Guangdong
002345.SZGuangdong Chj Industry Co.,Ltd. Price (002345.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
877,236,091
(1.2692)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Guangdong Chj Industry Co.,Ltd.Currency: CNY
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
237,230,981.00
+0% |
341,588,509.00
+44% |
448,592,083.00
+31% |
568,560,803.00
+27% |
829,962,971.00
+46% |
1,318,632,644.00
+59% |
1,534,299,572.00
+16% |
2,074,042,336.00
+35% |
2,470,381,490.00
+19% |
2,690,714,738.00
+9% |
2,738,684,372.00
+2% |
3,086,183,668.00
+13% |
3,248,025,039.00
+5% |
3,542,777,909.00
+9% |
3,215,258,484.00
-9% |
4,636,492,774.00
+44% |
4,417,414,004.00
-5% |
5,899,854,799.00
+34% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 188,178,792.00 | 242,647,505.00 | 289,521,218.00 | 351,098,718.00 | 535,798,384.00 | 849,206,861.00 | 1,025,509,832.00 | 1,459,906,956.00 | 1,639,275,337.00 | 1,697,459,806.00 | 1,701,220,363.00 | 1,932,500,651.00 | 1,970,391,967.00 | 2,207,990,344.00 | 2,063,253,206.00 | 3,088,409,111.00 | 3,084,318,259.00 | 4,362,704,209.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
49,052,189.00
+0% |
98,941,004.00
+102% |
159,070,865.00
+61% |
217,462,085.00
+37% |
294,164,587.00
+35% |
469,425,783.00
+60% |
508,789,740.00
+8% |
614,135,380.00
+21% |
831,106,153.00
+35% |
993,254,932.00
+20% |
1,037,464,009.00
+4% |
1,153,683,017.00
+11% |
1,277,633,072.00
+11% |
1,334,787,565.00
+4% |
1,152,005,278.00
-14% |
1,548,083,663.00
+34% |
1,333,095,745.00
-14% |
1,537,150,590.00
+15% |
|
| Gross Profit Ratio | (0.21%) | (0.29%) | (0.35%) | (0.38%) | (0.35%) | (0.36%) | (0.33%) | (0.30%) | (0.34%) | (0.37%) | (0.38%) | (0.37%) | (0.39%) | (0.38%) | (0.36%) | (0.33%) | (0.30%) | (0.26%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 71,006,959.00 | 81,931,575.00 | 75,283,826.00 | 13,552,591.00 | 61,265,345.00 | 58,215,666.00 | 56,900,382.00 | 64,758,109.00 | 59,840,896.00 | 62,687,305.00 | |
| General and Administrative | 10,421,226.00 | 15,042,205.00 | 17,927,644.00 | 17,958,229.00 | 15,938,382.00 | 12,962,226.00 | 9,998,655.00 | 8,997,087.00 | 14,188,273.00 | 23,205,595.00 | 26,859,530.00 | 44,802,600.00 | 38,303,621.00 | 29,831,589.00 | 35,947,867.00 | 27,528,508.00 | 25,533,237.00 | 61,874,304.00 | |
| Selling, General & Admin... | 25,802,952.00 | 50,353,306.00 | 95,482,310.00 | 116,536,352.00 | 167,152,606.00 | 255,257,980.00 | 303,943,497.00 | 380,817,602.00 | 502,228,325.00 | 613,409,162.00 | 647,771,621.00 | 717,932,503.00 | 787,348,565.00 | 850,723,505.00 | 765,983,496.00 | 881,210,034.00 | 799,549,064.00 | 889,769,526.00 | |
| Selling & Marketing Exp... | 15,381,725.00 | 35,311,101.00 | 77,554,666.00 | 98,578,122.00 | 151,214,224.00 | 242,295,754.00 | 293,944,842.00 | 371,820,515.00 | 488,040,051.00 | 590,203,567.00 | 620,912,091.00 | 673,129,903.00 | 749,044,944.00 | 820,891,916.00 | 730,035,629.00 | 853,681,525.00 | 774,015,826.00 | 827,895,221.00 | |
