
HyUnion
002537.SZHyUnion Holding Co.,Ltd Price (002537.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,273,553,944
(8.4783)%Revenue and Profitability
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 727,769,829 | 1,165,378,485 | 1,369,098,425 | 2,094,705,484 | 2,039,885,051 | 2,418,538,636 | 3,120,949,301 | 2,506,081,572 | 2,065,079,329 | 2,634,295,194 | 3,996,047,149 | 5,011,239,084 | 5,302,838,701 | 6,323,989,698 | 7,249,905,851 | 7,844,387,828 | 8,495,264,262 |
Net Income | 23,816,183 | 44,306,216 | 62,442,461 | 91,568,940 | 78,008,918 | 66,180,630 | 59,033,393 | 30,101,633 | 73,177,703 | 232,922,577 | 413,945,815 | 133,239,222 | -2,456,925,493 | 213,123,468 | 277,554,177 | 102,683,879 | 50,942,157 |
FCF USD | -17,346,190 | 36,351,029 | 119,032,082 | -164,833,844 | -416,955,128 | -272,326,855 | -100,227,398 | 305,946,074 | 365,099,543 | 324,459,170 | -297,836,169 | 44,625,275 | -264,868,753 | 218,211,237 | 25,320,196 | -99,318,238 | 120,132,022 |
OCF USD | -11,610,926 | 51,413,225 | 126,017,849 | -131,677,956 | -266,624,389 | -193,133,218 | 1,395,610 | 354,520,592 | 498,370,936 | 433,617,738 | -157,936,812 | 228,020,043 | 33,364,621 | 369,786,036 | 185,340,586 | 100,954,968 | 295,014,195 |
Financial Health - DEBT
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 | 0.22 | 0.63 | -0.03 | 0.44 | 0.32 | 2.73 | 12.33 |
D/E | 0.61 | 1.28 | 0.39 | 1.05 | 0.12 | 0.39 | 0.54 | 0.37 | 0.21 | 0.03 | 0.05 | 0.06 | 0.12 | 0.07 | 0.07 | 0.15 | 0.26 |
CA/CL | 1.39 | 0.97 | 1.12 | 1.18 | 3.23 | 1.61 | 1.40 | 1.55 | 1.36 | 1.36 | 1.26 | 2.02 | 1.80 | 1.90 | 1.82 | 1.87 | 1.46 |
TA/TL | 1.61 | 1.34 | 1.44 | 1.42 | 4.01 | 2.42 | 2.06 | 2.58 | 2.65 | 1.90 | 1.59 | 3.36 | 2.41 | 2.41 | 2.27 | 2.31 | 1.84 |
Total Debt | 60,610,000 | 164,500,000 | 74,385,525 | 295,324,671 | 158,668,509 | 519,500,000 | 750,000,000 | 518,000,000 | 313,000,000 | 178,465,199 | 318,954,500 | 369,502,200 | 453,749,220 | 292,011,135 | 317,892,012 | 653,542,544 | 1,076,521,645 |
Management Performance
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 14.21% | 16.08% | 22.94% | 15.92% | 4.99% | 4.33% | 3.57% | 2.08% | 0.59% | 3.19% | 5.60% | 2.18% | -4.07% | 4.72% | 6.06% | 2.85% | 1.15% |
ROE | 24.06% | 34.58% | 32.77% | 32.46% | 6.14% | 4.95% | 4.22% | 2.14% | 4.97% | 3.54% | 5.94% | 2.04% | -64.43% | 5.29% | 6.45% | 2.33% | 1.21% |
ROA | 0.00% | 9.11% | 10.15% | 9.68% | 4.73% | 3.73% | 2.97% | 1.90% | 3.28% | 1.83% | 2.34% | 1.47% | -36.80% | 3.05% | 3.55% | 1.17% | 0.55% |
NM % | 3.27% | 3.80% | 4.56% | 4.37% | 3.82% | 2.74% | 1.89% | 1.20% | 3.54% | 8.84% | 10.36% | 2.66% | -46.33% | 3.37% | 3.83% | 1.31% | 0.60% |
FCF / R% | 0.00% | 3.12% | 8.69% | -7.87% | -20.44% | -11.26% | -3.21% | 12.21% | 17.68% | 12.32% | -7.45% | 0.89% | -4.99% | 3.45% | 0.35% | -1.27% | 1.41% |
FCF / NI% | -75.16% | 76.81% | 183.94% | -174.35% | -505.49% | -287.26% | -108.62% | 599.53% | 402.39% | 124.42% | -67.00% | 32.16% | 10.78% | 103.25% | 9.21% | -108.60% | 235.82% |
Operating Margin (OM) | 0.00 | 0.05 | 0.04 | 0.07 | 0.09 | 0.10 | 0.09 | 0.12 | 0.18 | 0.22 | 0.24 | 0.20 | -0.30 | -0.21 | -0.15 | -0.13 | -0.10 |
Per Share
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.07 | 0.13 | 0.13 | 0.18 | 0.18 | 0.10 | 0.09 | 0.09 | 0.11 | 0.60 | 0.33 | 0.11 | -1.99 | 0.17 | 0.23 | 0.09 | 0.04 |
SPS | 2.22 | 3.55 | 2.76 | 4.23 | 4.75 | 3.65 | 4.69 | 7.57 | 3.08 | 6.79 | 3.19 | 4.14 | 4.30 | 5.11 | 6.01 | 6.68 | 6.67 |
OCPS | -0.04 | 0.16 | 0.25 | -0.27 | -0.62 | -0.29 | 0.00 | 1.07 | 0.74 | 1.12 | -0.13 | 0.19 | 0.03 | 0.30 | 0.15 | 0.09 | 0.23 |
FCPS | -0.05 | 0.11 | 0.24 | -0.33 | -0.97 | -0.41 | -0.15 | 0.92 | 0.54 | 0.84 | -0.24 | 0.04 | -0.21 | 0.18 | 0.02 | -0.08 | 0.09 |
BVPS | 0.31 | 0.40 | 0.39 | 0.58 | 3.05 | 2.25 | 2.40 | 4.97 | 2.57 | 17.38 | 5.58 | 5.47 | 3.16 | 3.28 | 3.59 | 3.77 | 3.30 |
Per Share - CAGR
Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.07 | 0.13 | 0.13 | 0.18 | 0.18 | 0.10 | 0.09 | 0.09 | 0.11 | 0.60 | 0.33 | 0.11 | -1.99 | 0.17 | 0.23 | 0.09 | 0.04 |
CAGR-SPS | 2.22 | 3.55 | 2.76 | 4.23 | 4.75 | 3.65 | 4.69 | 7.57 | 3.08 | 6.79 | 3.19 | 4.14 | 4.30 | 5.11 | 6.01 | 6.68 | 6.67 |
CAGR-OCPS | -0.04 | 0.16 | 0.25 | -0.27 | -0.62 | -0.29 | 0.00 | 1.07 | 0.74 | 1.12 | -0.13 | 0.19 | 0.03 | 0.30 | 0.15 | 0.09 | 0.23 |
CAGR-FCPS | -0.05 | 0.11 | 0.24 | -0.33 | -0.97 | -0.41 | -0.15 | 0.92 | 0.54 | 0.84 | -0.24 | 0.04 | -0.21 | 0.18 | 0.02 | -0.08 | 0.09 |
CAGR-BVPS | 0.31 | 0.40 | 0.39 | 0.58 | 3.05 | 2.25 | 2.40 | 4.97 | 2.57 | 17.38 | 5.58 | 5.47 | 3.16 | 3.28 | 3.59 | 3.77 | 3.30 |