Suzhou
002547.SZSuzhou Chunxing Precision Mechanical Co., Ltd. Price (002547.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,128,057,168
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Suzhou Chunxing Precision Mechanical Co., Ltd.Currency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
273,573,991.00
+0% |
430,456,506.00
+57% |
405,131,241.00
-6% |
525,862,662.00
+30% |
827,217,954.00
+57% |
896,141,637.00
+8% |
1,244,747,694.00
+39% |
2,220,164,889.00
+78% |
2,117,749,226.00
-5% |
2,535,856,457.00
+20% |
3,804,480,130.00
+50% |
4,932,831,022.00
+30% |
7,261,653,397.00
+47% |
5,153,252,761.00
-29% |
2,673,295,250.00
-48% |
2,587,557,240.00
-3% |
2,328,120,958.00
-10% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 223,346,933.00 | 343,784,043.00 | 307,591,055.00 | 395,610,205.00 | 668,678,090.00 | 829,010,236.00 | 1,023,680,625.00 | 1,755,694,531.00 | 1,595,873,721.00 | 2,001,391,532.00 | 3,525,068,924.00 | 4,056,142,850.00 | 6,521,310,113.00 | 4,827,988,912.00 | 2,384,344,722.00 | 2,031,811,780.00 | 2,007,830,321.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
50,227,058.00
+0% |
86,672,463.00
+73% |
97,540,186.00
+13% |
130,252,457.00
+34% |
158,539,864.00
+22% |
67,131,401.00
-58% |
221,067,069.00
+229% |
464,470,358.00
+110% |
521,875,505.00
+12% |
534,464,925.00
+2% |
279,411,206.00
-48% |
876,688,172.00
+214% |
740,343,284.00
-16% |
325,263,849.00
-56% |
288,950,528.00
-11% |
555,745,460.00
+92% |
320,290,637.00
-42% |
||
| Gross Profit Ratio | (0.18%) | (0.20%) | (0.24%) | (0.25%) | (0.19%) | (0.07%) | (0.18%) | (0.21%) | (0.25%) | (0.21%) | (0.07%) | (0.18%) | (0.10%) | (0.06%) | (0.11%) | (0.21%) | (0.14%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 16,519,668.00 | 50,449,000.00 | 41,963,083.00 | 86,656,415.00 | 81,801,594.00 | 82,170,208.00 | 113,249,937.00 | 140,927,184.00 | 155,525,025.00 | 163,870,434.00 | 173,464,329.00 | 173,909,253.00 | 154,748,450.00 | ||
| General and Administrative | 6,981,054.00 | 17,575,298.00 | 17,068,868.00 | 22,200,257.00 | 14,219,803.00 | 15,587,215.00 | 15,322,053.00 | 28,769,322.00 | 42,789,759.00 | 45,725,284.00 | 107,852,063.00 | 98,868,619.00 | 76,267,102.00 | 112,930,320.00 | 116,986,904.00 | 63,880,285.00 | 59,758,207.00 | ||
| Selling, General & Admin... | 11,881,251.00 | 26,469,017.00 | 27,625,950.00 | 37,152,333.00 | 36,300,680.00 | 49,718,389.00 | 65,871,489.00 | 125,795,109.00 | 116,481,538.00 | 122,662,636.00 | 199,330,167.00 | 214,728,290.00 | 198,424,270.00 | 200,090,592.00 | 146,437,067.00 | 89,038,195.00 | 90,368,567.00 | ||
| Selling & Marketing Exp... | 4,900,197.00 | 8,893,719.00 | 10,557,082.00 | 14,952,076.00 | 22,080,877.00 | 34,131,174.00 | 50,549,436.00 | 97,025,787.00 | 73,691,779.00 | 76,937,352.00 | 91,478,104.00 | 115,859,670.00 | 122,157,168.00 | 87,160,272.00 | 29,450,162.00 | 25,157,909.00 | 30,610,359.00 | ||
| Depreciation and Amortiz... | 9,475,581.00 | 8,433,037.00 | 10,123,355.00 | 13,600,337.00 | 31,964,592.00 | 53,665,963.00 | 70,772,636.00 | 70,997,918.00 | 94,065,411.00 | 136,317,250.00 | 230,880,630.00 | 264,396,548.00 | 282,466,788.00 | 280,596,377.00 | 256,916,757.00 | 217,404,482.00 | 198,118,747.00 | ||
| Other Expenses | 149,699.00 | 27,685.00 | 7,411,618.00 | 300,836.00 | 5,445,693.00 | 2,785,397.00 | 2,521,514.00 | 4,754,023.00 | -1,512,115.37 | 12,814,417.00 | 176,733,534.00 | 184,282,242.00 | 144,262,498.00 | 205,335,313.00 | 173,281,470.00 | 149,584,768.00 | 367,228,437.00 | ||
| Total Operating Expenses | 12,013,087.00 | 27,012,760.00 | 28,416,916.00 | 37,587,580.00 | 76,642,796.00 | 128,256,879.00 | 142,153,936.00 | 276,712,091.00 | 285,108,013.00 | 301,403,434.00 | 489,313,639.00 | 539,937,717.00 | 498,211,794.00 | 569,296,340.00 | 493,182,867.00 | 412,532,218.00 | 612,345,454.00 | ||
| Cost and Exponses | 235,360,020.00 | 370,796,803.00 | 336,007,971.00 | 433,197,786.00 | 745,320,887.00 | 957,267,116.00 | 1,165,834,561.00 | 2,032,406,623.00 | 1,880,981,735.00 | 2,302,794,967.00 | 4,014,382,563.00 | 4,596,080,568.00 | 7,019,521,908.00 | 5,397,285,253.00 | 2,877,527,590.00 | 2,444,343,998.00 | 2,620,175,775.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
32,186,592.00
+0% |
51,975,416.00
+61% |
72,593,641.00
+40% |
75,950,616.00
+5% |
46,582,445.00
-39% |
-106,100,788.25
-328% |
33,982,956.00
-132% |
123,878,497.00
+265% |
223,720,708.00
+81% |
201,527,731.00
-10% |
-193,889,992.31
-196% |
342,867,235.00
-277% |
162,394,953.00
-53% |
-244,032,491.54
-250% |
-204,232,339.58
-16% |
142,663,554.00
-170% |
-292,054,817.00
-305% |
||
| Operating Income Ratio | (0.12%) | (0.12%) | (0.18%) | (0.14%) | (0.06%) | (-0.12%) | (0.03%) | (0.06%) | (0.11%) | (0.08%) | (-0.05%) | (0.07%) | (0.02%) | (-0.05%) | (-0.08%) | (0.06%) | (-0.13%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.10 | 243,491.00 | 275,084.00 | 371,358.00 | 3,123,606.00 | 1,026,069.00 | 2,191,631.00 | 6,486,474.00 | 10,853,086.00 | 4,212,447.00 | 6,524,667.00 | 5,673,373.00 | 15,194,183.00 | 28,427,839.00 | 3,080,555.00 | 15,522,961.00 | 11,289,105.00 | ||
| Interest Expenses | 2,658,348.00 | 5,587,217.00 | 3,366,061.00 | 8,195,913.00 | 19,436,235.00 | 21,827,871.00 | 27,917,235.00 | 39,302,266.00 | 27,293,399.00 | 46,030,381.00 | 135,390,627.00 | 189,145,701.00 | 103,465,110.00 | 105,448,616.00 | 78,116,804.00 | 94,719,831.00 | 94,044,062.00 | ||
| Total Other Income/Exp... | 70,527.00 | -5,799,904.00 | 6,658,711.00 | -12,163,969.00 | -24,261,091.00 | -30,058,381.00 | 2,413,389.00 | -708,046.00 | -2,062,760.00 | 11,451,931.00 | -179,023,560.35 | -198,976,442.00 | -103,885,091.00 | -144,255,537.84 | -212,180,982.46 | -333,125,390.01 | -4,224,915.35 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 41,662,174.00 | 65,879,236.00 | 82,618,449.00 | 98,047,703.00 | 103,428,967.00 | -28,091,354.63 | 135,086,217.00 | 233,470,636.00 | 343,016,758.00 | 394,431,680.00 | 22,194,499.00 | 564,347,953.00 | 463,465,717.00 | -612,649,778.00 | -664,100,106.00 | 106,504,193.00 | 7,886,727.00 | ||
