Fengxing
002760.SZFengxing Co., Ltd. Price (002760.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
108,428,996
(0.4077)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fengxing Co., Ltd.Currency: CNY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
666,631,864.00
+0% |
659,262,267.00
-1% |
576,679,342.00
-13% |
522,204,562.00
-9% |
417,161,095.00
-20% |
306,964,965.00
-26% |
367,581,885.00
+20% |
468,736,698.00
+28% |
610,567,643.00
+30% |
704,424,279.00
+15% |
945,042,595.00
+34% |
816,116,762.00
-14% |
690,801,274.00
-15% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 521,609,324.00 | 499,647,850.00 | 432,520,649.00 | 384,439,904.00 | 312,173,301.00 | 247,312,434.00 | 312,096,788.00 | 361,560,970.00 | 443,040,515.00 | 524,886,093.00 | 729,352,253.00 | 648,258,169.00 | 561,125,236.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
145,022,540.00
+0% |
159,614,417.00
+10% |
144,158,693.00
-10% |
137,764,658.00
-4% |
104,987,794.00
-24% |
59,652,531.00
-43% |
55,485,097.00
-7% |
107,175,728.00
+93% |
167,527,128.00
+56% |
179,538,186.00
+7% |
215,690,342.00
+20% |
167,858,593.00
-22% |
129,676,038.00
-23% |
||||||
| Gross Profit Ratio | (0.22%) | (0.24%) | (0.25%) | (0.26%) | (0.25%) | (0.19%) | (0.15%) | (0.23%) | (0.27%) | (0.25%) | (0.23%) | (0.21%) | (0.19%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 20,475,423.00 | 18,175,410.00 | 15,604,709.00 | 12,649,570.00 | 8,866,736.00 | 10,633,785.00 | 13,877,513.00 | 21,314,433.00 | 31,965,867.00 | 37,432,822.00 | 32,438,449.00 | 30,788,896.00 | ||||||
| General and Administrative | 42,908,268.00 | 7,433,579.00 | 4,876,003.00 | 4,686,816.00 | 7,965,342.00 | 7,245,376.00 | 14,551,539.00 | 7,767,138.00 | 10,935,178.00 | 14,121,607.00 | 14,679,670.00 | 15,602,322.00 | 21,887,415.00 | ||||||
| Selling, General & Admin... | 86,899,053.00 | 56,419,501.00 | 52,815,339.00 | 50,629,842.00 | 42,737,421.00 | 40,777,950.00 | 61,233,750.00 | 55,702,072.00 | 62,892,195.00 | 37,291,576.00 | 47,330,126.00 | 50,612,808.00 | 106,575,520.00 | ||||||
| Selling & Marketing Exp... | 43,990,784.00 | 48,985,922.00 | 47,939,336.00 | 45,943,025.00 | 34,772,079.00 | 33,532,574.00 | 46,682,210.00 | 47,934,934.00 | 51,957,016.00 | 23,169,968.00 | 32,650,456.00 | 35,010,486.00 | 13,863,241.00 | ||||||
| Depreciation and Amortiz... | 21,938,760.00 | 28,347,831.00 | 23,848,272.00 | 14,783,517.00 | 25,166,630.00 | 28,182,832.00 | 29,355,696.00 | 29,504,998.00 | 31,441,511.00 | 36,683,679.00 | 40,502,619.00 | 43,690,511.00 | 46,194,554.00 | ||||||
| Other Expenses | 12,998,072.00 | 13,896,046.00 | 13,631,291.00 | 6,842,677.00 | 13,246,860.00 | 37,965,140.00 | 884,766.00 | -3,447,621.86 | 8,991,450.00 | 15,754,086.00 | 13,326,805.00 | 8,431,352.00 | 61,241,723.00 | ||||||
| Total Operating Expenses | 93,577,947.00 | 103,438,797.00 | 94,948,003.00 | 87,227,347.00 | 77,332,612.00 | 75,710,622.00 | 80,666,692.00 | 78,983,970.00 | 93,198,079.00 | 85,011,529.00 | 98,089,754.00 | 91,482,610.00 | 200,792,556.00 | ||||||
| Cost and Exponses | 615,187,271.00 | 603,086,648.00 | 527,468,652.00 | 471,667,251.00 | 389,505,913.00 | 323,023,056.00 | 392,763,481.00 | 440,544,940.00 | 536,238,594.00 | 609,897,622.00 | 827,442,007.00 | 739,740,779.00 | 761,917,792.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
41,653,272.00
+0% |
35,609,217.00
-15% |
33,542,311.00
-6% |
36,558,198.00
+9% |
