Shenzhen Kaizhong Precision Technology Co., Ltd. Price (002823.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

284,142,966

(0.6766)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Shenzhen Kaizhong Precision Technology Co., Ltd.
news-img

Income Statement

Shenzhen Kaizhong Precision Technology Co., Ltd.

Currency: CNY

YEAR 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 618,353,110.00

+0%

633,780,493.00

+2%

731,635,649.00

+15%

829,966,537.00

+13%

879,924,583.00

+6%

1,115,804,642.00

+27%

1,384,091,448.00

+24%

1,669,727,059.00

+21%

2,023,574,349.00

+21%

1,920,648,565.00

-5%

2,447,356,202.00

+27%

2,662,033,150.00

+9%

3,023,976,968.00

+14%

Cost of Revenue
Cost of Revenue 461,197,675.00 469,361,715.00 534,919,439.00 625,624,874.00 649,461,818.00 797,567,095.00 977,099,259.00 1,247,028,641.00 1,569,822,273.00 1,551,920,174.00 2,080,104,508.00 2,284,135,653.00 2,580,117,171.00
Gross Profit
Gross Profit 157,155,435.00

+0%

164,418,778.00

+5%

196,716,210.00

+20%

204,341,663.00

+4%

230,462,765.00

+13%

318,237,547.00

+38%

406,992,189.00

+28%

422,698,418.00

+4%

453,752,076.00

+7%

368,728,391.00

-19%

367,251,694.00

0%

377,897,497.00

+3%

443,859,797.00

+17%

Gross Profit Ratio (0.25%) (0.26%) (0.27%) (0.25%) (0.26%) (0.29%) (0.29%) (0.25%) (0.22%) (0.19%) (0.15%) (0.14%) (0.15%)
Operating Expenses
Research and Development 0.00 22,285,000.00 26,515,882.00 27,963,382.00 31,492,718.00 39,724,770.00 60,545,778.00 67,360,306.00 101,233,320.00 84,957,868.00 72,228,709.00 91,268,406.00 93,123,429.00
General and Administrative 70,823,062.00 57,251,115.00 10,086,357.00 8,855,832.00 9,111,350.00 17,376,653.00 26,146,618.00 25,395,300.00 16,541,447.00 20,397,562.00 23,426,992.00 34,639,202.00 27,376,224.00
Selling, General & Admin... 92,919,268.00 78,452,150.00 33,748,365.00 34,504,244.00 37,802,288.00 53,489,001.00 67,081,713.00 82,825,122.00 104,339,484.00 80,624,610.00 87,337,489.00 106,878,754.00 48,452,646.00
Selling & Marketing Exp... 22,096,206.00 21,201,034.00 23,662,008.00 25,648,411.00 28,690,937.00 36,112,348.00 40,935,095.00 57,429,821.00 87,798,036.00 60,227,047.00 63,910,497.00 72,239,552.00 21,076,421.00
Depreciation and Amortiz... 12,493,140.00 12,309,664.00 20,274,665.00 27,003,627.00 33,704,541.00 46,599,891.00 61,595,461.00 98,575,374.00 155,331,792.00 165,408,669.00 199,634,585.00 200,988,906.00 214,199,441.00
Other Expenses 426,022.00 2,047,365.00 7,554,533.00 3,881,449.00 7,518,534.00 10,963,975.00 -18,118.39 -1,401,996.78 81,964,663.00 63,238,071.00 84,592,573.00 83,882,273.00 215,895,783.00
Total Operating Expenses 96,507,082.00 84,540,045.00 95,180,312.00 100,534,729.00 118,734,684.00 165,096,081.00 203,957,728.00 261,696,668.00 287,537,467.00 228,820,550.00 244,158,772.00 282,029,433.00 357,471,859.00
Cost and Exponses 557,704,757.00 553,901,760.00 630,099,751.00 726,159,603.00 768,196,503.00 962,663,177.00 1,181,056,987.00 1,508,725,309.00 1,857,359,741.00 1,780,740,724.00 2,324,263,280.00 2,566,165,087.00 2,937,589,030.00
Operating Income
Operating Income 49,885,837.00

