
Suntak
002815.SZSuntak Technology Co.,Ltd. Price (002815.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,047,499,806
(20.1009)%Revenue and Profitability
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 436,048,151 | 782,863,008 | 964,892,622 | 1,105,311,870 | 1,245,767,937 | 1,590,860,248 | 1,756,941,800 | 2,246,611,858 | 3,102,644,639 | 3,656,090,736 | 3,727,450,770 | 4,367,714,599 | 5,995,769,518 | 5,870,929,751 | 5,772,240,218 |
Net Income | 40,950,660 | 96,116,316 | 131,532,948 | 136,640,893 | 119,708,822 | 273,538,913 | 300,882,339 | 375,753,398 | 443,903,084 | 560,569,557 | 526,048,757 | 440,619,182 | 553,871,774 | 636,693,673 | 408,524,924 |
FCF USD | 54,209,003 | -30,069,978 | -97,534,623 | 46,268,122 | 78,935,559 | 183,791,023 | 25,393,730 | -268,146,414 | -45,574,667 | 407,576,857 | 264,802,465 | -133,795,397 | 245,411,256 | 27,453,913 | -173,331,432 |
OCF USD | 112,553,000 | 142,860,700 | 178,684,300 | 231,398,500 | 268,243,875 | 404,812,255 | 454,630,607 | 453,593,261 | 717,718,817 | 937,752,311 | 787,453,828 | 526,466,567 | 1,223,432,417 | 1,186,651,411 | 1,185,963,330 |
Financial Health - DEBT
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.51 | 0.81 | 1.21 | 0.99 | 0.14 | 0.40 | 0.59 | 1.52 | 1.21 | 0.26 | 2.99 | 2.26 | 2.21 | 4.30 |
D/E | 0.63 | 0.50 | 0.74 | 0.62 | 0.55 | 0.30 | 0.38 | 0.19 | 0.53 | 0.29 | 0.09 | 0.34 | 0.34 | 0.34 | 0.30 |
CA/CL | 1.22 | 1.12 | 0.91 | 0.96 | 0.81 | 0.98 | 0.90 | 1.36 | 1.42 | 1.53 | 1.50 | 1.81 | 1.64 | 1.68 | 2.38 |
TA/TL | 1.90 | 1.91 | 1.83 | 1.88 | 1.86 | 2.24 | 2.10 | 2.63 | 2.04 | 2.42 | 3.62 | 2.30 | 2.20 | 2.36 | 2.72 |
Total Debt | 108,323,024 | 175,450,000 | 326,120,000 | 332,460,985 | 339,260,304 | 257,975,345 | 389,851,820 | 400,715,393 | 1,341,702,065 | 850,140,599 | 336,097,089 | 1,426,023,366 | 1,550,557,375 | 1,694,325,183 | 2,101,109,378 |
Management Performance
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 15.39% | 19.25% | 16.56% | 14.70% | 11.79% | 25.48% | 20.28% | 14.78% | 11.50% | 14.90% | 12.32% | 7.95% | 10.14% | 9.88% | 5.11% |
ROE | 23.86% | 27.56% | 29.68% | 25.34% | 19.32% | 31.91% | 29.00% | 17.83% | 17.58% | 19.29% | 13.61% | 10.50% | 12.19% | 12.71% | 5.77% |
ROA | 0.00% | 14.12% | 13.46% | 11.85% | 8.92% | 17.67% | 15.20% | 11.04% | 8.98% | 11.30% | 9.78% | 5.79% | 7.04% | 7.12% | 3.54% |
NM % | 9.39% | 12.28% | 13.63% | 12.36% | 9.61% | 17.19% | 17.13% | 16.73% | 14.31% | 15.33% | 14.11% | 10.09% | 9.24% | 10.84% | 7.08% |
FCF / R% | 0.00% | -3.84% | -10.11% | 4.19% | 6.34% | 11.55% | 1.45% | -11.94% | -1.47% | 11.15% | 7.10% | -3.06% | 4.09% | 0.47% | -3.00% |
FCF / NI% | 101.50% | -29.08% | -74.15% | 33.86% | 65.94% | 67.19% | 8.44% | -71.36% | -10.27% | 72.71% | 50.35% | -30.05% | 40.11% | 4.06% | -41.11% |
Operating Margin (OM) | 0.00 | 0.16 | 0.22 | 0.28 | 0.31 | 0.39 | 0.35 | 0.40 | 0.37 | 0.40 | 0.44 | 0.41 | 0.35 | 0.42 | 0.43 |
Per Share
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.18 | 0.42 | 0.58 | 0.60 | 0.16 | 0.38 | 0.42 | 0.50 | 0.54 | 0.68 | 0.63 | 0.50 | 0.63 | 0.73 | 0.39 |
SPS | 1.93 | 3.46 | 4.29 | 4.89 | 1.72 | 2.21 | 2.45 | 3.02 | 3.78 | 4.45 | 4.46 | 4.99 | 6.85 | 6.73 | 5.51 |
OCPS | 0.50 | 0.63 | 0.79 | 1.02 | 0.37 | 0.56 | 0.63 | 0.61 | 0.88 | 1.14 | 0.94 | 0.60 | 1.40 | 1.36 | 1.13 |
FCPS | 0.24 | -0.13 | -0.43 | 0.20 | 0.11 | 0.26 | 0.04 | -0.36 | -0.06 | 0.50 | 0.32 | -0.15 | 0.28 | 0.03 | -0.17 |
BVPS | 0.99 | 1.54 | 1.97 | 2.39 | 0.85 | 1.19 | 1.45 | 2.83 | 3.08 | 3.54 | 4.66 | 4.97 | 5.42 | 6.28 | 7.21 |
Per Share - CAGR
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.18 | 0.42 | 0.58 | 0.60 | 0.16 | 0.38 | 0.42 | 0.50 | 0.54 | 0.68 | 0.63 | 0.50 | 0.63 | 0.73 | 0.39 |
CAGR-SPS | 1.93 | 3.46 | 4.29 | 4.89 | 1.72 | 2.21 | 2.45 | 3.02 | 3.78 | 4.45 | 4.46 | 4.99 | 6.85 | 6.73 | 5.51 |
CAGR-OCPS | 0.50 | 0.63 | 0.79 | 1.02 | 0.37 | 0.56 | 0.63 | 0.61 | 0.88 | 1.14 | 0.94 | 0.60 | 1.40 | 1.36 | 1.13 |
CAGR-FCPS | 0.24 | -0.13 | -0.43 | 0.20 | 0.11 | 0.26 | 0.04 | -0.36 | -0.06 | 0.50 | 0.32 | -0.15 | 0.28 | 0.03 | -0.17 |
CAGR-BVPS | 0.99 | 1.54 | 1.97 | 2.39 | 0.85 | 1.19 | 1.45 | 2.83 | 3.08 | 3.54 | 4.66 | 4.97 | 5.42 | 6.28 | 7.21 |