19,272,829.00
-47% |
-25,951,534.70
-235% |
-41,357,351.06
+59% |
33,977,613.00
-182% |
77,659,603.00
+129% |
95,116,232.00
+22% |
113,305,818.00
+19% |
68,454,187.00
-40% |
-71,116,519.00
-204% |
||||||
| Operating Income Ratio | (0.06%) | (0.05%) | (0.06%) | (0.07%) | (0.05%) | (-0.08%) | (-0.11%) | (0.07%) | (0.13%) | (0.14%) | (0.12%) | (0.08%) | (-0.10%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.32 | 267,433.00 | 423,489.00 | 517,917.00 | 794,410.00 | 830,184.00 | 562,340.00 | 581,093.00 | 1,292,997.00 | 1,421,558.00 | 2,819,392.00 | 3,138,913.00 | 3,854,386.00 | ||||||
| Interest Expenses | 8,957,754.00 | 13,533,926.00 | 13,543,212.00 | 9,635,319.00 | 7,047,083.00 | 5,397,183.00 | 3,887,130.00 | 2,354,243.00 | 4,392,562.00 | 6,392,996.00 | 8,627,741.00 | 10,575,046.00 | 10,158,797.00 | ||||||
| Total Other Income/Exp... | 12,998,072.00 | -7,807,869.00 | 657,419.00 | 6,814,970.00 | 13,206,863.00 | 37,964,605.00 | 884,769.00 | -3,447,619.00 | -1,502,503.00 | -816,004.00 | 797,795.00 | -1,657,919.00 | 7,977,186.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 73,226,330.00 | 77,242,195.00 | 84,653,986.00 | 59,202,377.00 | 57,776,831.00 | 45,951,691.00 | -11,087,513.47 | 60,711,561.00 | 110,693,545.00 | 135,947,372.00 | 162,532,916.00 | 120,558,395.00 | -6,698,729.00 | ||||||
| EBITDA ratio | (0.11%) | (0.15%) | (0.15%) | (0.14%) | (0.17%) | (0.17%) | (0.00%) | (0.13%) | (0.18%) | (0.19%) | (0.17%) | (0.15%) | (-0.01%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 54,651,344.00 | 48,367,753.00 | 47,173,603.00 | 43,373,168.00 | 32,479,690.00 | 12,013,070.00 | -40,472,584.72 | 30,529,991.00 | 76,157,094.00 | 94,300,228.00 | 114,103,608.00 | 66,796,265.00 | -63,139,332.61 | ||||||
| Income Before Tax Ratio | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.04%) | (-0.11%) | (0.07%) | (0.12%) | (0.13%) | (0.12%) | (0.08%) | (-0.09%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 8,932,850.00 | 10,043,520.00 | 7,604,326.00 | 6,214,291.00 | 3,570,934.00 | 1,783,290.00 | 44,623,107.00 | 68,031.00 | 2,263,923.00 | 7,842,211.00 | 11,428,521.00 | 4,256,705.00 | -3,503,384.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 46,629,552.00
+0% |
45,080,996.00
-3% |
42,707,443.00
-5% |
37,158,876.00
-13% |
28,908,755.00
-22% |
10,229,780.00
-65% |
-85,095,692.21
-932% |
30,461,959.00
-136% |
66,152,543.00
+117% |
86,458,016.00
+31% |
95,474,340.00
+10% |
62,460,929.00
-35% |
-59,635,948.08
-195% |
||||||
| Net Income Ratio | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.03%) | (-0.23%) | (0.06%) | (0.11%) | (0.12%) | (0.10%) | (0.08%) | (-0.09%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.73 | 0.68 | 0.65 | 0.56 | 0.38 | 0.12 | -0.97 | 0.35 | 0.75 | 0.98 | 1.03 | 0.58 | -0.55 | ||||||
| Diluted EPS | 0.73 | 0.68 | 0.65 | 0.56 | 0.38 | 0.12 | -0.97 | 0.35 | 0.75 | 0.98 | 1.03 | 0.58 | -0.55 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 63,876,099.00 | 66,295,584.00 | 65,703,758.00 | 66,355,137.00 | 76,075,673.00 | 85,248,168.00 | 87,727,514.00 | 87,034,171.00 | 88,000,000.00 | 88,000,000.00 | 92,693,534.00 | 107,988,706.00 | 108,428,996.00 | ||||||
| Diluted Share Outstanding | 63,876,099.00 | 66,295,584.00 | 65,703,759.00 | 66,355,137.00 | 76,075,673.00 | 85,248,168.00 | 87,727,518.00 | 87,034,171.00 | 88,000,000.00 | 88,000,000.00 | 92,693,534.00 | 107,988,706.00 | 108,428,996.00 | ||||||