Simei

002712.SZ

Tags: CN Communication Services Advertising Agencies

Simei Media Co.,Ltd. Price (002712.SZ)

Stock Price

Low: Year Low

High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Shares Outstanding

541,859,828

(0)%

Market Cap of Simei (002712.SZ)

Market cap:

As of , 002712.SZ has a market cap of . This makes 002712.SZ the 2986th most valuable company in the CN by market cap. Market capitalization, or market cap, is the total value of a company's outstanding shares of stock, calculated by multiplying the current stock price by the total number of shares.

Year

Beginning Of Year

End Of Year

YOY Change

Revenue and Profitability

Year	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
Revenue	800,120,654	1,056,628,649	1,362,546,083	1,443,974,223	1,638,485,095	2,150,761,318	2,493,726,293	3,821,738,706	4,187,168,250	5,282,529,062	2,997,003,820	3,960,546,274	4,450,594,971	4,185,681,284	5,558,547,076
Net Income	41,095,108	70,233,563	89,570,568	94,520,502	84,088,324	70,819,286	88,334,018	141,554,051	231,088,681	31,521,765	46,430,471	-1,146,414,791	59,339,545	-407,032,388	-134,272,035
FCF USD	-5,548,527	89,777,023	122,877,636	61,713,761	26,490,368	-380,509,063	302,855,081	372,999,753	-205,357,959	207,579,256	593,003,981	-134,338,129	77,134,002	-309,222,660	-329,102,465
OCF USD	0	93,474,843	124,891,458	69,229,156	31,723,157	-372,196,337	311,249,437	391,070,225	-184,023,087	234,599,779	650,509,748	-76,886,353	109,532,007	-303,552,768	-326,218,246

Financial Health - DEBT

Year	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
YTPD	0.00	0.00	0.00	0.00	0.00	0.00	1.80	0.22	0.07	0.00	0.00	-0.15	1.62	-0.18	-0.37
D/E	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.08	0.21	0.13	0.11	0.08	0.23	0.24	0.39
CA/CL	2.28	2.37	3.11	3.74	2.71	3.21	2.32	1.87	1.59	2.24	1.87	2.83	2.61	2.92	2.35
TA/TL	2.36	2.47	3.20	3.88	2.78	3.30	2.22	2.41	2.79	4.12	3.23	3.68	3.13	3.02	2.42
Total Debt	0	0	0	0	0	0	22,371,930	125,218,210	683,943,226	427,487,688	351,981,226	160,051,847	444,779,964	368,137,448	550,808,671

Management Performance

Year	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
ROIC	18.61%	26.36%	25.06%	20.90%	15.75%	8.17%	7.28%	8.51%	6.34%	1.03%	6.58%	4.58%	3.85%	1.56%	-6.23%
ROE	19.74%	26.62%	25.34%	22.19%	16.48%	8.52%	9.52%	9.38%	7.05%	0.95%	1.49%	-58.78%	3.01%	-26.14%	-9.48%
ROA	0.00%	15.82%	17.39%	16.41%	10.53%	5.99%	5.24%	5.75%	4.68%	0.88%	1.25%	-41.73%	2.18%	-16.98%	-5.37%
NM %	5.14%	6.65%	6.57%	6.55%	5.13%	3.29%	3.54%	3.70%	5.52%	0.60%	1.55%	-28.95%	1.33%	-9.72%	-2.42%
FCF / R%	0.00%	8.50%	9.02%	4.27%	1.62%	-17.69%	12.14%	9.76%	-4.90%	3.93%	19.79%	-3.39%	1.73%	-7.39%	-5.92%
FCF / NI%	-13.50%	127.83%	137.18%	65.48%	31.55%	-532.33%	341.05%	249.61%	-85.41%	533.46%	1,041.56%	11.72%	119.60%	75.97%	245.10%
Operating Margin (OM)	0.00	0.12	0.15	0.19	0.21	0.18	0.18	0.15	0.19	0.15	0.27	-0.09	-0.07	-0.17	-0.15

