Asymchem
002821.SZAsymchem Laboratories (Tianjin) Co., Ltd. Price (002821.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
362,429,783
(1.2045)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Asymchem Laboratories (Tianjin) Co., Ltd.Currency: CNY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
405,691,300.00
+0% |
424,399,200.00
+5% |
542,757,593.00
+28% |
716,207,193.00
+32% |
830,607,694.00
+16% |
1,103,194,952.00
+33% |
1,423,033,412.00
+29% |
1,834,877,624.00
+29% |
2,459,985,533.00
+34% |
3,149,689,675.00
+28% |
4,638,834,177.00
+47% |
10,255,325,392.00
+121% |
7,825,190,298.00
-24% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 217,203,400.00 | 228,240,000.00 | 299,531,803.00 | 404,447,748.00 | 430,085,454.00 | 533,916,411.00 | 686,731,073.00 | 981,674,101.00 | 1,340,584,172.00 | 1,683,499,636.00 | 2,582,396,166.00 | 5,397,598,114.00 | 3,832,611,689.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
188,487,900.00
+0% |
196,159,200.00
+4% |
243,225,790.00
+24% |
311,759,445.00
+28% |
400,522,240.00
+28% |
569,278,541.00
+42% |
736,302,339.00
+29% |
853,203,523.00
+16% |
1,119,401,361.00
+31% |
1,466,190,039.00
+31% |
2,056,438,011.00
+40% |
4,857,727,278.00
+136% |
3,992,578,609.00
-18% |
||||||
| Gross Profit Ratio | (0.46%) | (0.46%) | (0.45%) | (0.44%) | (0.48%) | (0.52%) | (0.52%) | (0.46%) | (0.46%) | (0.47%) | (0.44%) | (0.47%) | (0.51%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 40,129,900.00 | 44,243,344.00 | 52,742,949.00 | 65,095,157.00 | 70,479,976.00 | 97,236,584.00 | 155,177,743.00 | 192,521,782.00 | 258,934,279.00 | 387,478,327.00 | 708,890,862.00 | 707,863,601.00 | ||||||
| General and Administrative | 76,189,000.00 | 95,434,600.00 | 16,405,824.00 | 22,035,445.00 | 24,223,927.00 | 34,212,811.00 | 55,819,143.00 | 63,819,312.00 | 77,104,924.00 | 80,046,935.00 | 153,292,791.00 | 235,442,537.00 | 293,922,333.00 | ||||||
| Selling, General & Admin... | 101,764,900.00 | 120,342,300.00 | 42,805,761.00 | 53,042,942.00 | 60,811,044.00 | 77,262,159.00 | 109,351,850.00 | 138,188,709.00 | 164,634,208.00 | 164,299,822.00 | 252,851,640.00 | 385,632,094.00 | 358,208,837.00 | ||||||
| Selling & Marketing Exp... | 25,575,900.00 | 24,907,700.00 | 26,399,937.00 | 31,007,497.00 | 36,587,116.00 | 43,049,348.00 | 53,532,707.00 | 74,369,397.00 | 87,529,284.00 | 84,252,886.00 | 99,558,848.00 | 150,189,556.00 | 64,286,503.00 | ||||||
| Depreciation and Amortiz... | 20,809,300.00 | 30,097,200.00 | 40,349,145.00 | 47,756,483.00 | 53,124,994.00 | 62,719,984.00 | 75,191,924.00 | 103,979,823.00 | 124,950,654.00 | 159,882,176.00 | 216,745,000.00 | 361,976,906.00 | 486,860,357.00 | ||||||
| Other Expenses | 12,396,400.00 | 14,656,800.00 | 13,925,840.00 | 11,391,183.00 | -905,662.19 | 10,620,976.00 | 2,490,803.00 | -765,099.10 | 119,831,462.00 | 151,952,065.00 | 240,415,663.00 | 591,091,413.00 | 366,525,321.00 | ||||||
| Total Operating Expenses | 104,165,700.00 | 122,248,100.00 | 144,978,519.00 | 182,013,660.00 | 220,653,892.00 | 271,729,503.00 | 252,534,836.00 | 401,107,712.00 | 476,987,454.00 | 575,186,167.00 | 880,745,631.00 | 1,685,614,370.00 | 1,421,786,364.00 | ||||||
| Cost and Exponses | 321,369,100.00 | 350,488,100.00 | 444,510,323.00 | 586,461,409.00 | 650,739,346.00 | 805,645,914.00 | 939,265,909.00 | 1,382,781,814.00 | 1,817,571,626.00 | 2,258,685,804.00 | 3,463,141,798.00 | 7,083,212,484.00 | 5,254,398,053.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
77,175,600.00
+0% |
69,166,500.00
-10% |
86,955,099.00
+26% |
121,242,221.00
+39% |
200,459,987.00
+65% |
314,923,099.00
+57% |
419,589,239.00
+33% |
461,386,854.00
+10% |
623,667,680.00
+35% |
816,894,405.00
+31% |
1,192,361,924.00
+46% |
3,730,780,158.00
+213% |
2,570,792,244.00
-31% |
||||||
| Operating Income Ratio | (0.19%) | (0.16%) | (0.16%) | (0.17%) | (0.24%) | (0.29%) | (0.29%) | (0.25%) | (0.25%) | (0.26%) | (0.26%) | (0.36%) | (0.33%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 833,716.00 | 1,480,145.00 | 1,488,794.00 | 621,196.00 | 7,980,785.00 | 3,805,006.00 | 4,955,886.00 | 15,111,121.00 | 12,992,123.00 | 76,624,942.00 | 160,138,114.00 | ||||||
| Interest Expenses | 4,758,000.00 | 2,726,100.00 | 4,470,772.00 | 3,437,164.00 | 1,975,134.00 | 6,554,898.00 | 1,385,761.00 | 1,358,489.00 | 773,258.00 | 2,502,341.00 | 7,328,337.00 | 10,529,440.00 | 6,321,760.00 | ||||||
| Total Other Income/Exp... | 12,382,900.00 | 9,902,300.00 | 13,841,229.00 | 11,259,507.00 | -905,687.00 | 10,546,173.00 | 2,490,803.00 | -765,099.00 | -80,976.00 | -2,140,488.00 | 587,448.00 | -5,835,967.00 | -13,662,543.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 105,131,500.00 | 104,008,300.00 | 145,616,246.00 | 183,806,500.00 | 254,797,100.00 | 398,109,510.00 | 498,623,328.00 | 568,093,225.00 | 746,589,191.00 | 973,687,328.00 | 1,420,862,999.00 | 4,065,053,420.00 | 3,052,481,084.00 | ||||||
| EBITDA ratio | (0.27%) | (0.25%) | (0.27%) | (0.26%) | (0.31%) | (0.36%) | (0.36%) | (0.30%) | (0.31%) | (0.32%) | (0.31%) | (0.39%) | (0.39%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 89,558,500.00 | 83,813,400.00 | 100,796,328.00 | 132,501,728.00 | 199,554,300.00 | 325,469,272.00 | 422,080,042.00 | 460,621,755.00 | 623,586,697.00 | 814,356,217.00 | 1,192,949,372.00 | 3,724,944,187.00 | 2,557,129,701.00 | ||||||
| Income Before Tax Ratio | (0.22%) | (0.20%) | (0.19%) | (0.19%) | (0.24%) | (0.30%) | (0.30%) | (0.25%) | (0.25%) | (0.26%) | (0.26%) | (0.36%) | (0.33%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 13,771,900.00 | 12,420,200.00 | 16,029,472.00 | 18,796,253.00 | 29,837,434.00 | 49,864,682.00 | 62,031,661.00 | 54,171,357.00 | 69,722,861.00 | 92,304,346.00 | 123,693,657.00 | 430,313,640.00 | 306,310,300.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 65,372,500.00
+0% |
60,251,400.00
-8% |
74,729,476.00
+24% |
101,791,578.00
+36% |
153,545,023.00
+51% |
252,735,199.00
+65% |
341,287,654.00
+35% |
428,295,474.00
+25% |
553,863,836.00
+29% |
722,091,360.00
+30% |
1,069,273,577.00
+48% |
3,301,635,019.00
+209% |
2,268,810,444.00
-31% |
||||||
| Net Income Ratio | (0.16%) | (0.14%) | (0.14%) | (0.14%) | (0.18%) | (0.23%) | (0.24%) | (0.23%) | (0.23%) | (0.23%) | (0.23%) | (0.32%) | (0.29%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.26 | 0.24 | 0.30 | 0.40 | 0.61 | 0.99 | 1.08 | 1.34 | 1.73 | 2.21 | 3.15 | 9.02 | 6.26 | ||||||
| Diluted EPS | 0.26 | 0.24 | 0.30 | 0.40 | 0.61 | 0.99 | 1.06 | 1.33 | 1.71 | 2.20 | 3.13 | 9.00 | 6.26 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 250,743,836.00 | 251,781,863.00 | 252,099,437.00 | 252,209,117.00 | 251,418,752.00 | 256,398,029.00 | 316,425,640.00 | 318,943,439.00 | 320,417,095.00 | 326,105,776.00 | 339,635,804.00 | 366,034,924.00 | 362,429,783.00 | ||||||
| Diluted Share Outstanding | 250,743,836.00 | 251,796,896.00 | 252,099,437.00 | 252,226,920.00 | 251,418,752.00 | 256,398,029.00 | 320,672,964.00 | 322,372,938.00 | 323,087,238.00 | 328,223,346.00 | 341,339,604.00 | 366,848,335.00 | 362,429,783.00 | ||||||