Tangrenshen
002567.SZTangrenshen Group Co., Ltd Price (002567.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,397,869,180
(17.2581)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tangrenshen Group Co., LtdCurrency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,485,212,959.00
+0% |
3,254,488,591.00
+31% |
3,748,478,880.00
+15% |
4,379,681,542.00
+17% |
5,701,995,708.00
+30% |
6,719,702,251.00
+18% |
7,122,288,647.00
+6% |
10,071,256,184.00
+41% |
9,414,570,654.00
-7% |
10,884,141,711.00
+16% |
13,735,222,301.00
+26% |
15,421,982,143.00
+12% |
15,355,046,856.00
0% |
18,526,853,339.00
+21% |
21,742,194,242.00
+17% |
26,538,580,161.00
+22% |
26,907,444,329.00
+1% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,257,297,430.00 | 2,947,398,818.00 | 3,359,725,133.00 | 3,952,536,651.00 | 5,177,831,011.00 | 6,052,133,939.00 | 6,439,956,280.00 | 9,151,179,187.00 | 8,502,911,023.00 | 9,850,191,606.00 | 12,298,795,204.00 | 14,120,124,526.00 | 13,876,280,894.00 | 16,046,487,758.00 | 20,414,209,987.00 | 24,476,778,259.00 | 26,209,787,947.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
227,915,529.00
+0% |
307,089,773.00
+35% |
388,753,747.00
+27% |
427,144,891.00
+10% |
524,164,697.00
+23% |
667,568,312.00
+27% |
682,332,367.00
+2% |
920,076,997.00
+35% |
911,659,631.00
-1% |
1,033,950,105.00
+13% |
1,436,427,097.00
+39% |
1,301,857,617.00
-9% |
1,478,765,962.00
+14% |
2,480,365,581.00
+68% |
1,327,984,255.00
-46% |
2,061,801,902.00
+55% |
697,656,382.00
-66% |
||
| Gross Profit Ratio | (0.09%) | (0.09%) | (0.10%) | (0.10%) | (0.09%) | (0.10%) | (0.10%) | (0.09%) | (0.10%) | (0.09%) | (0.10%) | (0.08%) | (0.10%) | (0.13%) | (0.06%) | (0.08%) | (0.03%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 77,228,500.00 | 86,614,000.00 | 87,313,100.00 | 76,242,558.00 | 78,768,533.00 | 53,076,621.00 | 92,617,928.00 | 163,767,290.00 | 206,156,897.00 | 263,457,416.00 | 141,378,455.00 | 132,505,821.00 | ||
| General and Administrative | 74,856,608.00 | 45,170,135.00 | 36,063,571.00 | 45,486,292.00 | 63,498,009.00 | 63,857,548.00 | 61,960,556.00 | 76,714,567.00 | 80,381,153.00 | 92,286,902.00 | 171,944,436.00 | 108,172,688.00 | 137,325,107.00 | 175,105,281.00 | 188,894,302.00 | 170,846,890.00 | 221,187,189.00 | ||
| Selling, General & Admin... | 171,255,423.00 | 179,343,140.00 | 233,029,397.00 | 251,183,460.00 | 302,799,522.00 | 325,708,499.00 | 397,971,376.00 | 467,193,309.00 | 429,459,956.00 | 479,450,063.00 | 614,892,394.00 | 520,304,145.00 | 539,445,216.00 | 566,890,839.00 | 710,281,826.00 | 646,680,807.00 | 1,226,562,538.00 | ||
| Selling & Marketing Exp... | 96,398,814.00 | 134,173,004.00 | 196,965,826.00 | 205,697,168.00 | 239,301,512.00 | 261,850,950.00 | 336,010,820.00 | 390,478,741.00 | 349,078,802.00 | 387,163,160.00 | 442,947,958.00 | 412,131,457.00 | 402,120,108.00 | 391,785,557.00 | 521,387,524.00 | 475,833,917.00 | 159,910,930.00 | ||
| Depreciation and Amortiz... | 24,043,455.00 | 34,002,476.00 | 46,006,960.00 | 53,543,618.00 | 66,904,965.00 | 77,172,991.00 | 95,968,963.00 | 133,650,173.00 | 141,062,268.00 | 160,279,357.00 | 200,153,206.00 | 234,054,756.00 | 308,689,141.00 | 363,550,540.00 | 588,486,912.00 | 794,743,472.00 | 919,326,531.00 | ||
| Other Expenses | 3,465,058.00 | 9,367,399.00 | 3,976,582.00 | 10,002,348.00 | 6,884,321.00 | 6,575,969.00 | 61,732,074.00 | 7,899,513.00 | 32,106,764.00 | 9,329,564.00 | -10,174,867.62 | -22,008,268.31 | 338,856,900.00 | 396,127,695.00 | 563,420,460.00 | 598,430,279.00 | 460,214,245.00 | ||
| Total Operating Expenses | 172,316,853.00 | 220,872,168.00 | 295,736,893.00 | 320,982,986.00 | 401,653,307.00 | 469,406,628.00 | 558,670,935.00 | 672,959,975.00 | 642,495,534.00 | 717,071,009.00 | 925,153,232.00 | 902,238,008.00 | 1,042,069,407.00 | 1,169,175,432.00 | 1,537,159,703.00 | 1,386,489,542.00 | 2,339,834,041.00 | ||
| Cost and Exponses | 2,429,614,283.00 | 3,168,270,986.00 | 3,655,462,027.00 | 4,273,519,637.00 | 5,579,484,319.00 | 6,521,540,568.00 | 6,998,627,215.00 | 9,824,139,163.00 | 9,145,406,558.00 | 10,567,262,615.00 | 13,223,948,436.00 | 15,022,362,534.00 | 14,918,350,301.00 | 17,215,663,191.00 | 21,951,369,691.00 | 25,863,267,802.00 | 28,549,621,988.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
37,313,415.00
+0% |
60,140,301.00
+61% |
82,765,167.00
+38% |
96,055,210.00
+16% |
145,671,323.00
+52% |
208,153,418.00
+43% |
105,812,250.00
-49% |
187,741,272.00
+77% |
185,407,042.00
-1% |
291,070,471.00
+57% |
459,052,601.00
+58% |
287,744,805.00
-37% |
354,717,326.00
+23% |
1,112,145,949.00
+214% |
-275,466,420.42
-125% |
643,492,167.00
-334% |
-1,207,369,120.00
-288% |
||
| Operating Income Ratio | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.06%) | (-0.01%) | (0.02%) | (-0.04%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.29 | 0.00 | 926,249.00 | 607,133.00 | 8,367,497.00 | 13,642,613.00 | 1,025,722.00 | 8,731,951.00 | 11,027,716.00 | 20,392,227.00 | 18,824,872.00 | 16,297,124.00 | 28,226,061.00 | 44,294,861.00 | 47,162,802.00 | 15,476,219.00 | 25,847,685.00 | ||
| Interest Expenses | 16,060,597.00 | 21,037,160.00 | 16,525,634.00 | 24,006,029.00 | 12,262,138.00 | 9,699,686.00 | 16,773,784.00 | 60,508,938.00 | 50,558,951.00 | 24,036,640.00 | 42,674,111.00 | 34,958,254.00 | 47,844,269.00 | 103,476,490.00 | 177,889,564.00 | 273,054,705.00 | 342,707,138.00 | ||
| Total Other Income/Exp... | 1,034,073.00 | -11,379,793.00 | -7,492,962.00 | 9,891,628.00 | 33,093,164.00 | 3,270,698.00 | 55,500,326.00 | 610,338.00 | 24,986,493.00 | 4,848,683.00 | -10,174,860.00 | -32,311,825.00 | -25,670,801.00 | -16,180,134.00 | -103,445,764.75 | -471,240,988.00 | -425,498,689.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 61,356,870.00 | 120,220,081.00 | 100,851,555.00 | 130,439,554.00 | 198,252,496.00 | 298,720,375.00 | 278,694,547.00 | 382,510,717.00 | 402,014,755.00 | 476,170,282.00 | 680,776,275.00 | 521,658,881.00 | 675,593,106.00 | 1,527,410,653.00 | -361,626,514.00 | 1,220,660,775.00 | -271,420,230.00 | ||
| EBITDA ratio | (0.02%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | (0.09%) | (0.01%) | (0.05%) | (-0.01%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 38,347,488.00 | 68,630,227.00 | 84,064,935.00 | 105,946,838.00 | 152,555,645.00 | 211,424,116.00 | 161,312,573.00 | 188,351,605.00 | 210,393,535.00 | 295,919,154.00 | 448,877,734.00 | 265,736,536.00 | 329,046,521.00 | 1,095,965,809.00 | -1,147,118,343.75 | 172,251,179.00 | -1,632,867,809.00 | ||
| Income Before Tax Ratio | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.06%) | (-0.05%) | (0.01%) | (-0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -2,083,837.70 | 10,438,460.00 | 12,630,972.00 | 16,674,901.00 | 25,302,328.00 | 35,270,361.00 | 36,155,890.00 | 52,305,791.00 | 58,598,705.00 | 40,229,957.00 | 63,296,098.00 | 70,728,823.00 | 40,864,249.00 | 27,460,082.00 | 25,125,520.00 | 29,649,579.00 | 33,215,879.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 37,183,222.00
+0% |
52,448,379.00
+41% |
66,166,977.00
+26% |
83,138,716.00
+26% |
120,379,595.00
+45% |
176,623,450.00
+47% |
127,197,682.00
-28% |
81,274,260.00
-36% |
81,798,123.00
+1% |
201,020,352.00
+146% |
310,305,494.00
+54% |
136,933,156.00
-56% |
288,182,272.00
+110% |
950,338,411.00
+230% |
-1,172,243,864.52
-223% |
135,185,041.00
-112% |
-1,525,913,997.00
-1,229% |
||
| Net Income Ratio | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.05%) | (-0.05%) | (0.01%) | (-0.06%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.13 | 0.18 | 0.21 | 0.27 | 0.31 | 0.43 | 0.31 | 0.19 | 0.19 | 0.27 | 0.39 | 0.17 | 0.35 | 1.07 | -1.02 | 0.11 | -1.09 | ||
| Diluted EPS | 0.13 | 0.18 | 0.21 | 0.27 | 0.29 | 0.42 | 0.31 | 0.19 | 0.19 | 0.27 | 0.39 | 0.16 | 0.35 | 1.07 | -1.02 | 0.11 | -1.09 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 278,874,165.00 | 296,877,622.00 | 310,157,708.00 | 307,921,174.00 | 384,190,197.00 | 410,752,210.00 | 410,315,105.00 | 421,110,157.00 | 426,031,894.00 | 739,045,414.00 | 795,655,114.00 | 828,695,226.00 | 828,695,226.00 | 884,447,102.00 | 1,146,602,581.00 | 1,192,130,369.00 | 1,397,869,180.00 | ||
| Diluted Share Outstanding | 278,874,165.00 | 296,877,622.00 | 310,157,708.00 | 307,921,174.00 | 410,384,983.00 | 420,532,025.00 | 410,315,105.00 | 423,303,439.00 | 432,794,305.00 | 741,772,519.00 | 795,655,115.00 | 835,467,703.00 | 828,695,226.00 | 884,447,102.00 | 1,146,602,581.00 | 1,192,130,369.00 | 1,397,869,180.00 | ||