Baoding
002552.SZBaoding Technology Co., Ltd. Price (002552.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
430,736,151
(24.9365)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Baoding Technology Co., Ltd.Currency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
308,674,432.00
+0% |
434,650,342.00
+41% |
379,799,855.00
-13% |
404,558,624.00
+7% |
445,360,913.00
+10% |
325,947,648.00
-27% |
216,341,369.00
-34% |
324,431,926.00
+50% |
323,990,637.00
0% |
180,200,399.00
-44% |
238,535,904.00
+32% |
310,847,147.00
+30% |
340,370,963.00
+9% |
366,673,036.00
+8% |
353,163,711.00
-4% |
1,380,565,485.00
+291% |
3,041,540,814.00
+120% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 248,322,687.00 | 345,070,339.00 | 275,702,463.00 | 290,564,524.00 | 331,256,774.00 | 247,905,285.00 | 175,036,027.00 | 274,954,864.00 | 263,894,005.00 | 169,744,381.00 | 188,711,136.00 | 242,791,421.00 | 282,628,447.00 | 309,012,538.00 | 306,476,049.00 | 1,257,100,686.00 | 2,675,756,565.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
60,351,745.00
+0% |
89,580,003.00
+48% |
104,097,392.00
+16% |
113,994,100.00
+10% |
114,104,139.00
+0% |
78,042,363.00
-32% |
41,305,342.00
-47% |
49,477,062.00
+20% |
60,096,632.00
+21% |
10,456,018.00
-83% |
49,824,768.00
+377% |
68,055,726.00
+37% |
57,742,516.00
-15% |
57,660,498.00
0% |
46,687,662.00
-19% |
123,464,799.00
+164% |
365,784,249.00
+196% |
||
| Gross Profit Ratio | (0.20%) | (0.21%) | (0.27%) | (0.28%) | (0.26%) | (0.24%) | (0.19%) | (0.15%) | (0.19%) | (0.06%) | (0.21%) | (0.22%) | (0.17%) | (0.16%) | (0.13%) | (0.09%) | (0.12%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 12,200,117.00 | 16,530,996.00 | 12,051,980.00 | 8,527,773.00 | 9,871,772.00 | 15,096,217.00 | 14,663,110.00 | 16,752,523.00 | 13,226,610.00 | 13,178,223.00 | 13,447,209.00 | 15,311,275.00 | 58,836,277.00 | 118,386,559.00 | ||
| General and Administrative | 9,871,644.00 | 19,188,206.00 | 24,753,431.00 | 11,015,350.00 | 7,551,146.00 | 6,045,132.00 | 5,570,029.00 | 6,164,005.00 | 10,025,190.00 | 10,701,884.00 | 10,359,888.00 | 9,545,734.00 | 9,849,414.00 | 10,601,299.00 | 13,527,748.00 | 26,999,071.00 | 41,453,058.00 | ||
| Selling, General & Admin... | 12,388,726.00 | 22,593,111.00 | 28,746,186.00 | 15,465,252.00 | 12,462,975.00 | 9,643,928.00 | 8,630,311.00 | 11,179,692.00 | 15,229,112.00 | 15,312,334.00 | 16,212,143.00 | 14,232,045.00 | 14,850,604.00 | 13,630,707.00 | 16,995,675.00 | 38,280,544.00 | 49,737,775.00 | ||
| Selling & Marketing Exp... | 2,517,081.00 | 3,404,904.00 | 3,992,755.00 | 4,449,902.00 | 4,911,828.00 | 3,598,796.00 | 3,060,282.00 | 5,015,687.00 | 5,203,921.00 | 4,610,449.00 | 5,852,254.00 | 4,686,310.00 | 5,001,190.00 | 3,029,407.00 | 3,467,926.00 | 11,281,472.00 | 8,284,717.00 | ||
| Depreciation and Amortiz... | 10,235,573.00 | 12,060,169.00 | 13,410,852.00 | 14,710,706.00 | 17,178,172.00 | 16,308,581.00 | 16,175,788.00 | 38,025,812.00 | 47,368,206.00 | 49,187,903.00 | 42,384,706.00 | 43,670,171.00 | 38,650,584.00 | 38,622,966.00 | 39,437,986.00 | 122,246,027.00 | 228,917,611.00 | ||
| Other Expenses | 4,110,508.00 | 7,106,922.00 | 3,957,545.00 | 8,253,180.00 | 11,199,766.00 | 6,067,305.00 | 5,706,688.00 | 5,477,953.00 | 9,573,776.00 | 6,540,250.00 | 31,219,652.00 | 1,478,852.00 | 17,788,748.00 | 16,188,280.00 | 19,162,976.00 | 33,063,317.00 | 415,475,579.00 | ||
| Total Operating Expenses | 13,695,320.00 | 24,777,893.00 | 32,267,384.00 | 35,828,893.00 | 45,688,541.00 | 39,112,150.00 | 34,638,987.00 | 41,643,711.00 | 56,311,309.00 | 61,276,994.00 | 64,815,376.00 | 52,944,710.00 | 45,817,577.00 | 43,266,197.00 | 51,469,926.00 | 130,180,139.00 | 593,742,921.00 | ||
| Cost and Exponses | 262,018,008.00 | 369,848,232.00 | 307,969,847.00 | 326,393,418.00 | 376,945,316.00 | 287,017,435.00 | 209,675,014.00 | 316,598,575.00 | 320,205,315.00 | 231,021,375.00 | 253,526,513.00 | 295,736,131.00 | 328,446,025.00 | 352,278,736.00 | 357,945,976.00 | 1,387,280,825.00 | 3,269,499,486.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
46,199,085.00
+0% |
57,701,615.00
+25% |
74,123,139.00
+28% |
75,590,683.00
+2% |
73,921,602.00
-2% |
46,088,752.00
-38% |
7,579,761.00
-84% |
10,548,725.00
+39% |
-6,296,514.39
-160% |
-170,360,274.89
+2,606% |
-159,486,787.51
-6% |
27,817,401.00
-117% |
55,686,435.00
+100% |
10,713,631.00
-81% |
-1,024,817.70
-110% |
-8,515,459.01
+731% |
-227,958,672.01
+2,577% |
||
| Operating Income Ratio | (0.15%) | (0.13%) | (0.20%) | (0.19%) | (0.17%) | (0.14%) | (0.04%) | (0.03%) | (-0.02%) | (-0.95%) | (-0.67%) | (0.09%) | (0.16%) | (0.03%) | (0.00%) | (-0.01%) | (-0.07%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 202,726.00 | 391,403.00 | 403,803.00 | 153,006.00 | 8,420,761.00 | 9,967,713.00 | 2,345,269.00 | 360,561.00 | 238,459.00 | 151,585.00 | 938,063.00 | 658,969.00 | 461,869.00 | 149,210.00 | 1,209,851.00 | 3,927,198.00 | 16,012,736.00 | ||
| Interest Expenses | 582,178.00 | 317,092.00 | 88,500.00 | 1,836,864.00 | 627,458.00 | 36,117.00 | 2,200,351.00 | 402,638.00 | 7,200,358.00 | 10,963,213.00 | 8,479,278.00 | 4,798,406.00 | 303,870.00 | 15,056.00 | 18,784.00 | 17,599,634.00 | 58,485,033.00 | ||
| Total Other Income/Exp... | 4,205,262.00 | 7,160,138.00 | 6,347,666.00 | 8,253,181.00 | 9,739,879.00 | 6,067,306.00 | 5,706,688.00 | 4,109,309.00 | 466,041.00 | -114,402,772.73 | -95,664,416.43 | 17,498,281.00 | 37,732,356.00 | -4,810,278.00 | 815,226.00 | -20,477,640.00 | 415,475,579.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 61,068,501.00 | 77,193,898.00 | 93,881,695.00 | 100,391,432.00 | 101,467,116.00 | 68,464,642.00 | 22,842,143.00 | 56,643,873.00 | 60,152,643.00 | -102,775,019.00 | -83,947,288.00 | 69,881,132.00 | 94,777,818.00 | 38,555,666.00 | 35,917,983.00 | 225,813,200.00 | 503,759,563.00 | ||
