Anhui
002541.SZAnhui Honglu Steel Construction(Group) CO., LTD Price (002541.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
706,173,038
(0.2158)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Anhui Honglu Steel Construction(Group) CO., LTDCurrency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
895,954,952.00
+0% |
1,108,417,543.00
+24% |
1,613,031,861.00
+46% |
2,625,711,959.00
+63% |
3,531,687,658.00
+35% |
3,741,820,700.00
+6% |
4,930,106,813.00
+32% |
4,225,150,946.00
-14% |
3,192,632,391.00
-24% |
3,621,402,981.00
+13% |
5,032,855,202.00
+39% |
7,874,493,865.00
+56% |
10,754,918,386.00
+37% |
13,450,925,914.00
+25% |
19,514,809,939.00
+45% |
19,847,679,088.00
+2% |
23,353,922,248.00
+18% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 786,977,392.00 | 956,345,587.00 | 1,404,301,895.00 | 2,279,853,873.00 | 3,032,168,544.00 | 3,262,277,633.00 | 4,312,975,305.00 | 3,494,256,562.00 | 2,612,498,081.00 | 2,955,233,083.00 | 4,234,866,930.00 | 6,644,656,179.00 | 9,226,917,847.00 | 11,628,212,261.00 | 17,047,243,495.00 | 17,470,873,446.00 | 20,968,768,690.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
108,977,560.00
+0% |
152,071,956.00
+40% |
208,729,966.00
+37% |
345,858,086.00
+66% |
499,519,114.00
+44% |
479,543,067.00
-4% |
617,131,508.00
+29% |
730,894,384.00
+18% |
580,134,310.00
-21% |
666,169,898.00
+15% |
797,988,272.00
+20% |
1,229,837,686.00
+54% |
1,528,000,539.00
+24% |
1,822,713,653.00
+19% |
2,467,566,444.00
+35% |
2,376,805,642.00
-4% |
2,385,153,558.00
+0% |
||
| Gross Profit Ratio | (0.12%) | (0.14%) | (0.13%) | (0.13%) | (0.14%) | (0.13%) | (0.13%) | (0.17%) | (0.18%) | (0.18%) | (0.16%) | (0.16%) | (0.14%) | (0.14%) | (0.13%) | (0.12%) | (0.10%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 10,776,403.00 | 5,605,250.00 | 8,641,380.00 | 18,417,839.00 | 26,315,768.00 | 37,787,767.00 | 85,818,871.00 | 245,269,278.00 | 303,585,750.00 | 384,369,386.00 | 582,951,066.00 | 461,610,548.00 | 699,884,835.00 | ||
| General and Administrative | 22,982,978.00 | 34,649,261.00 | 39,115,871.00 | 22,177,762.00 | 29,954,341.00 | 32,848,238.00 | 43,338,129.00 | 35,931,991.00 | 34,348,921.00 | 39,570,835.00 | 39,627,374.00 | 47,466,886.00 | 54,340,198.00 | 62,811,642.00 | 72,779,526.00 | 64,881,583.00 | 75,921,690.00 | ||
| Selling, General & Admin... | 41,309,925.00 | 56,376,688.00 | 64,420,476.00 | 59,706,843.00 | 94,895,890.00 | 90,348,799.00 | 131,700,362.00 | 140,074,349.00 | 138,600,950.00 | 143,864,058.00 | 173,422,976.00 | 220,760,040.00 | 248,534,158.00 | 163,636,578.00 | 228,893,915.00 | 219,463,375.00 | 222,933,147.00 | ||
| Selling & Marketing Exp... | 18,326,946.00 | 21,727,426.00 | 25,304,604.00 | 37,529,080.00 | 64,941,548.00 | 57,500,561.00 | 88,362,233.00 | 104,142,357.00 | 104,252,028.00 | 104,293,223.00 | 133,795,601.00 | 173,293,153.00 | 194,193,960.00 | 100,824,935.00 | 156,114,388.00 | 154,581,792.00 | 149,023,127.00 | ||
