Qifeng
002521.SZQifeng New Material Co., Ltd. Price (002521.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
493,291,451
(0.2819)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Qifeng New Material Co., Ltd.Currency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
901,437,195.00
+0% |
964,644,109.00
+7% |
987,721,909.00
+2% |
1,353,281,415.00
+37% |
1,578,312,738.00
+17% |
1,769,999,328.00
+12% |
2,108,138,187.00
+19% |
2,537,977,084.00
+20% |
2,355,612,294.00
-7% |
2,708,222,182.00
+15% |
3,573,310,693.00
+32% |
3,679,092,256.00
+3% |
3,249,821,175.00
-12% |
2,810,909,123.00
-14% |
3,701,956,500.00
+32% |
3,118,640,876.00
-16% |
3,660,823,685.00
+17% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 758,089,122.00 | 770,874,430.00 | 727,079,835.00 | 1,049,392,885.00 | 1,355,793,703.00 | 1,440,620,229.00 | 1,662,086,181.00 | 1,919,567,501.00 | 1,832,355,032.00 | 2,266,776,502.00 | 3,053,771,201.00 | 3,263,630,160.00 | 2,792,766,327.00 | 2,406,319,863.00 | 3,299,469,830.00 | 2,873,749,636.00 | 3,149,136,482.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
143,348,073.00
+0% |
193,769,679.00
+35% |
260,642,074.00
+35% |
303,888,530.00
+17% |
222,519,035.00
-27% |
329,379,099.00
+48% |
446,052,006.00
+35% |
618,409,583.00
+39% |
523,257,262.00
-15% |
441,445,680.00
-16% |
519,539,492.00
+18% |
415,462,096.00
-20% |
457,054,848.00
+10% |
404,589,260.00
-11% |
402,486,670.00
-1% |
244,891,240.00
-39% |
511,687,203.00
+109% |
||
| Gross Profit Ratio | (0.16%) | (0.20%) | (0.26%) | (0.22%) | (0.14%) | (0.19%) | (0.21%) | (0.24%) | (0.22%) | (0.16%) | (0.15%) | (0.11%) | (0.14%) | (0.14%) | (0.11%) | (0.08%) | (0.14%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 4,593,855.00 | 26,690,755.00 | 24,541,641.00 | 40,348,815.00 | 49,390,718.00 | 53,997,454.00 | 61,339,797.00 | 74,627,970.00 | 72,562,720.00 | 89,922,131.00 | 124,284,669.00 | 150,539,129.00 | 106,185,887.00 | 90,503,986.00 | 126,974,700.00 | 104,077,303.00 | 122,739,976.00 | ||
| General and Administrative | 8,254,619.00 | 15,347,070.00 | 16,178,367.00 | 16,662,899.00 | 12,855,261.00 | 14,905,399.00 | 17,468,657.00 | 17,576,348.00 | 14,603,987.00 | 12,684,630.00 | 12,812,257.00 | 11,912,707.00 | 15,135,504.00 | 13,911,649.00 | 30,697,975.00 | 47,806,043.00 | 43,307,060.00 | ||
| Selling, General & Admin... | 33,767,354.00 | 49,890,212.00 | 56,363,655.00 | 60,072,626.00 | 63,133,151.00 | 65,700,011.00 | 98,971,379.00 | 102,634,739.00 | 82,511,948.00 | 101,241,322.00 | 103,816,082.00 | 109,109,801.00 | 96,217,217.00 | 33,373,359.00 | 50,367,259.00 | 64,384,493.00 | 91,798,661.00 | ||
| Selling & Marketing Exp... | 25,512,734.00 | 34,543,142.00 | 40,185,288.00 | 43,409,726.00 | 50,277,889.00 | 50,794,612.00 | 81,502,721.00 | 85,058,391.00 | 67,907,961.00 | 88,556,692.00 | 91,003,825.00 | 97,197,093.00 | 81,081,712.00 | 19,461,709.00 | 19,669,284.00 | 16,578,450.00 | 19,821,847.00 | ||
| Depreciation and Amortiz... | 17,850,131.00 | 21,663,542.00 | 23,658,420.00 | 31,866,498.00 | 39,778,774.00 | 51,851,662.00 | 61,819,322.00 | 72,129,793.00 | 85,559,699.00 | 108,203,067.00 | 118,404,177.00 | 138,978,992.00 | 141,050,392.00 | 141,337,247.00 | 149,919,497.00 | 146,899,672.00 | 164,053,256.00 | ||
| Other Expenses | 779,283.00 | 1,383,464.00 | 4,549,599.00 | 7,300,739.00 | 2,366,437.00 | 3,821,631.00 | 1,663,078.00 | -1,296,425.18 | 5,656,114.00 | 8,964,585.00 | -6,937,350.62 | -5,634,305.96 | 78,979,238.00 | 92,794,349.00 | 55,763,216.00 | 52,623,274.00 | 620,300.00 | ||
| Total Operating Expenses | 49,135,892.00 | 92,416,979.00 | 102,199,710.00 | 130,327,431.00 | 143,322,410.00 | 153,892,385.00 | 206,270,515.00 | 249,085,264.00 | 210,540,449.00 | 263,469,109.00 | 315,939,497.00 | 329,204,839.00 | 281,382,343.00 | 216,671,694.00 | 233,105,176.00 | 221,085,072.00 | 215,499,567.00 | ||
| Cost and Exponses | 807,225,014.00 | 863,291,410.00 | 829,279,545.00 | 1,179,720,316.00 | 1,499,116,113.00 | 1,594,512,615.00 | 1,868,356,696.00 | 2,168,652,766.00 | 2,042,895,482.00 | 2,530,245,611.00 | 3,369,710,698.00 | 3,592,835,000.00 | 3,074,148,671.00 | 2,622,991,557.00 | 3,532,575,007.00 | 3,094,834,708.00 | 3,364,636,050.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
50,107,743.00
+0% |
61,558,317.00
+23% |
137,657,309.00
+124% |
157,180,579.00
+14% |
86,888,195.00
-45% |
167,313,241.00
+93% |
221,746,539.00
+33% |
316,354,876.00
+43% |
296,081,957.00
-6% |
182,885,295.00
-38% |
198,190,036.00
+8% |
66,224,894.00
-67% |
149,838,433.00
+126% |
188,827,684.00
+26% |
190,706,337.00
+1% |
29,400,214.00
-85% |
296,187,635.00
+907% |
||
| Operating Income Ratio | (0.06%) | (0.06%) | (0.14%) | (0.12%) | (0.06%) | (0.09%) | (0.11%) | (0.12%) | (0.13%) | (0.07%) | (0.06%) | (0.02%) | (0.05%) | (0.07%) | (0.05%) | (0.01%) | (0.08%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,259,185.00 | 3,448,820.00 | 995,577.00 | 2,209,017.00 | 23,331,451.00 | 24,626,657.00 | 16,561,517.00 | 11,970,030.00 | 23,176,430.00 | 1,886,802.00 | 4,614,635.00 | 2,430,628.00 | 2,360,667.00 | 5,695,418.00 | 7,617,264.00 | 9,625,892.00 | 7,037,223.00 | ||
| Interest Expenses | 44,382,000.00 | 41,594,279.00 | 16,862,747.00 | 16,045,617.00 | 11,046,623.00 | 25,230,761.00 | 31,798,821.00 | 39,142,359.00 | 31,730,165.00 | 11,566,348.00 | 19,747,208.00 | 21,007,172.00 | 20,967,359.00 | 15,254,211.00 | 19,565,014.00 | 20,360,590.00 | 19,850,882.00 | ||
| Total Other Income/Exp... | -37,321,268.00 | -36,671,218.00 | -11,942,139.00 | -8,747,382.00 | 1,900,162.00 | 789,622.00 | 134,355.00 | -38,099,226.00 | 2,734,802.00 | -3,706,080.00 | -6,937,350.00 | -5,634,306.00 | -4,134,375.00 | -2,508,232.00 | -7,634,812.00 | -29,009,374.00 | -7,827,505.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 113,080,265.00 | 126,199,603.00 | 182,103,429.00 | 210,025,624.00 | 139,613,755.00 | 245,185,288.00 | 317,499,040.00 | 424,552,961.00 | 420,186,908.00 | 285,104,088.00 | 332,060,898.00 | 220,501,284.00 | 319,862,760.00 | 344,728,215.00 | 354,629,984.00 | 169,069,907.00 | 472,264,266.00 | ||
