
Yixintang
002727.SZYixintang Pharmaceutical Group Co., Ltd. Price (002727.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
596,829,813
(0.2678)%Revenue and Profitability
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,455,978,452 | 1,850,165,942 | 2,218,508,223 | 2,842,139,536 | 3,546,662,061 | 4,428,409,988 | 5,321,152,330 | 6,249,335,716 | 7,751,139,413 | 9,176,269,668 | 10,479,093,105 | 12,656,284,259 | 14,587,401,324 | 17,431,615,604 | 17,301,378,940 |
Net Income | 84,848,843 | 102,945,179 | 134,709,500 | 182,551,396 | 240,853,271 | 297,309,133 | 346,438,643 | 353,377,013 | 422,714,107 | 521,069,744 | 603,917,846 | 789,960,226 | 921,583,567 | 1,009,996,157 | 549,441,525 |
FCF USD | -26,861,830 | -139,563,449 | 3,970,567 | 53,912,052 | 82,834,869 | 17,584,735 | -8,282,023 | 46,525,507 | 249,110,627 | 479,743,573 | 776,060,636 | 753,180,325 | 1,400,046,719 | 2,148,118,497 | 1,861,876,197 |
OCF USD | 0 | 0 | 101,552,738 | 157,665,390 | 228,224,995 | 176,218,848 | 185,760,455 | 192,632,310 | 391,156,158 | 635,771,681 | 982,923,959 | 1,033,358,977 | 1,791,674,042 | 2,497,100,478 | 2,115,339,442 |
Financial Health - DEBT
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 2.25 | 1.88 | 0.00 | 0.80 | 0.00 | 1.92 | 1.74 | 2.82 |
D/E | 0.43 | 0.37 | 0.32 | 0.19 | 0.21 | 0.00 | 0.27 | 0.32 | 0.24 | 0.20 | 0.11 | 0.01 | 0.44 | 0.42 | 0.26 |
CA/CL | 1.44 | 1.52 | 1.56 | 1.68 | 1.59 | 2.80 | 1.58 | 1.62 | 1.89 | 1.54 | 1.98 | 1.90 | 1.31 | 1.38 | 1.37 |
TA/TL | 1.62 | 1.82 | 1.93 | 2.14 | 2.03 | 3.43 | 2.19 | 1.71 | 2.07 | 2.22 | 2.37 | 2.63 | 1.87 | 1.87 | 1.90 |
Total Debt | 110,799,999 | 180,238,111 | 198,524,988 | 156,000,000 | 220,000,000 | 0 | 625,000,000 | 794,910,448 | 896,513,950 | 798,898,614 | 482,834,710 | 60,055,916 | 2,907,994,335 | 3,094,047,459 | 2,020,766,749 |
Management Performance
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 23.35% | 14.63% | 15.85% | 18.24% | 20.60% | 14.11% | 11.59% | 10.26% | 10.62% | 12.65% | 11.59% | 17.71% | 10.41% | 14.05% | 6.33% |
ROE | 32.86% | 21.03% | 21.59% | 22.64% | 23.00% | 14.28% | 15.24% | 14.16% | 11.44% | 12.88% | 13.14% | 13.70% | 14.01% | 13.60% | 7.09% |
ROA | 0.00% | 9.32% | 10.15% | 11.94% | 11.55% | 10.03% | 8.28% | 5.88% | 5.92% | 7.07% | 7.58% | 8.46% | 6.40% | 6.26% | 3.30% |
NM % | 5.83% | 5.56% | 6.07% | 6.42% | 6.79% | 6.71% | 6.51% | 5.65% | 5.45% | 5.68% | 5.76% | 6.24% | 6.32% | 5.79% | 3.18% |
FCF / R% | 0.00% | -7.54% | 0.18% | 1.90% | 2.34% | 0.40% | -0.16% | 0.74% | 3.21% | 5.23% | 7.41% | 5.95% | 9.60% | 12.32% | 10.76% |
FCF / NI% | -31.66% | -135.57% | 2.99% | 29.63% | 34.61% | 5.96% | -2.39% | 13.16% | 58.93% | 92.30% | 128.63% | 95.44% | 152.64% | 212.06% | 338.87% |
Operating Margin (OM) | 0.00 | 0.06 | 0.11 | 0.14 | 0.18 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.22 | 0.22 | 0.24 | 0.25 | 0.27 |
Per Share
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.24 | 0.28 | 0.34 | 0.47 | 0.62 | 0.65 | 0.67 | 0.68 | 0.81 | 0.92 | 1.06 | 1.38 | 1.56 | 1.70 | 0.92 |
SPS | 4.14 | 4.99 | 5.68 | 7.28 | 9.09 | 9.72 | 10.22 | 12.00 | 14.89 | 16.16 | 18.46 | 22.11 | 24.72 | 29.38 | 28.99 |
OCPS | 0.00 | 0.00 | 0.26 | 0.40 | 0.58 | 0.39 | 0.36 | 0.37 | 0.75 | 1.12 | 1.73 | 1.81 | 3.04 | 4.21 | 3.54 |
FCPS | -0.08 | -0.38 | 0.01 | 0.14 | 0.21 | 0.04 | -0.02 | 0.09 | 0.48 | 0.84 | 1.37 | 1.32 | 2.37 | 3.62 | 3.12 |
BVPS | 0.75 | 1.34 | 1.61 | 2.08 | 2.69 | 4.57 | 4.37 | 4.80 | 7.10 | 7.13 | 8.10 | 10.10 | 11.31 | 12.69 | 13.20 |
Per Share - CAGR
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.24 | 0.28 | 0.34 | 0.47 | 0.62 | 0.65 | 0.67 | 0.68 | 0.81 | 0.92 | 1.06 | 1.38 | 1.56 | 1.70 | 0.92 |
CAGR-SPS | 4.14 | 4.99 | 5.68 | 7.28 | 9.09 | 9.72 | 10.22 | 12.00 | 14.89 | 16.16 | 18.46 | 22.11 | 24.72 | 29.38 | 28.99 |
CAGR-OCPS | 0.00 | 0.00 | 0.26 | 0.40 | 0.58 | 0.39 | 0.36 | 0.37 | 0.75 | 1.12 | 1.73 | 1.81 | 3.04 | 4.21 | 3.54 |
CAGR-FCPS | -0.08 | -0.38 | 0.01 | 0.14 | 0.21 | 0.04 | -0.02 | 0.09 | 0.48 | 0.84 | 1.37 | 1.32 | 2.37 | 3.62 | 3.12 |
CAGR-BVPS | 0.75 | 1.34 | 1.61 | 2.08 | 2.69 | 4.57 | 4.37 | 4.80 | 7.10 | 7.13 | 8.10 | 10.10 | 11.31 | 12.69 | 13.20 |