| Depreciation and Amortiz... | 9,974,988.00 | 19,230,320.00 | 27,039,404.00 | 47,371,975.00 | 61,012,740.00 | 84,967,464.00 | 98,870,378.00 | 116,878,680.00 | 121,730,358.00 | 123,364,890.00 | 128,519,212.00 | 167,731,377.00 | 237,229,504.00 | 280,086,980.00 | 346,559,748.00 | 422,423,253.00 | 552,908,269.00 | ||
| Other Expenses | 3,012,050.00 | 30,315,671.00 | 3,991,429.00 | 16,170,785.00 | 28,222,688.00 | 29,500,172.00 | 44,394,970.00 | 15,128,066.00 | 141,026,932.00 | 24,461,152.00 | 126,288,512.00 | 199,597,102.00 | 132,027,196.00 | 65,847,384.00 | -23,809,629.46 | 139,382,849.00 | 0.00 | ||
| Total Operating Expenses | 44,042,314.00 | 59,466,381.00 | 72,792,090.00 | 111,192,558.00 | 194,390,791.00 | 202,646,014.00 | 272,621,121.00 | 308,351,426.00 | 317,444,320.00 | 322,443,227.00 | 413,391,892.00 | 661,509,196.00 | 684,147,105.00 | 613,853,349.00 | 788,035,352.00 | 820,456,772.00 | 1,059,797,743.00 | ||
| Cost and Exponses | 831,019,706.00 | 1,015,811,968.00 | 1,477,093,985.00 | 2,391,046,432.00 | 3,226,559,336.00 | 3,464,923,648.00 | 4,585,596,427.00 | 3,802,607,988.00 | 2,929,942,402.00 | 3,277,676,311.00 | 4,648,258,822.00 | 7,306,165,376.00 | 9,911,064,952.00 | 12,242,065,610.00 | 17,835,278,848.00 | 18,291,330,219.00 | 22,028,566,434.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
53,006,295.00
+0% |
58,539,906.00
+10% |
92,550,873.00
+58% |
180,167,702.00
+95% |
241,593,327.00
+34% |
165,703,262.00
-31% |
165,240,187.00
0% |
156,127,483.00
-6% |
70,081,037.00
-55% |
176,603,673.00
+152% |
156,105,232.00
-12% |
337,265,108.00
+116% |
671,096,197.00
+99% |
1,025,703,123.00
+53% |
1,511,171,184.00
+47% |
1,409,408,439.00
-7% |
1,402,054,974.00
-1% |
||
| Operating Income Ratio | (0.06%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.04%) | (0.03%) | (0.04%) | (0.02%) | (0.05%) | (0.03%) | (0.04%) | (0.06%) | (0.08%) | (0.08%) | (0.07%) | (0.06%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,189,037.00 | 2,185,925.00 | 3,944,328.00 | 4,956,980.00 | 14,704,654.00 | 15,239,680.00 | 18,965,872.00 | 18,233,277.00 | 20,908,209.00 | 14,859,288.00 | 11,712,724.00 | 9,684,204.00 | 12,293,220.00 | 14,118,103.00 | 15,305,333.00 | 17,338,575.00 | 21,877,801.00 | ||
| Interest Expenses | 13,156,105.00 | 29,154,334.00 | 35,283,072.00 | 43,700,855.00 | 55,299,841.00 | 84,277,070.00 | 126,897,118.00 | 194,485,201.00 | 159,914,704.00 | 108,522,865.00 | 104,556,998.00 | 132,015,393.00 | 77,276,367.00 | 106,400,826.00 | 162,209,327.00 | 240,834,937.00 | 299,771,939.00 | ||
| Total Other Income/Exp... | -7,828,543.00 | -32,301,019.00 | -33,425,826.00 | -30,974,869.00 | -14,878,783.00 | -41,386,128.00 | -66,030,826.00 | -166,033,219.00 | 14,165,979.00 | -68,752,538.00 | 30,736,108.00 | 200,417,870.00 | 6,982,320.00 | -8,161,546.00 | 972,953.00 | -3,298,922.00 | -14,127,726.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 79,149,440.00 | 105,931,887.00 | 158,864,780.00 | 295,230,521.00 | 333,208,089.00 | 297,334,415.00 | 441,166,116.00 | 382,554,742.00 | 497,825,763.00 | 436,731,682.00 | 526,916,027.00 | 782,030,576.00 | 1,002,486,143.00 | 1,409,703,976.00 | 2,028,573,572.00 | 2,077,264,203.00 | 2,240,691,291.00 | ||