+0%

68,491,040.00

+37%

82,687,452.00

+21%

85,616,323.00

+4%

98,823,423.00

+15%

140,673,479.00

+42%

181,472,557.00

+29%

127,107,471.00

-30%

164,944,340.00

+30%

223,793,669.00

+36%

89,757,600.00

-60%

119,217,592.00

+33%

148,703,344.00

+25%

Operating Income Ratio (0.08%) (0.11%) (0.11%) (0.10%) (0.11%) (0.13%) (0.13%) (0.08%) (0.08%) (0.12%) (0.04%) (0.04%) (0.05%)
Other Income and Exp...
Interest Income -0.77 10,465,718.00 236,859.00 260,510.00 372,544.00 941,131.00 1,162,465.00 895,335.00 927,111.00 718,251.00 403,750.00 679,212.00 502,842.00
Interest Expenses 9,031,891.00 0.00 9,151,712.00 10,178,282.00 14,089,083.00 14,283,483.00 12,888,020.00 35,819,679.00 59,049,284.00 52,104,460.00 62,850,060.00 66,588,700.00 84,560,213.00
Total Other Income/Exp... 426,022.00 -9,340,329.00 -11,499,904.00 -15,388,938.00 6,854,545.00 9,540,899.00 -18,119.00 -18,013,774.00 -95,378,201.00 -4,965,221.00 -51,180,780.00 -94,347,305.00 -66,394,263.00
EBITDA
EBITDA 62,378,977.00 79,878,732.00 119,462,374.00 125,599,908.00 142,671,303.00 212,790,957.00 257,933,370.00 262,743,850.00 280,845,597.00 317,539,905.00 279,876,442.00 298,114,562.00 366,041,232.00
EBITDA ratio (0.10%) (0.13%) (0.17%) (0.16%) (0.18%) (0.19%) (0.18%) (0.16%) (0.16%) (0.20%) (0.11%) (0.12%) (0.12%)
Income Before Tax
Income Before Tax 50,311,859.00 70,538,406.00 90,035,996.00 88,417,998.00 105,677,968.00 150,214,378.00 181,454,438.00 125,705,474.00 69,566,139.00 97,943,157.00 13,197,331.00 24,870,287.00 82,309,081.00
Income Before Tax Ratio (0.08%) (0.11%) (0.12%) (0.11%) (0.12%) (0.13%) (0.13%) (0.08%) (0.03%) (0.05%) (0.01%) (0.01%) (0.03%)
Income Tax Expense
Income Tax Expense 7,105,311.00 8,962,722.00 13,658,656.00 12,459,495.00 14,423,508.00 21,511,784.00 28,941,919.00 12,261,658.00 3,955,367.00 14,256,130.00 453,562.00 49,306.00 5,590,480.00
Net Income
Net Income 43,205,736.00

+0%

61,575,683.00

+43%

76,377,340.00

+24%

75,958,503.00

-1%

91,254,460.00

+20%

128,702,594.00

+41%

152,512,519.00

+18%

113,443,815.00

-26%

65,610,772.00

-42%

83,687,026.00

+28%

12,743,769.00

-85%

24,784,723.00

+94%

76,718,600.00

+210%

Net Income Ratio (0.07%) (0.10%) (0.10%) (0.09%) (0.10%) (0.12%) (0.11%) (0.07%) (0.03%) (0.04%) (0.01%) (0.01%) (0.03%)
Earning Per Share
Basic EPS 0.26 0.29 0.36 0.35 0.42 0.58 0.53 0.39 0.23 0.29 0.04 0.09 0.27
Diluted EPS 0.26 0.29 0.36 0.35 0.42 0.58 0.53 0.39 0.23 0.29 0.04 0.09 0.27
Share Outstanding
Basic Share Outstanding 168,085,308.00 210,639,477.00 213,434,541.00 215,296,457.00 215,527,782.00 221,901,025.00 287,759,470.00 290,881,578.00 285,264,227.00 288,575,953.00 287,092,904.00 286,078,708.00 284,142,966.00
Diluted Share Outstanding 168,085,308.00 210,639,477.00 213,434,541.00 215,296,457.00 215,542,709.00 221,901,025.00 287,759,470.00 290,881,579.00 285,264,227.00 288,575,953.00 287,092,904.00 286,078,708.00 284,142,966.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation