Jinzi
002515.SZJinzi Ham Co.,Ltd. Price (002515.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,001,573,900
(2.3776)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jinzi Ham Co.,Ltd.Currency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
91,783,452.00
+0% |
122,790,060.00
+34% |
148,129,559.00
+21% |
163,099,180.00
+10% |
175,936,599.00
+8% |
184,719,393.00
+5% |
202,886,745.00
+10% |
212,924,672.00
+5% |
186,882,802.00
-12% |
160,564,909.00
-14% |
372,169,932.00
+132% |
426,424,363.00
+15% |
281,538,590.00
-34% |
710,376,720.00
+152% |
505,874,274.00
-29% |
444,554,147.00
-12% |
313,700,326.00
-29% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 53,340,201.00 | 80,837,606.00 | 93,815,941.00 | 96,910,098.00 | 99,334,837.00 | 97,812,928.00 | 125,232,662.00 | 146,265,991.00 | 118,061,556.00 | 111,285,230.00 | 211,736,240.00 | 246,956,974.00 | 158,811,163.00 | 535,886,259.00 | 402,928,359.00 | 333,287,032.00 | 236,133,196.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
38,443,251.00
+0% |
41,952,454.00
+9% |
54,313,618.00
+29% |
66,189,082.00
+22% |
76,601,762.00
+16% |
86,906,465.00
+13% |
77,654,083.00
-11% |
66,658,681.00
-14% |
68,821,246.00
+3% |
49,279,679.00
-28% |
160,433,692.00
+226% |
179,467,389.00
+12% |
122,727,427.00
-32% |
174,490,461.00
+42% |
102,945,915.00
-41% |
111,267,115.00
+8% |
77,567,130.00
-30% |
||
| Gross Profit Ratio | (0.42%) | (0.34%) | (0.37%) | (0.41%) | (0.44%) | (0.47%) | (0.38%) | (0.31%) | (0.37%) | (0.31%) | (0.43%) | (0.42%) | (0.44%) | (0.25%) | (0.20%) | (0.25%) | (0.25%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 1,663,219.00 | 1,772,599.00 | 1,905,440.00 | 2,098,020.00 | 3,066,680.00 | 6,078,152.00 | 2,095,823.00 | 13,159,915.00 | 21,984,446.00 | 3,407,629.00 | 3,551,158.00 | 4,469,369.00 | 4,888,838.00 | 3,919,014.00 | ||
| General and Administrative | 3,420,583.00 | 4,214,340.00 | 5,919,374.00 | 1,990,796.00 | 3,748,353.00 | 5,230,923.00 | 5,206,744.00 | 3,273,858.00 | 3,519,646.00 | 4,104,031.00 | 32,145,132.00 | 29,442,610.00 | 3,535,511.00 | 2,819,656.00 | 3,051,873.00 | 4,956,396.00 | 8,027,570.00 | ||
| Selling, General & Admin... | 7,699,437.00 | 10,017,633.00 | 13,647,173.00 | 16,083,703.00 | 28,940,641.00 | 45,960,622.00 | 47,556,580.00 | 43,266,930.00 | 37,743,963.00 | 27,180,464.00 | 113,855,581.00 | 100,199,678.00 | 32,914,441.00 | 36,481,342.00 | 43,461,574.00 | 40,885,972.00 | 38,009,824.00 | ||
| Selling & Marketing Exp... | 4,278,853.00 | 5,803,292.00 | 7,727,799.00 | 14,092,906.00 | 25,192,287.00 | 40,729,699.00 | 42,349,836.00 | 39,993,072.00 | 34,224,316.00 | 23,076,432.00 | 81,710,449.00 | 70,757,067.00 | 29,378,929.00 | 33,661,686.00 | 40,409,700.00 | 35,929,575.00 | 29,982,254.00 | ||
| Depreciation and Amortiz... | 1,600,335.00 | 1,827,264.00 | 2,620,067.00 | 4,437,624.00 | 6,484,117.00 | 12,185,879.00 | 15,208,680.00 | 24,379,082.00 | 24,765,498.00 | 22,955,346.00 | 36,170,684.00 | 38,012,533.00 | 20,595,548.00 | 21,514,090.00 | 20,348,654.00 | 25,336,791.00 | 21,278,144.00 | ||
| Other Expenses | 340,005.00 | 316,092.00 | 1,550,037.00 | 3,549,359.00 | 6,611,809.00 | 5,041,159.00 | 7,900,328.00 | 4,402,072.00 | 2,767,368.00 | 5,412,493.00 | -1,170,376.18 | -738,346.90 | 5,894,227.00 | 12,568,462.00 | 12,088,845.00 | 19,228,950.00 | -10,039,031.00 | ||
| Total Operating Expenses | 7,747,871.00 | 10,207,777.00 | 14,040,060.00 | 20,562,293.00 | 36,562,296.00 | 57,366,986.00 | 64,563,655.00 | 66,578,767.00 | 64,166,726.00 | 46,672,258.00 | 189,232,300.00 | 181,936,682.00 | 42,216,298.00 | 52,600,962.00 | 60,019,788.00 | 65,003,760.00 | 31,889,807.00 | ||
| Cost and Exponses | 61,088,072.00 | 91,045,384.00 | 107,856,001.00 | 117,472,391.00 | 135,897,134.00 | 155,179,914.00 | 189,796,317.00 | 212,844,759.00 | 182,228,283.00 | 157,957,489.00 | 400,968,540.00 | 428,893,657.00 | 201,027,461.00 | 588,487,221.00 | 462,948,148.00 | 398,290,793.00 | 268,023,003.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
31,106,456.00
+0% |
25,532,080.00
-18% |
38,599,551.00
+51% |
44,458,047.00
+15% |
45,421,233.00
+2% |
34,357,609.00
-24% |
26,388,748.00
-23% |
20,971,731.00
-21% |
25,212,931.00
+20% |
21,488,078.00
-15% |
163,979,048.00
+663% |
-95,225,162.28
-158% |
85,318,843.00
-190% |
63,800,652.00
-25% |
57,693,086.00
-10% |
55,167,760.00
-4% |
45,677,322.00
-17% |
||
| Operating Income Ratio | (0.34%) | (0.21%) | (0.26%) | (0.27%) | (0.26%) | (0.19%) | (0.13%) | (0.10%) | (0.13%) | (0.13%) | (0.44%) | (-0.22%) | (0.30%) | (0.09%) | (0.11%) | (0.12%) | (0.15%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.42 | -0.33 | 201,184.00 | 822,613.00 | 8,690,450.00 | 5,489,489.00 | 1,418,283.00 | 411,245.00 | 9,237,579.00 | 5,885,940.00 | 5,772,541.00 | 12,871,420.00 | 3,196,490.00 | 3,754,986.00 | 1,880,557.00 | 13,099,263.00 | 26,670,769.00 | ||
| Interest Expenses | 4,429,038.00 | 4,187,955.00 | 1,398,430.00 | 1,947,679.00 | 2,748,044.00 | 3,613,268.00 | 19,771,234.00 | 10,518,160.00 | 666,671.00 | 33,712.00 | 5,496,433.00 | 3,355,366.00 | 193,960.00 | 2,704,291.00 | 4,504,006.00 | 4,123,183.00 | 105,832.00 | ||
| Total Other Income/Exp... | -296,971.00 | -5,722,156.00 | 1,550,037.00 | 3,549,360.00 | 12,450,038.00 | 4,986,727.00 | 7,874,375.00 | 4,386,760.00 | 2,507,501.00 | 5,225,074.00 | 29,016,848.00 | -738,347.18 | 34,740.00 | -463,458.00 | -18,367,725.00 | -428,139.00 | 103,983.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 32,295,714.00 | 33,571,941.00 | 44,620,704.00 | 54,392,708.00 | 61,226,192.00 | 55,143,481.00 | 69,605,726.00 | 60,827,604.00 | 53,749,133.00 | 49,953,224.00 | 205,920,457.00 | -53,306,685.00 | 56,487,291.00 | 87,710,801.00 | 67,621,766.00 | 84,292,876.00 | 67,165,283.00 | ||
| EBITDA ratio | (0.35%) | (0.28%) | (0.29%) | (0.33%) | (0.35%) | (0.30%) | (0.34%) | (0.28%) | (0.29%) | (0.32%) | (0.48%) | (0.12%) | (0.38%) | (0.14%) | (0.16%) | (0.21%) | (0.21%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 31,435,870.00 | 25,830,142.00 | 40,149,588.00 | 48,007,407.00 | 51,994,033.00 | 39,344,336.00 | 34,263,123.00 | 25,358,491.00 | 27,720,432.00 | 26,857,697.00 | 162,808,672.00 | -95,963,509.18 | 35,984,743.00 | 63,337,194.00 | 39,325,361.00 | 54,739,621.00 | 45,781,305.00 | ||
| Income Before Tax Ratio | (0.34%) | (0.21%) | (0.27%) | (0.29%) | (0.30%) | (0.21%) | (0.17%) | (0.12%) | (0.15%) | (0.17%) | (0.44%) | (-0.23%) | (0.13%) | (0.09%) | (0.08%) | (0.12%) | (0.15%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,496,916.00 | 263,164.00 | 656,758.00 | 952,406.00 | 2,716,365.00 | 3,770,395.00 | 6,343,372.00 | -119,034.95 | 2,529,881.00 | 4,458,487.00 | 49,366,654.00 | 798,749.00 | 2,808,134.00 | 4,271,771.00 | -2,562,394.72 | 4,349,276.00 | 5,911,006.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 29,938,953.00
+0% |
25,566,977.00
-15% |
39,492,829.00
+54% |
47,055,000.00
+19% |
49,277,667.00
+5% |
35,573,940.00
-28% |
22,591,808.00
-36% |
19,695,752.00
-13% |
21,913,326.00
+11% |
19,896,328.00
-9% |
107,968,071.00
+443% |
-8,429,931.88
-108% |
33,545,965.00
-498% |
59,301,384.00
+77% |
42,853,911.00
-28% |
49,028,768.00
+14% |
40,062,954.00
-18% |
||
| Net Income Ratio | (0.33%) | (0.21%) | (0.27%) | (0.29%) | (0.28%) | (0.19%) | (0.11%) | (0.09%) | (0.12%) | (0.12%) | (0.29%) | (-0.02%) | (0.12%) | (0.08%) | (0.08%) | (0.11%) | (0.13%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.06 | 0.05 | 0.07 | 0.06 | 0.06 | 0.05 | 0.03 | 0.03 | 0.03 | 0.02 | 0.11 | -0.01 | 0.04 | 0.06 | 0.05 | 0.05 | 0.04 | ||
| Diluted EPS | 0.06 | 0.05 | 0.07 | 0.06 | 0.06 | 0.05 | 0.03 | 0.03 | 0.03 | 0.02 | 0.11 | -0.01 | 0.04 | 0.06 | 0.05 | 0.05 | 0.04 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 529,320,697.00 | 531,793,135.00 | 558,586,587.00 | 601,396,921.00 | 788,442,687.00 | 773,346,586.00 | 768,121,488.00 | 765,320,665.00 | 876,533,076.00 | 994,816,419.00 | 981,527,927.00 | 842,992,900.00 | 938,467,227.00 | 938,467,227.00 | 938,467,227.00 | 978,313,280.00 | 1,001,573,900.00 | ||
| Diluted Share Outstanding | 529,320,697.00 | 531,793,135.00 | 558,586,587.00 | 601,396,921.00 | 788,442,687.00 | 774,088,956.00 | 768,121,488.00 | 765,320,665.00 | 876,533,076.00 | 994,816,419.00 | 981,527,927.00 | 842,993,188.00 | 938,467,227.00 | 938,467,227.00 | 938,467,227.00 | 978,313,280.00 | 1,001,573,900.00 | ||