| EBITDA ratio | (0.15%) | (0.15%) | (0.22%) | (0.20%) | (0.13%) | (-0.01%) | (0.12%) | (0.12%) | (0.17%) | (0.16%) | (0.01%) | (0.12%) | (0.06%) | (0.00%) | (-0.13%) | (0.13%) | (0.00%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 32,257,119.00 | 51,858,981.00 | 79,252,352.00 | 76,251,452.00 | 52,028,139.00 | -103,585,189.50 | 36,396,345.00 | 123,170,451.00 | 221,657,948.00 | 210,198,698.00 | -372,913,552.66 | 128,948,081.00 | 58,509,862.00 | -1,055,612,102.84 | -1,153,402,490.69 | -190,461,836.01 | -296,279,732.35 | ||
| Income Before Tax Ratio | (0.12%) | (0.12%) | (0.20%) | (0.15%) | (0.06%) | (-0.12%) | (0.03%) | (0.06%) | (0.10%) | (0.08%) | (-0.10%) | (0.03%) | (0.01%) | (-0.20%) | (-0.43%) | (-0.07%) | (-0.13%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,529,040.00 | 2,990,331.00 | 9,565,356.00 | 10,022,595.00 | 5,633,074.00 | -14,380,703.21 | 4,938,433.00 | 17,959,835.00 | 38,566,131.00 | 39,609,359.00 | -10,204,139.80 | 49,401,471.00 | 26,916,052.00 | 13,185,350.00 | -49,087,815.27 | -46,445,417.89 | -36,699,524.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 17,987,031.00
+0% |
38,990,175.00
+117% |
55,704,801.00
+43% |
66,228,857.00
+19% |
46,395,900.00
-30% |
-89,204,486.29
-292% |
31,457,912.00
-135% |
104,213,908.00
+231% |
181,166,261.00
+74% |
163,453,191.00
-10% |
-362,709,412.86
-322% |
79,546,610.00
-122% |
31,593,809.00
-60% |
-1,068,797,453.32
-3,483% |
-1,104,314,675.42
+3% |
-144,016,418.12
-87% |
-248,078,754.00
+72% |
||
| Net Income Ratio | (0.07%) | (0.09%) | (0.14%) | (0.13%) | (0.06%) | (-0.10%) | (0.03%) | (0.05%) | (0.09%) | (0.06%) | (-0.10%) | (0.02%) | (0.00%) | (-0.21%) | (-0.41%) | (-0.06%) | (-0.11%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.04 | 0.08 | 0.09 | 0.10 | 0.06 | -0.10 | 0.04 | 0.12 | 0.18 | 0.16 | -0.32 | 0.08 | 0.03 | -0.95 | -0.98 | -0.13 | -0.22 | ||
| Diluted EPS | 0.04 | 0.08 | 0.09 | 0.10 | 0.06 | -0.10 | 0.04 | 0.12 | 0.18 | 0.16 | -0.32 | 0.08 | 0.03 | -0.95 | -0.98 | -0.13 | -0.22 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 490,555,401.00 | 487,377,200.00 | 607,688,748.00 | 640,924,427.00 | 818,751,179.00 | 852,000,783.00 | 857,163,950.00 | 868,449,236.00 | 1,006,479,228.00 | 1,011,978,174.00 | 1,122,314,237.00 | 999,921,128.00 | 1,128,057,168.00 | 1,128,057,168.00 | 1,128,057,168.00 | 1,128,057,168.00 | 1,128,057,168.00 | ||
| Diluted Share Outstanding | 490,555,401.00 | 487,377,200.00 | 607,688,748.00 | 640,924,427.00 | 818,751,179.00 | 863,269,222.00 | 857,943,057.00 | 868,449,236.00 | 1,006,479,228.00 | 1,021,582,444.00 | 1,122,314,237.00 | 999,921,128.00 | 1,128,057,168.00 | 1,128,057,168.00 | 1,128,057,168.00 | 1,128,057,168.00 | 1,128,057,168.00 | ||