
Hikvision
002415.SZHikvision Price (002415.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,281,329,841
(0.9497)%Revenue and Profitability
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 701,792,701 | 1,184,513,897 | 1,742,471,409 | 2,101,513,184 | 3,605,477,285 | 5,231,639,749 | 7,213,789,489 | 10,745,907,038 | 17,233,114,021 | 25,271,390,273 | 31,924,020,872 | 41,905,476,572 | 49,837,132,481 | 57,658,110,065 | 63,503,450,891 | 81,420,053,539 | 83,166,321,681 | 89,339,856,855 |
Net Income | 206,793,182 | 364,516,727 | 548,845,783 | 705,577,126 | 1,051,804,319 | 1,481,012,967 | 2,136,873,134 | 3,066,648,532 | 4,665,368,689 | 5,869,049,646 | 7,422,261,983 | 9,410,855,084 | 11,352,869,241 | 12,414,587,690 | 13,385,526,714 | 16,800,411,032 | 12,837,704,462 | 14,107,621,359 |
FCF USD | 139,208,223 | 330,943,485 | 601,435,627 | 430,624,405 | 413,180,974 | 942,058,376 | 957,751,558 | 1,472,457,882 | 3,095,594,391 | 1,886,638,056 | 5,302,315,684 | 5,680,967,046 | 7,058,153,978 | 5,840,441,252 | 14,084,528,295 | 9,610,213,830 | 6,408,454,481 | 12,575,438,281 |
OCF USD | 154,006,100 | 356,650,987 | 647,042,066 | 654,000,395 | 663,926,032 | 1,170,461,433 | 1,436,789,861 | 1,863,365,811 | 3,706,420,782 | 3,216,722,169 | 6,213,692,160 | 7,373,160,250 | 9,114,013,286 | 7,767,720,171 | 16,088,156,566 | 12,708,524,686 | 10,164,135,382 | 16,623,254,299 |
Financial Health - DEBT
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.11 | 0.63 | 0.38 | 0.04 | 0.37 | 0.16 | 0.21 | 0.60 | 0.66 |
D/E | 0.00 | 0.08 | 0.00 | 0.04 | 0.01 | 0.00 | 0.00 | 0.02 | 0.04 | 0.11 | 0.19 | 0.17 | 0.19 | 0.16 | 0.18 | 0.13 | 0.18 | 0.15 |
CA/CL | 3.21 | 2.49 | 3.22 | 2.84 | 6.69 | 5.00 | 4.65 | 4.39 | 3.13 | 2.60 | 3.01 | 2.60 | 2.17 | 2.72 | 2.39 | 2.58 | 2.85 | 2.55 |
TA/TL | 3.41 | 2.66 | 3.42 | 3.14 | 7.22 | 5.54 | 5.52 | 4.91 | 3.32 | 2.75 | 2.45 | 2.46 | 2.49 | 2.52 | 2.59 | 2.70 | 2.58 | 2.45 |
Total Debt | 0 | 45,000,000 | 0 | 56,374,000 | 29,000,000 | 3,000,000 | 3,000,000 | 183,799,798 | 607,077,989 | 2,138,785,256 | 4,724,289,250 | 5,254,441,926 | 7,083,826,835 | 7,330,374,210 | 9,468,094,735 | 8,274,201,352 | 12,010,840,511 | 11,403,080,853 |
Management Performance
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 53.75% | 54.33% | 49.66% | 38.76% | 16.06% | 18.48% | 21.17% | 23.43% | 25.32% | 22.89% | 20.85% | 27.09% | 26.72% | 22.80% | 22.14% | 23.47% | 15.29% | 14.25% |
ROE | 61.44% | 67.03% | 56.61% | 47.18% | 18.65% | 21.75% | 24.68% | 27.43% | 31.43% | 30.48% | 30.56% | 31.00% | 30.20% | 27.65% | 24.88% | 26.47% | 18.77% | 18.48% |
ROA | 0.00% | 41.81% | 40.07% | 32.13% | 16.07% | 17.83% | 20.21% | 21.87% | 21.98% | 19.40% | 17.95% | 18.18% | 17.93% | 16.54% | 15.42% | 16.86% | 11.37% | 10.16% |
NM % | 29.47% | 30.77% | 31.50% | 33.57% | 29.17% | 28.31% | 29.62% | 28.54% | 27.07% | 23.22% | 23.25% | 22.46% | 22.78% | 21.53% | 21.08% | 20.63% | 15.44% | 15.79% |
FCF / R% | 0.00% | 27.94% | 34.52% | 20.49% | 11.46% | 18.01% | 13.28% | 13.70% | 17.96% | 7.47% | 16.61% | 13.56% | 14.16% | 10.13% | 22.18% | 11.80% | 7.71% | 14.08% |
FCF / NI% | 67.79% | 90.79% | 109.61% | 60.99% | 39.26% | 63.55% | 44.75% | 47.85% | 66.14% | 32.07% | 71.46% | 60.58% | 62.01% | 46.85% | 102.97% | 54.88% | 47.27% | 89.14% |
Operating Margin (OM) | 0.00 | 0.28 | 0.25 | 0.42 | 0.44 | 0.50 | 0.57 | 0.49 | 0.49 | 0.48 | 0.47 | 0.40 | 0.45 | 0.50 | 0.56 | 0.55 | 0.59 | 0.64 |
Per Share
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.02 | 0.04 | 0.07 | 0.09 | 0.12 | 0.16 | 0.24 | 0.34 | 0.52 | 0.65 | 0.82 | 1.03 | 1.24 | 1.34 | 1.45 | 1.81 | 1.37 | 1.52 |
SPS | 0.07 | 0.13 | 0.22 | 0.26 | 0.42 | 0.58 | 0.80 | 1.20 | 1.92 | 2.80 | 3.52 | 4.59 | 5.44 | 6.24 | 6.86 | 8.77 | 8.88 | 9.63 |
OCPS | 0.02 | 0.04 | 0.08 | 0.08 | 0.08 | 0.13 | 0.16 | 0.21 | 0.41 | 0.36 | 0.68 | 0.81 | 1.00 | 0.84 | 1.74 | 1.37 | 1.08 | 1.79 |
FCPS | 0.01 | 0.04 | 0.07 | 0.05 | 0.05 | 0.10 | 0.11 | 0.16 | 0.35 | 0.21 | 0.58 | 0.62 | 0.77 | 0.63 | 1.52 | 1.04 | 0.68 | 1.35 |
BVPS | 0.04 | 0.06 | 0.12 | 0.19 | 0.66 | 0.76 | 0.96 | 1.25 | 1.66 | 2.14 | 2.70 | 3.35 | 4.15 | 4.92 | 5.88 | 7.05 | 7.79 | 8.85 |
Per Share - CAGR
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.02 | 0.04 | 0.07 | 0.09 | 0.12 | 0.16 | 0.24 | 0.34 | 0.52 | 0.65 | 0.82 | 1.03 | 1.24 | 1.34 | 1.45 | 1.81 | 1.37 | 1.52 |
CAGR-SPS | 0.07 | 0.13 | 0.22 | 0.26 | 0.42 | 0.58 | 0.80 | 1.20 | 1.92 | 2.80 | 3.52 | 4.59 | 5.44 | 6.24 | 6.86 | 8.77 | 8.88 | 9.63 |
CAGR-OCPS | 0.02 | 0.04 | 0.08 | 0.08 | 0.08 | 0.13 | 0.16 | 0.21 | 0.41 | 0.36 | 0.68 | 0.81 | 1.00 | 0.84 | 1.74 | 1.37 | 1.08 | 1.79 |
CAGR-FCPS | 0.01 | 0.04 | 0.07 | 0.05 | 0.05 | 0.10 | 0.11 | 0.16 | 0.35 | 0.21 | 0.58 | 0.62 | 0.77 | 0.63 | 1.52 | 1.04 | 0.68 | 1.35 |
CAGR-BVPS | 0.04 | 0.06 | 0.12 | 0.19 | 0.66 | 0.76 | 0.96 | 1.25 | 1.66 | 2.14 | 2.70 | 3.35 | 4.15 | 4.92 | 5.88 | 7.05 | 7.79 | 8.85 |