| EBITDA ratio | (0.20%) | (0.19%) | (0.24%) | (0.25%) | (0.23%) | (0.22%) | (0.12%) | (0.16%) | (0.18%) | (0.00%) | (0.72%) | (0.25%) | (0.29%) | (0.13%) | (0.11%) | (0.06%) | (0.17%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 50,404,347.00 | 64,861,753.00 | 80,470,805.00 | 83,843,864.00 | 83,661,481.00 | 52,156,058.00 | 13,286,449.00 | 16,026,678.00 | 3,277,261.00 | -168,147,408.73 | -128,267,135.43 | 29,296,254.00 | 55,823,363.00 | 5,597,184.00 | 6,458,209.00 | -57,510,414.27 | 187,516,907.00 | ||
| Income Before Tax Ratio | (0.16%) | (0.15%) | (0.21%) | (0.21%) | (0.19%) | (0.16%) | (0.06%) | (0.05%) | (0.01%) | (-0.93%) | (-0.54%) | (0.09%) | (0.16%) | (0.02%) | (0.02%) | (-0.04%) | (0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 6,008,228.00 | 3,042,895.00 | 12,831,137.00 | 12,833,440.00 | 11,362,018.00 | 7,040,839.00 | 1,141,900.00 | 1,773,405.00 | -966,785.80 | -1,226,607.42 | 6,811,432.00 | 609,211.00 | -244,209.31 | -1,985,406.46 | 91,146.00 | -12,885,022.10 | 1,455,126.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 44,396,118.00
+0% |
61,818,857.00
+39% |
67,639,668.00
+9% |
71,010,423.00
+5% |
72,299,463.00
+2% |
45,115,219.00
-38% |
12,144,549.00
-73% |
14,253,273.00
+17% |
4,292,974.00
-70% |
-166,843,304.93
-3,986% |
-135,058,581.91
-19% |
28,690,673.00
-121% |
56,067,572.00
+95% |
7,582,590.00
-86% |
6,367,062.00
-16% |
-44,625,392.17
-801% |
185,216,545.00
-515% |
||
| Net Income Ratio | (0.14%) | (0.14%) | (0.18%) | (0.18%) | (0.16%) | (0.14%) | (0.06%) | (0.04%) | (0.01%) | (-0.93%) | (-0.57%) | (0.09%) | (0.16%) | (0.02%) | (0.02%) | (-0.03%) | (0.06%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.20 | 0.27 | 0.30 | 0.32 | 0.25 | 0.15 | 0.04 | 0.05 | 0.01 | -0.56 | -0.45 | 0.09 | 0.18 | 0.02 | 0.02 | -0.13 | 0.43 | ||
| Diluted EPS | 0.20 | 0.27 | 0.30 | 0.32 | 0.25 | 0.15 | 0.04 | 0.05 | 0.01 | -0.56 | -0.45 | 0.09 | 0.18 | 0.02 | 0.02 | -0.13 | 0.43 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 225,742,977.00 | 226,166,551.00 | 225,465,560.00 | 225,429,917.00 | 289,197,852.00 | 300,768,126.00 | 303,613,733.00 | 285,065,464.00 | 429,297,465.00 | 297,934,471.00 | 300,130,168.00 | 306,232,338.00 | 306,232,338.00 | 306,232,338.00 | 306,232,338.00 | 344,764,092.00 | 430,736,151.00 | ||
| Diluted Share Outstanding | 225,742,977.00 | 226,166,551.00 | 225,465,560.00 | 225,429,917.00 | 289,197,852.00 | 300,768,131.00 | 303,613,733.00 | 285,065,464.00 | 429,297,465.00 | 297,934,473.00 | 300,130,182.00 | 318,785,262.00 | 306,232,338.00 | 306,232,338.00 | 306,232,338.00 | 344,764,092.00 | 430,736,151.00 | ||