
Blue
002382.SZBlue Sail Medical Co.,Ltd. Price (002382.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
997,123,661
(0.9901)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Blue Sail Medical Co.,Ltd.Currency: CNY
YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 102.30M | 55.04M | 88.92M | 127.53M | 482.62M | 281.66M | 290.77M | 290.15M | 300.89M | 268.85M | 286.52M | 236.39M | 1.89B | 2.24B | 3.84B | 2.84B | 2.05B | 1.28B | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 630.81k | -17,079,400.21 | -14,361,092.07 | 2.32M | 2.21M | 1.18M | 2.43M | 972.52M | 645.23M | 476.17M | 307.84M | |
Net Receivables | 1.00 | 2.00 | 1.00 | 58.16M | 0.00 | 0.00 | 183.63M | 0.00 | 225.46M | 229.59M | 191.83M | 200.65M | 667.19M | 687.93M | 1.06B | 817.20M | 721.90M | 897.30M | |
Inventory | 41.01M | 42.35M | 44.50M | 33.27M | 72.37M | 178.31M | 241.93M | 216.22M | 198.57M | 159.43M | 183.51M | 247.34M | 422.41M | 416.01M | 768.77M | 1.12B | 916.76M | 1.05B | |
Other Current Assets | 93.41M | 68.61M | 73.75M | 34.76M | 52.51M | 99.26M | 83.10M | 28.07M | 131.07M | 110.73M | 175.81M | 78.65M | 322.56M | 95.25M | 364.85M | 824.82M | 258.70M | 227.63M | |
Total Current Assets | 236.72M | 166.01M | 207.17M | 253.72M | 760.97M | 803.15M | 799.44M | 744.49M | 855.99M | 768.60M | 839.99M | 765.23M | 3.24B | 3.44B | 7.18B | 6.34B | 4.42B | 3.77B | |
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 70.08M | 72.54M | 95.52M | 102.61M | 226.53M | 435.44M | 540.09M | 903.42M | 548.77M | 532.76M | 550.43M | 783.17M | 1.67B | 1.73B | 2.47B | 5.48B | 5.49B | 5.43B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.89M | 13.86M | 13.44M | 21.25M | 14.32M | 18.50M | 17.61M | 6.38B | 6.48B | 5.41B | 3.51B | 3.77B | 3.87B | |
Intangible Assets | 0.00 | 18.95M | 18.56M | 18.23M | 26.76M | 43.16M | 143.89M | 228.48M | 81.92M | 79.94M | 77.97M | 76.85M | 1.13B | 1.20B | 1.22B | 959.69M | 1.20B | 1.25B | |
Long Term Investments | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 8.89M | 9.51M | 80.20M | 78.98M | 39.59M | 113.84M | 186.98M | 284.60M | -552,721,067.44 | -342,105,194.38 | 197.00M | 794.52M | |
Tax Assets | 421.74k | 510.25k | 3.42M | 2.56M | 2.04M | 3.64M | 4.76M | 20.89M | 7.23M | 13.70M | 13.28M | 14.00M | 32.33M | 57.03M | 42.91M | 39.75M | 40.29M | 100.09M | |
Other Non-Current Assets | 3.93M | 1.55M | 2.45M | 2.45M | 7.00M | 11.46M | 133.82M | 9.80M | 7.71M | 8.97M | 47.25M | 66.34M | 50.68M | 65.66M | 1.27B | 925.31M | 757.85M | 408.80M | |
Total Non-Current Assets | 74.43M | 93.55M | 119.95M | 125.85M | 262.33M | 507.60M | 845.31M | 1.19B | 747.09M | 728.67M | 747.02M | 1.07B | 9.45B | 9.81B | 9.86B | 10.57B | 11.45B | 11.86B | |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 311.14M
+0% |
259.56M
-17% |
327.12M
+26% |
379.58M
+16% |
1.02B
+170% |
1.31B
+28% |
1.64B
+25% |
1.93B
+17% |
1.60B
-17% |
1.50B
-7% |
1.59B
+6% |
1.84B
+16% |
12.70B
+591% |
13.26B
+4% |
17.03B
+28% |
16.91B
-1% |
15.87B
-6% |
15.63B
-2% |
|
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 142.62M | 90.66M | 73.64M | 59.88M | 110.05M | 285.78M | 359.40M | 396.71M | 235.40M | 170.20M | 164.82M | 229.32M | 533.20M | 431.87M | 785.30M | 464.49M | 266.82M | 431.03M | |
Short Term Debt | 85.00M | 65.00M | 80.00M | 30.00M | 0.00 | 98.85M | 299.02M | 305.18M | 276.98M | 0.00 | 0.00 | 61.26M | 149.29M | 1.73B | 310.03M | 12.56M | 153.46M | 543.08M | |
Tax Payables | -826,388.74 | -1,379,244.68 | 2.08M | 3.08M | -12,924,019.22 | -16,948,218.47 | -10,276,021.68 | -15,874,970.84 | 4.78M | 18.31M | 8.60M | 13.88M | 55.60M | 48.53M | 70.16M | 24.16M | 32.20M | 36.94M | |
Deferred Revenue | 3.62M | 4.59M | 8.31M | 8.88M | 0.00 | -6,962,430.30 | 10.65M | 6.52M | 29.56M | -82,440,000.00 | 5.76M | 95.10M | 55.60M | 482.58M | 684.75M | 1.91B | 60.58M | 0.00 | |
Other Current Liabilities | 5.54M | 8.23M | 8.04M | 8.40M | 17.51M | 21.43M | 26.50M | 37.08M | 28.60M | 115.23M | 94.80M | 86.78M | 1.51B | -40,346,394.00 | 2.30B | 2.61B | 1.83B | 2.90B | |
Total Current Liabilities | 232.34M | 162.50M | 163.76M | 101.37M | 114.64M | 389.11M | 674.65M | 723.10M | 545.77M | 303.73M | 273.99M | 391.23M | 2.31B | 2.66B | 3.65B | 3.18B | 2.28B | 3.91B | |
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 70.00M | 0.00 | 0.00 | 0.00 | 153.36M | 0.00 | 0.00 | 0.00 | 0.00 | 2.44B | 1.94B | 3.40B | 2.93B | 2.84B | 1.83B | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 69.11M | 11.44M | 9.68M | 12.93M | 17.45M | 19.14M | 36.83M | 70.28M | 75.94M | 70.35M | 0.00 | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 861.11 | 115.44k | 79.93k | 73.74k | 66.80k | 51.12k | 113.08M | 132.04M | 88.94M | 169.17M | 109.99M | 72.45M | |
Other Non-Current Liabilities | 0.00 | 0.00 | 4.95M | 4.95M | 4.95M | 4.95M | 8.26M | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 23.87M | 60.48M | 20.02M | 95.86M | 19.48M | 278.02M | |
Total Non-Current Liabilities | 0.00 | 0.00 | 4.95M | 74.95M | 4.95M | 4.95M | 8.26M | 222.59M | 11.52M | 9.76M | 13.00M | 17.50M | 2.59B | 2.14B | 3.56B | 3.19B | 3.04B | 2.18B | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 5.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 149.51k | 702.37k | 19.65M | 31.31M | 18.64M | 14.46M | |
Total Liabilities | 232.34M
+0% |
162.50M
-30% |
168.71M
+4% |
176.32M
+5% |
119.59M
-32% |
394.06M
+230% |
682.91M
+73% |
945.69M
+38% |
557.29M
-41% |
313.49M
-44% |
286.98M
-8% |
408.73M
+42% |
4.90B
+1,098% |
4.80B
-2% |
7.22B
+50% |
6.38B
-12% |
5.32B
-17% |
6.08B
+14% |
|
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 610.36k | 551.31k | 19.26M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 30.00M | 60.00M | 60.00M | 60.00M | 80.00M | 120.00M | 240.00M | 240.00M | 240.00M | 247.20M | 494.36M | 494.36M | 964.03M | 964.03M | 980.95M | 1.01B | 1.01B | 1.01B | |
Retained Earnings | 40.92M | 19.85M | 75.07M | 113.97M | 156.67M | 166.86M | 208.51M | 228.30M | 274.70M | 389.61M | 467.41M | 564.03M | 772.00M | 1.20B | 2.76B | 3.52B | 3.09B | 2.12B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -610,362.00 | -551,306.00 | -19,261,317.00 | 19.45M | 50.07M | 437.31M | 646.74M | 582.82M | 317.73M | 758.46M | 725.89M | |
Other Total Stockholders Equity | 7.89M | 17.21M | 23.34M | 35.99M | 667.05M | 608.42M | 513.33M | 516.65M | 487.87M | 565.10M | 337.13M | 367.77M | 6.06B | 6.27B | 5.49B | 5.70B | 6.45B | 5.70B | |
Total Stockholders Equity | 78.81M | 97.05M | 158.41M | 203.26M | 903.72M | 916.68M | 961.83M | 984.34M | 1.04B | 1.18B | 1.30B | 1.43B | 7.80B | 8.43B | 9.82B | 10.54B | 10.55B | 9.55B | |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.17M | 1.12M | 1.13M | 2.15M | 1.52M | 31.19M | 114.87k | 11.42k | 0.00 | 0.00 | |
Total Equity | 78.81M
+0% |
97.05M
+23% |
158.41M
+63% |
203.26M
+28% |
903.72M
+345% |
916.68M
+1% |
961.83M
+5% |
984.34M
+2% |
1.05B
+6% |
1.18B
+13% |
1.30B
+10% |
1.43B
+10% |
7.80B
+446% |
8.46B
+9% |
9.82B
+16% |
10.54B
+7% |
10.55B
+0% |
9.55B
-10% |
|
Total Liabilities And Total Equity | 311.14M
+0% |
259.56M
-17% |
327.12M
+26% |
379.58M
+16% |
1.02B
+170% |
1.31B
+28% |
1.64B
+25% |
1.93B
+17% |
1.60B
-17% |
1.50B
-7% |
1.59B
+6% |
1.84B
+16% |
12.70B
+591% |
13.26B
+4% |
17.03B
+28% |
16.91B
-1% |
15.87B
-6% |
15.63B
-2% |
|
Additional Metrics | |||||||||||||||||||
Total Investments | 892.09k
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
8.89M
+0% |
630.81k
-93% |
63.12M
+9,905% |
64.62M
+2% |
41.90M
-35% |
116.05M
+177% |
188.16M
+62% |
287.03M
+53% |
419.80M
+46% |
303.12M
-28% |
673.17M
+122% |
776.61M
+15% |
|
Total Debt | 85.00M
+0% |
65.00M
-24% |
80.00M
+23% |
100.00M
+25% |
0.00
+0% |
98.85M
+0% |
299.02M
+202% |
458.54M
+53% |
276.98M
-40% |
82.44M
-70% |
59.42M
-28% |
61.26M
+3% |
3.71B
+5,952% |
3.68B
-1% |
5.56B
+51% |
3.73B
-33% |
3.21B
-14% |
2.37B
-26% |
|
Net Debt | -17,300,475.00 | 9.96M | -8,920,571.00 | -27,533,511.00 | -482,620,172.00 | -182,804,313.00 | 8.25M | 168.40M | -23,911,158.00 | -186,408,375.00 | -227,100,562.00 | -175,135,696.00 | 1.82B | 1.44B | 1.72B | 891.31M | 1.16B | 1.09B |