| Depreciation and Amortiz... | 2,118,028.00 | 2,871,868.00 | 4,003,293.00 | 5,147,902.00 | 5,857,827.00 | 10,312,582.00 | 13,333,885.00 | 14,671,655.00 | 19,373,017.00 | 21,930,675.00 | 73,586,234.00 | 78,922,900.00 | 90,086,422.00 | 104,408,345.00 | 86,752,737.00 | 121,401,025.00 | 114,768,111.00 | 87,521,165.00 | |
| Other Expenses | -14,092.02 | 378,751.00 | 852,807.00 | 1,236,151.00 | 3,067,718.00 | 2,526,397.00 | -4,903,107.40 | 1,520,998.00 | 3,371,028.00 | 61,662,448.00 | 15,677,576.00 | 2,060,235.00 | 1,465,373.00 | 119,845,104.00 | 123,038,867.00 | 140,637,443.00 | 139,589,348.00 | 182,077,643.00 | |
| Total Operating Expenses | 25,937,852.00 | 50,545,400.00 | 96,425,397.00 | 117,474,002.00 | 185,646,055.00 | 288,589,565.00 | 339,793,781.00 | 423,951,509.00 | 561,212,974.00 | 687,993,013.00 | 731,403,244.00 | 823,043,465.00 | 963,409,595.00 | 1,028,784,276.00 | 945,922,747.00 | 1,086,605,586.00 | 998,979,308.00 | 1,134,534,474.00 | |
| Cost and Exponses | 214,116,644.00 | 293,192,905.00 | 385,946,616.00 | 468,572,720.00 | 721,444,440.00 | 1,137,796,426.00 | 1,365,303,613.00 | 1,883,858,465.00 | 2,200,488,312.00 | 2,385,452,819.00 | 2,432,623,607.00 | 2,755,544,116.00 | 2,933,801,563.00 | 3,236,774,621.00 | 3,009,175,953.00 | 4,175,014,698.00 | 4,083,297,568.00 | 5,497,238,683.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
21,942,806.00
+0% |
46,360,317.00
+111% |
56,551,773.00
+22% |
96,109,520.00
+70% |
119,010,260.00
+24% |
181,652,201.00
+53% |
151,876,020.00
-16% |
211,911,504.00
+40% |
271,591,578.00
+28% |
249,719,475.00
-8% |
266,685,032.00
+7% |
332,804,592.00
+25% |
103,815,545.00
-69% |
354,684,840.00
+242% |
247,258,631.00
-30% |
431,512,645.00
+75% |
361,762,545.00
-16% |
402,616,116.00
+11% |
|
| Operating Income Ratio | (0.09%) | (0.14%) | (0.13%) | (0.17%) | (0.14%) | (0.14%) | (0.10%) | (0.10%) | (0.11%) | (0.09%) | (0.10%) | (0.11%) | (0.03%) | (0.10%) | (0.08%) | (0.09%) | (0.08%) | (0.07%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.96 | 67,181.00 | 176,587.00 | 115,005.00 | 11,682,424.00 | 7,338,487.00 | 2,097,694.00 | 7,780,436.00 | 10,770,586.00 | 13,485,004.00 | 5,303,670.00 | 2,726,181.00 | 3,025,131.00 | 5,006,469.00 | 6,408,005.00 | 11,509,659.00 | 11,785,030.00 | 14,463,627.00 | |
| Interest Expenses | 880,988.00 | 1,657,265.00 | 5,769,593.00 | 3,860,493.00 | 512,466.00 | 6,461,909.00 | 17,601,924.00 | 22,416,712.00 | 32,150,901.00 | 47,035,555.00 | 56,871,990.00 | 68,258,351.00 | 68,007,826.00 | 69,656,835.00 | 55,156,324.00 | 38,336,534.00 | 38,358,267.00 | 42,198,529.00 | |
| Total Other Income/Exp... | -14,092.00 | 364,059.00 | -5,241,419.00 | -2,514,334.00 | 3,067,718.00 | 2,299,091.00 | -14,498,398.00 | 1,456,265.00 | 3,362,208.00 | 61,647,126.00 | -20,760,633.00 | 2,060,238.00 | 1,465,375.00 | 1,334,742.00 | -16,564,733.00 | 2,759,338.00 | -120,762,384.00 | 42,427.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 25,232,365.00 | 51,253,509.00 | 67,177,467.00 | 106,354,068.00 | 149,360,436.00 | 200,725,784.00 | 182,237,116.00 | 250,456,134.00 | 326,477,703.00 | 380,332,829.00 | 324,812,322.00 | 452,100,928.00 | 202,857,918.00 | 383,626,058.00 | 256,426,823.00 | 547,491,802.00 | 369,230,119.00 | 532,378,238.00 | |
