Fujian
002396.SZFujian Star-net Communication Co., LTD. Price (002396.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
583,482,478
(0.0347)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fujian Star-net Communication Co., LTD.Currency: CNY
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
649,817,003.00
+0% |
913,364,486.00
+41% |
1,249,561,347.00
+37% |
1,318,451,374.00
+6% |
1,724,672,229.00
+31% |
1,997,211,840.00
+16% |
2,644,270,656.00
+32% |
2,787,368,783.00
+5% |
3,276,162,751.00
+18% |
3,641,686,743.00
+11% |
4,516,505,129.00
+24% |
5,687,658,283.00
+26% |
7,705,135,612.00
+35% |
9,131,571,813.00
+19% |
9,265,767,751.00
+1% |
10,304,234,309.00
+11% |
13,548,675,867.00
+31% |
15,740,570,057.00
+16% |
15,907,679,830.00
+1% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 403,924,961.00 | 593,539,797.00 | 782,801,277.00 | 775,640,461.00 | 1,013,016,580.00 | 1,164,667,802.00 | 1,529,081,079.00 | 1,498,004,943.00 | 1,735,093,939.00 | 2,003,430,843.00 | 2,453,111,529.00 | 3,223,136,829.00 | 4,744,431,994.00 | 6,157,223,412.00 | 5,717,070,661.00 | 6,703,799,217.00 | 8,927,895,944.00 | 9,981,960,886.00 | 10,140,127,209.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
245,892,042.00
+0% |
319,824,689.00
+30% |
466,760,070.00
+46% |
542,810,913.00
+16% |
711,655,649.00
+31% |
832,544,038.00
+17% |
1,115,189,577.00
+34% |
1,289,363,840.00
+16% |
1,541,068,812.00
+20% |
1,638,255,900.00
+6% |
2,063,393,600.00
+26% |
2,464,521,454.00
+19% |
2,960,703,618.00
+20% |
2,974,348,401.00
+0% |
3,548,697,090.00
+19% |
3,600,435,092.00
+1% |
4,620,779,923.00
+28% |
5,758,609,171.00
+25% |
5,767,552,621.00
+0% |
|
| Gross Profit Ratio | (0.38%) | (0.35%) | (0.37%) | (0.41%) | (0.41%) | (0.42%) | (0.42%) | (0.46%) | (0.47%) | (0.45%) | (0.46%) | (0.43%) | (0.38%) | (0.33%) | (0.38%) | (0.35%) | (0.34%) | (0.37%) | (0.36%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,931,664.00 | 43,997,715.00 | 38,879,212.00 | 448,527,518.00 | 502,769,323.00 | 609,855,556.00 | 770,201,319.00 | 4,874,424,673.00 | 1,042,885,909.00 | 1,209,077,746.00 | 1,345,088,903.00 | 1,754,775,114.00 | 2,475,701,366.00 | 2,662,972,438.00 | |
| General and Administrative | 62,931,485.00 | 86,054,163.00 | 141,913,489.00 | 191,907,868.00 | 239,860,153.00 | 59,835,627.00 | 71,779,831.00 | 78,496,820.00 | 23,023,632.00 | 26,829,896.00 | 37,420,962.00 | 34,542,538.00 | -4,556,497,089.21 | -687,928,396.03 | -836,851,344.04 | -517,841,962.62 | -665,865,464.44 | 134,060,008.00 | 149,409,878.00 | |
| Selling, General & Admin... | 200,246,126.00 | 253,514,468.00 | 371,197,690.00 | 449,935,711.00 | 566,727,871.00 | 434,842,476.00 | 561,995,823.00 | 630,778,327.00 | 713,393,010.00 | 817,511,257.00 | 944,044,610.00 | 1,125,146,008.00 | -3,287,300,005.91 | 535,542,007.00 | 623,806,190.00 | 914,750,327.00 | 1,209,197,014.00 | 2,312,602,628.00 | 3,074,819,022.00 | |
| Selling & Marketing Exp... | 137,314,640.00 | 167,460,304.00 | 229,284,201.00 | 258,027,842.00 | 326,867,718.00 | 375,006,848.00 | 490,215,991.00 | 552,281,507.00 | 690,369,378.00 | 790,681,360.00 | 906,623,647.00 | 1,090,603,470.00 | 1,269,197,083.00 | 1,223,470,403.00 | 1,460,657,534.00 | 1,432,592,289.00 | 1,875,062,479.00 | 2,178,542,619.00 | 683,235,971.00 | |
| Depreciation and Amortiz... | 9,948,064.00 | 9,482,880.00 | 13,247,900.00 | 16,364,498.00 | 17,039,275.00 | 19,337,982.00 | 21,441,632.00 | 19,882,805.00 | 54,885,131.00 | 70,512,826.00 | 87,213,891.00 | 112,060,155.00 | 124,124,322.00 | 124,736,187.00 | 128,255,989.00 | 147,938,511.00 | 221,645,543.00 | 295,852,374.00 | 351,803,654.00 | |
| Other Expenses | 7,598,896.00 | 15,267,142.00 | 34,785,209.00 | 46,829,154.00 | 52,594,623.00 | 89,241,505.00 | 81,751,362.00 | 129,671,097.00 | 172,135,057.00 | 208,374,482.00 | 214,105,599.00 | 236,097,733.00 | 9,284,376.00 | 1,626,646.00 | 870,742,003.00 | 673,997,197.00 | 914,989,040.00 | 200,126,780.00 | -419,618,997.00 | |
| Total Operating Expenses | 200,728,317.00 | 254,419,824.00 | 372,502,751.00 | 452,898,420.00 | 569,584,213.00 | 691,619,511.00 | 914,044,386.00 | 1,049,890,369.00 | 1,280,893,815.00 | 1,455,086,702.00 | 1,741,808,962.00 | 2,101,896,427.00 | 2,238,202,573.00 | 2,218,662,866.00 | 2,703,625,939.00 | 2,933,836,428.00 | 3,878,961,170.00 | 4,988,430,775.00 | 5,318,172,463.00 | |
| Cost and Exponses | 604,653,279.00 | 847,959,622.00 | 1,155,304,028.00 | 1,228,538,882.00 | 1,582,600,794.00 | 1,856,287,314.00 | 2,443,125,465.00 | 2,547,895,313.00 | 3,015,987,754.00 | 3,458,517,545.00 | 4,194,920,492.00 | 5,325,033,256.00 | 6,982,634,567.00 | 8,375,886,278.00 | 8,420,696,600.00 | 9,637,635,645.00 | 12,806,857,115.00 | 14,970,391,661.00 | 15,458,299,672.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
37,659,762.00
+0% |
51,219,865.00
+36% |
69,661,894.00
+36% |
61,755,674.00
-11% |
127,913,908.00
+107% |
140,196,058.00
+10% |
215,607,456.00
+54% |
238,598,183.00
+11% |
264,081,274.00
+11% |
198,213,418.00
-25% |
314,626,987.00
+59% |
382,321,457.00
+22% |
732,759,417.00
+92% |
861,383,042.00
+18% |
830,191,578.00
-4% |
554,954,832.00
-33% |
648,602,984.00
+17% |
759,225,249.00
+17% |
449,380,158.00
-41% |
|
| Operating Income Ratio | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.08%) | (0.05%) | (0.07%) | (0.07%) | (0.10%) | (0.09%) | (0.09%) | (0.05%) | (0.05%) | (0.05%) | (0.03%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | -0.64 | -0.50 | 0.00 | 0.00 | -0.69 | 10,208,907.00 | 21,211,278.00 | 23,615,035.00 | 20,560,111.00 | 11,214,530.00 | 9,624,883.00 | 9,513,994.00 | 6,713,799.00 | 4,653,147.00 | 6,149,833.00 | 13,509,735.00 | 22,346,145.00 | 23,953,673.00 | 56,768,974.00 | |
| Interest Expenses | 8,027,854.00 | 11,570,965.00 | 20,961,116.00 | 26,989,521.00 | 13,500,262.00 | 5,485,863.00 | 5,174,314.00 | 7,736,034.00 | 2,632,496.00 | 399,954.00 | 1,673,124.00 | 1,144,858.00 | 915,828.00 | 990,654.00 | 2,280,857.00 | 20,718,493.00 | 40,799,657.00 | 50,815,055.00 | 38,590,790.00 | |
| Total Other Income/Exp... | 7,522,662.00 | 14,992,223.00 | 15,004,174.00 | 22,109,950.00 | 51,322,564.00 | 88,913,935.00 | 79,292,926.00 | 129,212,164.00 | 171,768,708.00 | 207,686,511.00 | 213,753,396.00 | 235,052,726.00 | 9,284,376.00 | -4,077,545.00 | -19,609,544.00 | -19,802,581.00 | 5,739,204.00 | 4,229,139.00 | 9,777,296.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 55,111,788.00 | 74,887,744.00 | 107,505,219.00 | 106,276,990.00 | 123,505,683.00 | 259,853,804.00 | 324,307,724.00 | 411,101,839.00 | 494,234,828.00 | 478,726,062.00 | 624,590,254.00 | 738,077,044.00 | 837,161,315.00 | 993,314,396.00 | 943,715,230.00 | 698,680,679.00 | 898,875,517.00 | 1,076,107,003.00 | 815,133,466.00 | |
| EBITDA ratio | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.13%) | (0.13%) | (0.15%) | (0.16%) | (0.14%) | (0.14%) | (0.13%) | (0.13%) | (0.12%) | (0.12%) | (0.08%) | (0.07%) | (0.08%) | (0.05%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 45,182,424.00 | 66,212,088.00 | 104,121,430.00 | 108,584,829.00 | 179,236,472.00 | 229,109,993.00 | 297,045,458.00 | 367,810,347.00 | 435,849,975.00 | 405,899,925.00 | 528,380,383.00 | 617,294,787.00 | 742,043,793.00 | 863,009,688.00 | 852,139,160.00 | 548,206,084.00 | 654,342,188.00 | 763,454,388.00 | 459,157,454.00 | |
| Income Before Tax Ratio | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.10%) | (0.11%) | (0.11%) | (0.13%) | (0.13%) | (0.11%) | (0.12%) | (0.11%) | (0.10%) | (0.09%) | (0.09%) | (0.05%) | (0.05%) | (0.05%) | (0.03%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | -3,475,894.77 | 5,506,852.00 | 15,255,126.00 | 3,177,867.00 | 16,224,338.00 | 34,649,951.00 | 29,687,048.00 | 41,740,895.00 | 43,498,394.00 | 34,182,709.00 | 45,449,353.00 | 59,894,372.00 | 46,059,151.00 | 39,967,139.00 | 8,078,365.00 | -45,233,510.22 | -130,598,251.75 | -125,844,237.41 | -256,008,825.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 29,040,798.00
+0% |
40,494,359.00
+39% |
60,594,745.00
+50% |
69,165,069.00
+14% |
106,257,480.00
+54% |
138,595,600.00
+30% |
178,669,534.00
+29% |
223,724,460.00
+25% |
239,177,474.00
+7% |
241,752,733.00
+1% |
262,340,647.00
+9% |
319,458,028.00
+22% |
470,238,579.00
+47% |
578,393,221.00
+23% |
844,060,794.00
+46% |
593,439,594.00
-30% |
784,940,440.00
+32% |
889,298,625.00
+13% |
424,850,898.00
-52% |
|
| Net Income Ratio | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.09%) | (0.06%) | (0.06%) | (0.06%) | (0.03%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.07 | 0.10 | 0.15 | 0.18 | 0.27 | 0.30 | 0.34 | 0.42 | 0.45 | 0.46 | 0.49 | 0.59 | 0.85 | 0.99 | 1.45 | 1.02 | 1.35 | 1.52 | 0.73 | |
| Diluted EPS | 0.07 | 0.10 | 0.15 | 0.18 | 0.27 | 0.30 | 0.34 | 0.42 | 0.45 | 0.46 | 0.49 | 0.59 | 0.85 | 0.99 | 1.45 | 1.02 | 1.35 | 1.52 | 0.73 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 394,576,066.00 | 394,553,684.00 | 394,582,670.00 | 394,552,591.00 | 394,569,183.00 | 460,552,506.00 | 526,634,508.00 | 526,534,393.00 | 526,590,653.00 | 526,579,686.00 | 530,731,636.00 | 539,078,684.00 | 553,808,244.00 | 583,280,278.00 | 583,280,278.00 | 583,280,278.00 | 583,280,278.00 | 583,280,278.00 | 583,482,478.00 | |
| Diluted Share Outstanding | 394,576,066.00 | 394,553,684.00 | 394,582,670.00 | 394,552,591.00 | 394,569,183.00 | 460,552,506.00 | 526,634,508.00 | 526,575,695.00 | 526,590,653.00 | 526,579,686.00 | 530,731,636.00 | 539,078,684.00 | 553,808,244.00 | 583,292,882.00 | 583,280,278.00 | 583,280,278.00 | 583,280,278.00 | 583,280,278.00 | 583,482,478.00 | |