| EBITDA ratio | (0.09%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | (0.11%) | (0.10%) | (0.13%) | (0.17%) | (0.14%) | (0.13%) | (0.12%) | (0.10%) | (0.11%) | (0.10%) | (0.10%) | (0.10%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 56,018,346.00 | 57,547,233.00 | 96,542,303.00 | 196,338,487.00 | 269,816,015.00 | 195,203,409.00 | 209,541,236.00 | 170,729,149.00 | 210,976,401.00 | 200,805,886.00 | 282,393,745.00 | 536,862,210.00 | 678,078,511.00 | 1,022,565,733.00 | 1,512,144,137.00 | 1,406,109,517.00 | 1,387,927,248.00 | ||
| Income Before Tax Ratio | (0.06%) | (0.05%) | (0.06%) | (0.07%) | (0.08%) | (0.05%) | (0.04%) | (0.04%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.08%) | (0.08%) | (0.07%) | (0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 18,980,162.00 | 10,846,545.00 | 15,280,160.00 | 34,944,554.00 | 57,467,255.00 | 33,833,019.00 | 44,021,890.00 | 32,765,756.00 | 34,241,156.00 | 55,044,136.00 | 72,880,468.00 | 120,807,074.00 | 118,962,086.00 | 223,478,374.00 | 362,029,673.00 | 243,432,914.00 | 208,618,275.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 37,059,533.00
+0% |
46,700,687.00
+26% |
81,262,143.00
+74% |
161,393,932.00
+99% |
212,348,703.00
+32% |
161,370,299.00
-24% |
165,519,262.00
+3% |
137,963,252.00
-17% |
176,735,167.00
+28% |
145,761,793.00
-18% |
209,513,276.00
+44% |
416,055,136.00
+99% |
559,116,424.00
+34% |
799,087,359.00
+43% |
1,150,114,464.00
+44% |
1,162,676,603.00
+1% |
1,179,308,973.00
+1% |
||
| Net Income Ratio | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.04%) | (0.03%) | (0.03%) | (0.06%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.10 | 0.12 | 0.21 | 0.41 | 0.42 | 0.31 | 0.32 | 0.26 | 0.34 | 0.25 | 0.31 | 0.61 | 0.82 | 1.17 | 1.68 | 1.69 | 1.71 | ||
| Diluted EPS | 0.10 | 0.12 | 0.21 | 0.41 | 0.42 | 0.31 | 0.32 | 0.26 | 0.34 | 0.25 | 0.31 | 0.61 | 0.82 | 1.17 | 1.62 | 1.65 | 1.67 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 389,995,093.00 | 390,005,739.00 | 390,010,286.00 | 390,954,247.00 | 511,209,841.00 | 524,440,380.00 | 520,584,776.00 | 527,506,553.00 | 522,112,771.00 | 580,031,030.00 | 680,835,249.00 | 680,834,566.00 | 680,834,566.00 | 680,834,566.00 | 682,716,406.00 | 687,974,321.00 | 689,654,370.00 | ||
| Diluted Share Outstanding | 389,995,093.00 | 390,005,739.00 | 390,010,286.00 | 390,954,247.00 | 511,209,841.00 | 524,453,473.00 | 520,584,776.00 | 527,506,553.00 | 522,172,086.00 | 580,072,444.00 | 680,918,150.00 | 684,647,692.00 | 680,834,566.00 | 680,834,566.00 | 711,975,680.00 | 704,652,486.00 | 706,173,038.00 | ||