| EBITDA ratio | (0.11%) | (0.15%) | (0.15%) | (0.19%) | (0.15%) | (0.15%) | (0.12%) | (0.12%) | (0.13%) | (0.14%) | (0.13%) | (0.14%) | (0.13%) | (0.11%) | (0.09%) | (0.12%) | (0.10%) | (0.09%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 21,928,714.00 | 46,724,376.00 | 57,404,581.00 | 97,345,672.00 | 122,077,978.00 | 183,951,292.00 | 154,404,834.00 | 213,367,766.00 | 274,953,784.00 | 311,366,598.00 | 282,107,935.00 | 334,864,828.00 | 105,280,919.00 | 121,330,089.00 | 175,023,700.00 | 434,271,981.00 | 251,757,454.00 | 402,658,543.00 | |
| Income Before Tax Ratio | (0.09%) | (0.14%) | (0.13%) | (0.17%) | (0.15%) | (0.14%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | (0.10%) | (0.11%) | (0.03%) | (0.03%) | (0.05%) | (0.09%) | (0.06%) | (0.07%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 40,316.00 | -28,092.81 | 5,285,490.00 | 9,249,297.00 | 13,637,545.00 | 27,531,371.00 | 23,429,861.00 | 24,681,315.00 | 50,215,691.00 | 55,671,995.00 | 50,266,714.00 | 51,126,393.00 | 33,511,936.00 | 40,890,461.00 | 31,716,909.00 | 78,747,942.00 | 46,687,352.00 | 72,629,998.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 21,888,398.00
+0% |
46,752,469.00
+114% |
51,340,626.00
+10% |
84,531,888.00
+65% |
103,286,549.00
+22% |
150,819,899.00
+46% |
130,076,582.00
-14% |
175,922,949.00
+35% |
220,710,336.00
+25% |
255,326,936.00
+16% |
233,636,214.00
-8% |
284,244,728.00
+22% |
71,044,879.00
-75% |
81,190,954.00
+14% |
139,693,075.00
+72% |
350,675,522.00
+151% |
199,126,473.00
-43% |
333,349,714.00
+67% |
|
| Net Income Ratio | (0.09%) | (0.14%) | (0.11%) | (0.15%) | (0.12%) | (0.11%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.02%) | (0.02%) | (0.04%) | (0.08%) | (0.05%) | (0.06%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.05 | 0.10 | 0.10 | 0.16 | 0.15 | 0.21 | 0.18 | 0.23 | 0.26 | 0.30 | 0.23 | 0.33 | 0.08 | 0.09 | 0.16 | 0.39 | 0.22 | 0.38 | |
| Diluted EPS | 0.05 | 0.10 | 0.10 | 0.16 | 0.15 | 0.21 | 0.18 | 0.23 | 0.26 | 0.30 | 0.23 | 0.33 | 0.08 | 0.09 | 0.16 | 0.39 | 0.22 | 0.38 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 423,646,418.00 | 459,860,352.00 | 540,427,645.00 | 536,710,405.00 | 700,247,797.00 | 718,189,999.00 | 722,647,679.00 | 764,882,391.00 | 848,885,909.00 | 851,089,789.00 | 858,489,905.00 | 861,347,661.00 | 888,060,989.00 | 902,121,716.00 | 888,512,707.00 | 888,512,707.00 | 888,512,707.00 | 877,236,091.00 | |
| Diluted Share Outstanding | 423,646,418.00 | 459,860,352.00 | 540,427,645.00 | 536,710,405.00 | 700,247,797.00 | 718,189,999.00 | 722,647,679.00 | 764,882,391.00 | 848,885,909.00 | 851,089,789.00 | 858,489,905.00 | 861,347,661.00 | 888,060,989.00 | 902,121,716.00 | 888,512,707.00 | 888,512,707.00 | 888,512,707.00 | 877,236,091.00 | |