Per Share

Year	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
EPS	0.11	0.19	0.24	0.25	0.23	0.16	0.61	0.30	0.76	0.05	0.08	-2.11	0.11	-0.75	-0.25
SPS	2.21	2.83	3.67	3.89	4.39	5.00	17.10	8.10	13.77	8.38	5.31	7.28	8.21	7.72	10.26
OCPS	0.00	0.25	0.34	0.19	0.09	-0.87	2.13	0.83	-0.61	0.37	1.15	-0.14	0.20	-0.56	-0.60
FCPS	-0.02	0.24	0.33	0.17	0.07	-0.88	2.08	0.79	-0.68	0.33	1.05	-0.25	0.14	-0.57	-0.61
BVPS	0.58	0.71	0.95	1.15	1.37	1.93	6.39	3.22	10.84	5.29	5.59	3.68	3.71	2.96	2.71

Per Share - CAGR

Year	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
CAGR-EPS	0.11	0.19	0.24	0.25	0.23	0.16	0.61	0.30	0.76	0.05	0.08	-2.11	0.11	-0.75	-0.25
CAGR-SPS	2.21	2.83	3.67	3.89	4.39	5.00	17.10	8.10	13.77	8.38	5.31	7.28	8.21	7.72	10.26
CAGR-OCPS	0.00	0.25	0.34	0.19	0.09	-0.87	2.13	0.83	-0.61	0.37	1.15	-0.14	0.20	-0.56	-0.60
CAGR-FCPS	-0.02	0.24	0.33	0.17	0.07	-0.88	2.08	0.79	-0.68	0.33	1.05	-0.25	0.14	-0.57	-0.61
CAGR-BVPS	0.58	0.71	0.95	1.15	1.37	1.93	6.39	3.22	10.84	5.29	5.59	3.68	3.71	2.96	2.71

Revenue $5.56B

+32.80%

10Y

Net Income $-134,272,035.00

-67.01%

10Y

Operating Cash Flow $-326,218,246.00

+7.47%

10Y

Free Cash Flow $-329,102,465.17

+6.43%

10Y

YTPD $-0.37

+111.89%

10Y

D/E $0.39

+64.42%

10Y

CA/CL $2.35

-19.57%

10Y

TA/TL $2.42

-19.83%

10Y

ROIC $-6.23%

-498.51%

10Y

ROE $-9.48%

-63.75%

10Y

ROA $-5.37%

-68.37%

10Y

Net Margin $-2.42%

-75.16%

10Y

FCF / R% $-5.92%

-19.86%

10Y

FCFNI % $245.10%

+222.63%

10Y

Operating Margin $-0.15

-10.39%

10Y

EPS $-0.25

-67.01%

10Y

SPS $10.26

+32.80%

10Y

OCPS $-0.60

+7.47%

10Y

FCPS $-0.61

+6.43%

10Y

BVPS $2.71

-8.50%

10Y

Wordpress Tutorials

eCommerce Website Tutorials

Responsive Design

Simei

Stock Price

Fetching Data...

Fetching Data...

Fetching Data...

541,859,828

Market Cap of Simei (002712.SZ)

Market cap:

Year

Beginning Of Year

End Of Year

YOY Change

Revenue of Simei (002712.SZ)

Revenue:

Year

Revenue

YOY Change

Net Income of Simei (002712.SZ)

Net Income:

Year

Net Income

YOY Change

Free Cash Flow of Simei (002712.SZ)

Free Cash Flow:

Year

FreeCash flow

YOY Change

Operating Cash Flow of Simei (002712.SZ)

Operating Cash Flow:

Year

Operating Cashflow

YOY Change

Return on Invested capital of Simei (002712.SZ)

Return on Invested capital: %

%

Year

Return on Invested Capital

YOY Change

Return on Equity of Simei (002712.SZ)

Return on Equity: %

%

Year

Return on Equity

YOY Change

Return on Assets of Simei (002712.SZ)

Return on Assets: %

%

Year

ROA

YOY Change

Total debt of Simei (002712.SZ)

Total debt:

Year

MarketCap

YOY Change

Marketing Budget of Simei (002712.SZ)

Marketing Budget:

Year

MarketCap

YOY Change

Employee of Simei (002712.SZ)

Employee:

Year

Employees Number

YOY Change

Payroll of Simei (002712.SZ)

Payroll:

Year

Payroll

YOY Change

Dividends of Simei (002712.SZ)

Dividends:

Year

Dividends

YOY Change

Executive Compensation of Simei (002712.SZ)

Executive Compensation: