (0.20%) (0.14%) (0.05%) (0.03%) (0.04%) (0.05%) (0.04%) (0.05%) (0.06%) (0.06%) (0.06%) (0.06%) (0.12%) (0.09%) (0.07%)
Other Income and Exp...
Interest Income 602,793.00 1,192,875.00 1,824,107.00 2,063,845.00 27,720,306.00 26,104,141.00 23,726,230.00 8,244,671.00 3,238,834.00 2,602,351.00 2,865,961.00 3,443,028.00 2,664,604.00 3,872,191.00 19,984,029.00 21,553,735.00 28,875,797.00 30,893,946.00
Interest Expenses 2,574,615.00 2,038,725.00 2,404,609.00 576,711.00 235,888.00 165,016.00 366,351.00 9,646,389.00 19,490,970.00 7,785,401.00 1,022,811.00 118,472.00 554,206.00 1,086,770.00 2,946,191.00 6,552,167.00 9,630,089.00 15,305,873.00
Total Other Income/Exp... 4,446,118.00 3,997,000.00 2,985,091.00 -1,346,055.00 20,501,796.00 10,870,629.00 23,930,498.00 12,904,823.00 14,266,929.00 10,524,814.00 20,508,586.00 2,918,262.00 -16,954,688.00 49,331,949.00 -1,258,842.00 420,299,925.00 240,925,597.00 -16,168,962.00
EBITDA
EBITDA 155,232,525.00 178,233,874.00 235,039,000.00 271,297,023.00 212,251,424.00 101,408,368.00 105,995,439.00 257,943,014.00 372,585,191.00 348,288,848.00 375,216,386.00 372,381,253.00 379,281,608.00 253,643,723.00 454,924,725.00 798,634,743.00 712,980,717.00 544,988,226.00
EBITDA ratio (0.15%) (0.16%) (0.17%) (0.23%) (0.16%) (0.07%) (0.07%) (0.10%) (0.10%) (0.08%) (0.11%) (0.10%) (0.10%) (0.11%) (0.11%) (0.17%) (0.14%) (0.09%)
Income Before Tax
Income Before Tax 136,174,700.00 154,714,356.00 205,224,413.00 242,933,352.00 183,050,992.00 73,478,962.00 55,840,739.00 120,312,422.00 187,944,014.00 182,105,224.00 225,621,491.00 224,786,058.00 226,171,927.00 213,290,534.00 254,572,129.00 566,685,864.00 500,210,739.00 377,103,609.00
Income Before Tax Ratio (0.13%) (0.14%) (0.15%) (0.21%) (0.14%) (0.05%) (0.04%) (0.05%) (0.05%) (0.05%) (0.06%) (0.06%) (0.06%) (0.06%) (0.06%) (0.12%) (0.08%) (0.06%)
Income Tax Expense
Income Tax Expense 15,417,628.00 17,907,561.00 52,223,980.00 36,578,092.00 25,707,913.00 13,090,265.00 11,826,232.00 27,967,711.00 31,286,809.00 30,339,802.00 40,302,199.00 53,261,187.00 45,235,823.00 39,451,940.00 55,195,181.00 119,709,054.00 121,300,905.00 83,407,733.00
Net Income
Net Income 95,055,286.00

+0%

108,541,998.00

+14%

113,893,429.00

+5%

151,326,904.00

+33%

157,549,953.00

+4%

63,811,902.00

-59%

32,848,470.00

-49%

46,618,566.00

+42%

85,827,170.00

+84%

90,816,761.00

+6%

95,407,625.00

+5%

92,060,929.00

-4%

100,242,197.00

+9%

173,838,594.00

+73%

199,376,947.00

+15%

399,428,677.00

+100%

311,404,630.00

-22%

188,775,819.00

-39%

Net Income Ratio (0.09%) (0.10%) (0.08%) (0.13%) (0.12%) (0.05%) (0.02%) (0.02%) (0.02%) (0.02%) (0.02%) (0.02%) (0.02%) (0.05%) (0.05%) (0.08%) (0.05%) (0.03%)
Earning Per Share
Basic EPS 0.19 0.20 0.20 0.26 0.21 0.08 0.04 0.06 0.11 0.12 0.12 0.12 0.13 0.23 0.26 0.52 0.41 0.25
Diluted EPS 0.19 0.20 0.20 0.26 0.21 0.08 0.04 0.06 0.11 0.12 0.12 0.12 0.13 0.23 0.26 0.52 0.41 0.25
Share Outstanding
Basic Share Outstanding 512,779,734.00 554,562,404.00 569,467,148.00 575,945,681.00 758,023,361.00 774,858,818.00 797,293,033.00 792,515,623.00 767,684,901.00 765,000,382.00 761,770,380.00 745,255,141.00 761,770,380.00 761,770,000.00 761,770,000.00 761,770,000.00 759,523,489.00 755,103,280.00
Diluted Share Outstanding 512,779,734.00 554,562,404.00 569,467,148.00 575,945,681.00 758,023,361.00 774,858,818.00 797,748,580.00 792,515,623.00 767,927,318.00 771,942,476.00 772,347,447.00 745,255,141.00 771,093,826.00 761,770,000.00 761,770,000.00 761,770,000.00 759,523,489.00 755,103,280.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation