Zhongyeda
002441.SZZhongyeda Electric Co., Ltd. Price (002441.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
540,047,722
(0.8256)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Zhongyeda Electric Co., Ltd.Currency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,345,103,083.00
+0% |
2,917,172,802.00
+24% |
3,194,250,951.00
+9% |
4,165,218,540.00
+30% |
5,145,148,555.00
+24% |
5,844,954,274.00
+14% |
6,580,197,021.00
+13% |
7,182,909,898.00
+9% |
6,701,737,222.00
-7% |
6,800,417,153.00
+1% |
7,601,087,322.00
+12% |
8,554,837,972.00
+13% |
9,925,260,476.00
+16% |
10,741,254,224.00
+8% |
12,558,341,233.00
+17% |
12,128,126,763.00
-3% |
11,914,901,265.00
-2% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,132,871,757.00 | 2,628,149,647.00 | 2,864,578,665.00 | 3,745,422,259.00 | 4,596,549,050.00 | 5,171,995,123.00 | 5,857,782,525.00 | 6,356,283,153.00 | 5,921,867,318.00 | 6,087,452,492.00 | 6,804,117,358.00 | 7,607,962,726.00 | 8,888,463,682.00 | 9,684,429,805.00 | 11,318,408,060.00 | 10,961,971,681.00 | 10,822,528,105.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
212,231,326.00
+0% |
289,023,155.00
+36% |
329,672,286.00
+14% |
419,796,281.00
+27% |
548,599,505.00
+31% |
672,959,151.00
+23% |
722,414,496.00
+7% |
826,626,745.00
+14% |
779,869,904.00
-6% |
712,964,661.00
-9% |
796,969,964.00
+12% |
946,875,246.00
+19% |
1,036,796,794.00
+9% |
1,056,824,419.00
+2% |
1,239,933,173.00
+17% |
1,166,155,082.00
-6% |
1,092,373,160.00
-6% |
||
| Gross Profit Ratio | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | (0.11%) | (0.12%) | (0.12%) | (0.10%) | (0.10%) | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.09%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 2,864,741.00 | 4,600,087.00 | 5,335,534.00 | 3,949,078.00 | 8,686,069.00 | 14,195,229.00 | 17,719,021.00 | 18,239,622.00 | 29,693,405.00 | 35,058,128.00 | 35,584,930.00 | 41,594,636.00 | 47,117,733.00 | 44,410,196.00 | ||
| General and Administrative | 26,165,800.00 | 38,874,078.00 | 44,983,207.00 | 22,270,930.00 | 19,034,919.00 | 22,826,135.00 | 24,707,043.00 | 24,489,344.00 | 24,943,003.00 | 30,894,268.00 | 34,195,585.00 | 35,903,787.00 | 36,848,187.00 | 30,295,964.00 | 34,159,493.00 | 28,830,449.00 | 32,303,160.00 | ||
| Selling, General & Admin... | 99,211,988.00 | 130,846,366.00 | 157,478,621.00 | 170,231,445.00 | 214,748,344.00 | 278,822,895.00 | 327,961,271.00 | 361,036,155.00 | 360,343,671.00 | 356,510,779.00 | 395,526,624.00 | 457,627,824.00 | 498,439,360.00 | 444,899,531.00 | 531,658,863.00 | 520,638,469.00 | 709,431,893.00 | ||
| Selling & Marketing Exp... | 73,046,188.00 | 91,972,287.00 | 112,495,414.00 | 147,960,514.00 | 195,713,425.00 | 255,996,760.00 | 303,254,228.00 | 336,546,811.00 | 335,400,667.00 | 325,616,511.00 | 361,331,039.00 | 421,724,037.00 | 461,591,173.00 | 414,603,567.00 | 497,499,369.00 | 491,808,020.00 | 120,116,293.00 | ||
| Depreciation and Amortiz... | 3,419,937.00 | 6,189,909.00 | 7,553,683.00 | 9,116,992.00 | 13,539,125.00 | 17,521,510.00 | 22,197,843.00 | 23,954,410.00 | 25,405,030.00 | 29,475,723.00 | 31,005,314.00 | 35,106,125.00 | 40,421,911.00 | 46,314,462.00 | 57,077,740.00 | 63,695,262.00 | 61,473,118.00 | ||
| Other Expenses | 603,704.00 | -337,630.24 | 2,532,479.00 | 9,615,995.00 | 7,105,676.00 | 21,723.00 | 657,070.00 | 11,199,044.00 | 18,205,554.00 | 4,266,103.00 | 1,642,793.00 | 11,044,376.00 | 176,480,756.00 | 184,318,889.00 | 191,237,899.00 | 192,696,769.00 | 0.00 | ||
| Total Operating Expenses | 103,714,702.00 | 134,935,581.00 | 162,794,537.00 | 217,442,377.00 | 286,931,882.00 | 367,934,986.00 | 427,899,319.00 | 470,671,027.00 | 488,082,035.00 | 498,610,925.00 | 560,488,814.00 | 651,324,471.00 | 709,978,245.00 | 664,803,351.00 | 764,491,399.00 | 760,452,972.00 | 799,112,663.00 | ||
| Cost and Exponses | 2,236,586,460.00 | 2,763,085,228.00 | 3,027,373,203.00 | 3,962,864,637.00 | 4,883,480,933.00 | 5,539,930,109.00 | 6,285,681,845.00 | 6,826,954,180.00 | 6,409,949,354.00 | 6,586,063,417.00 | 7,364,606,173.00 | 8,259,287,197.00 | 9,598,441,928.00 | 10,349,233,157.00 | 12,082,899,459.00 | 11,722,424,654.00 | 11,566,494,548.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
101,016,683.00
+0% |
136,393,737.00
+35% |
156,622,126.00
+15% |
188,692,673.00
+20% |
236,758,634.00
+25% |
272,049,258.00
+15% |
257,745,728.00
-5% |
283,041,448.00
+10% |
236,376,554.00
-16% |
203,370,977.00
-14% |
273,176,514.00
+34% |
272,337,588.00
0% |
303,864,858.00
+12% |
367,719,046.00
+21% |
582,257,137.00
+58% |
405,988,541.00
-30% |
348,406,717.00
-14% |
||
| Operating Income Ratio | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.03%) | (0.03%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 6,745,591.00 | 7,912,975.00 | 6,810,144.00 | 4,849,635.00 | 2,717,375.00 | 2,107,754.00 | 5,012,648.00 | 6,729,931.00 | 6,454,085.00 | 4,637,028.00 | 8,111,784.00 | 9,693,311.00 | 13,882,644.00 | 20,099,852.00 | ||
| Interest Expenses | 5,712,716.00 | 15,144,081.00 | 7,045,071.00 | 14,168,081.00 | 23,746,212.00 | 27,003,443.00 | 27,735,376.00 | 45,253,854.00 | 44,322,623.00 | 18,514,188.00 | 17,005,690.00 | 32,239,746.00 | 23,656,188.00 | 2,395,219.00 | 1,819,238.00 | 1,409,325.00 | 1,547,283.00 | ||
| Total Other Income/Exp... | -5,109,013.00 | -15,578,646.00 | -4,560,407.00 | 1,051,376.00 | -9,845,360.00 | -23,785,505.00 | -29,122,967.00 | -51,562,247.00 | -23,537,549.00 | -4,877,838.00 | 4,582,794.00 | 9,639,735.00 | -14,585,739.00 | 4,488,725.00 | -4,279,751.00 | 1,337,713.00 | 581,998.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 111,936,560.00 | 160,277,483.00 | 174,431,430.00 | 215,962,143.00 | 266,862,370.00 | 300,791,903.00 | 294,512,408.00 | 338,000,551.00 | 288,258,680.00 | 233,097,138.00 | 327,736,318.00 | 350,807,758.00 | 358,682,546.00 | 416,457,379.00 | 649,035,167.00 | 463,678,884.00 | 410,826,443.00 | ||
| EBITDA ratio | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 101,620,387.00 | 135,959,173.00 | 159,106,791.00 | 189,744,049.00 | 243,704,874.00 | 271,850,107.00 | 258,167,196.00 | 294,046,360.00 | 249,312,013.00 | 198,493,139.00 | 274,819,308.00 | 283,381,964.00 | 305,441,972.00 | 372,207,763.00 | 581,439,877.00 | 407,326,254.00 | 348,988,715.00 | ||
| Income Before Tax Ratio | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.03%) | (0.03%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 17,550,275.00 | 27,254,963.00 | 33,211,086.00 | 43,234,571.00 | 60,014,102.00 | 67,771,656.00 | 68,750,305.00 | 77,360,448.00 | 69,795,642.00 | 56,867,382.00 | 81,192,588.00 | 88,185,336.00 | 90,191,087.00 | 99,764,374.00 | 157,626,061.00 | 114,615,790.00 | 89,133,599.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 84,070,111.00
+0% |
108,704,209.00
+29% |
125,895,704.00
+16% |
146,619,079.00
+16% |
183,963,545.00
+25% |
196,838,179.00
+7% |
182,692,741.00
-7% |
211,686,702.00
+16% |
181,376,728.00
-14% |
143,383,554.00
-21% |
200,623,044.00
+40% |
205,998,715.00
+3% |
225,121,148.00
+9% |
261,068,002.00
+16% |
415,584,368.00
+59% |
295,339,828.00
-29% |
253,822,429.00
-14% |
||
| Net Income Ratio | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.30 | 0.33 | 0.36 | 0.36 | 0.40 | 0.43 | 0.40 | 0.46 | 0.39 | 0.27 | 0.37 | 0.38 | 0.41 | 0.48 | 0.76 | 0.54 | 0.47 | ||
| Diluted EPS | 0.30 | 0.33 | 0.36 | 0.36 | 0.40 | 0.43 | 0.40 | 0.46 | 0.39 | 0.27 | 0.37 | 0.38 | 0.41 | 0.48 | 0.76 | 0.54 | 0.47 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 277,917,725.00 | 329,406,697.00 | 347,298,496.00 | 407,275,222.00 | 465,730,494.00 | 463,148,658.00 | 462,513,269.00 | 460,188,484.00 | 465,068,535.00 | 531,050,204.00 | 542,224,444.00 | 542,101,883.00 | 549,075,971.00 | 543,891,671.00 | 544,543,609.00 | 544,543,609.00 | 540,047,722.00 | ||
| Diluted Share Outstanding | 277,917,725.00 | 329,406,697.00 | 347,298,496.00 | 407,275,222.00 | 465,730,494.00 | 463,148,658.00 | 462,513,269.00 | 460,188,484.00 | 465,068,535.00 | 531,050,204.00 | 542,224,444.00 | 542,101,883.00 | 549,075,971.00 | 543,891,671.00 | 544,543,609.00 | 544,543,609.00 | 540,047,722.00 | ||