| EBITDA ratio | (0.13%) | (0.13%) | (0.19%) | (0.16%) | (0.09%) | (0.14%) | (0.15%) | (0.18%) | (0.18%) | (0.12%) | (0.09%) | (0.06%) | (0.10%) | (0.13%) | (0.09%) | (0.06%) | (0.13%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 50,848,132.00 | 62,941,782.00 | 141,582,261.00 | 162,113,507.00 | 88,788,357.00 | 168,102,863.00 | 221,880,894.00 | 313,280,808.00 | 298,816,759.00 | 163,524,771.00 | 191,252,686.00 | 60,590,588.00 | 145,704,058.00 | 186,319,452.00 | 183,071,525.00 | 390,840.00 | 288,360,130.00 | ||
| Income Before Tax Ratio | (0.06%) | (0.07%) | (0.14%) | (0.12%) | (0.06%) | (0.09%) | (0.11%) | (0.12%) | (0.13%) | (0.06%) | (0.05%) | (0.02%) | (0.04%) | (0.07%) | (0.05%) | (0.00%) | (0.08%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 15,228,254.00 | -1,889,831.73 | 22,851,689.00 | 15,134,775.00 | 10,592,571.00 | 23,994,643.00 | 32,999,678.00 | 40,406,459.00 | 28,710,865.00 | 21,591,940.00 | 30,741,248.00 | 2,237,053.00 | 12,991,810.00 | 24,279,566.00 | 16,842,346.00 | -8,823,465.61 | 50,514,359.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 35,621,642.00
+0% |
64,935,866.00
+82% |
118,730,571.00
+83% |
146,978,732.00
+24% |
78,195,785.00
-47% |
144,108,220.00
+84% |
188,881,216.00
+31% |
272,874,348.00
+44% |
270,105,893.00
-1% |
141,932,831.00
-47% |
160,511,437.00
+13% |
58,353,535.00
-64% |
132,712,247.00
+127% |
159,916,595.00
+20% |
165,239,338.00
+3% |
8,483,917.00
-95% |
236,779,896.00
+2,691% |
||
| Net Income Ratio | (0.04%) | (0.07%) | (0.12%) | (0.11%) | (0.05%) | (0.08%) | (0.09%) | (0.11%) | (0.11%) | (0.05%) | (0.04%) | (0.02%) | (0.04%) | (0.06%) | (0.04%) | (0.00%) | (0.06%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.13 | 0.23 | 0.39 | 0.48 | 0.19 | 0.35 | 0.45 | 0.65 | 0.59 | 0.29 | 0.32 | 0.12 | 0.28 | 0.32 | 0.33 | 0.02 | 0.48 | ||
| Diluted EPS | 0.13 | 0.23 | 0.39 | 0.48 | 0.19 | 0.35 | 0.45 | 0.64 | 0.57 | 0.29 | 0.32 | 0.12 | 0.28 | 0.32 | 0.33 | 0.02 | 0.48 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 269,569,184.00 | 279,723,734.00 | 307,820,000.00 | 309,428,910.00 | 411,556,765.00 | 411,737,771.00 | 419,736,037.00 | 419,806,690.00 | 457,806,600.00 | 489,423,556.00 | 494,685,819.00 | 486,279,463.00 | 494,685,819.00 | 494,685,189.00 | 494,685,189.00 | 494,685,819.00 | 493,291,451.00 | ||
| Diluted Share Outstanding | 269,569,184.00 | 279,723,734.00 | 307,820,000.00 | 309,428,910.00 | 411,556,765.00 | 411,737,771.00 | 419,736,037.00 | 426,366,170.00 | 473,869,989.00 | 489,423,556.00 | 501,598,243.00 | 486,279,463.00 | 494,685,819.00 | 494,685,189.00 | 494,685,189.00 | 494,685,819.00 | 493,291,451.00 | ||